(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -2.00%1.13B | 1.97%1.19B | 2.41%1.19B | 3.51%1.09B | 3.51%1.09B | 4.45%1.15B | 8.53%1.17B | 42.35%1.16B | 38.55%1.05B | 38.55%1.05B |
-Cash and cash equivalents | -2.00%1.13B | 1.97%1.19B | 2.41%1.19B | 3.51%1.09B | 3.51%1.09B | 4.45%1.15B | 8.53%1.17B | 42.35%1.16B | 38.55%1.05B | 38.55%1.05B |
Receivables | 23.50%289M | 2.41%298M | 13.18%292M | -6.34%192M | -6.34%192M | 13.59%234M | 13.67%291M | 13.66%258M | 7.89%205M | 7.89%205M |
-Accounts receivable | -14.73%220M | -3.45%252M | 5.13%246M | -1.49%198M | -1.49%198M | 10.73%258M | -5.09%261M | 11.96%234M | 18.24%201M | 18.24%201M |
-Taxes receivable | --46M | -11.76%45M | -8.33%44M | ---- | ---- | ---- | 410.00%51M | 2.13%48M | ---- | ---- |
-Other receivables | --23M | --26M | --25M | -53.13%15M | -53.13%15M | ---- | ---- | ---- | --32M | --32M |
-Recievables adjustments allowances | ---- | -19.05%-25M | 4.17%-23M | 25.00%-21M | 25.00%-21M | 14.29%-24M | 27.59%-21M | 17.24%-24M | 0.00%-28M | 0.00%-28M |
Other current assets | 44.19%62M | 41.30%65M | 0.00%49M | -6.67%42M | -6.67%42M | 10.26%43M | 21.05%46M | 53.13%49M | 73.08%45M | 73.08%45M |
Total current assets | 3.57%1.48B | 3.25%1.56B | 4.22%1.53B | 1.61%1.32B | 1.61%1.32B | 6.02%1.43B | 9.84%1.51B | 36.62%1.47B | 33.50%1.3B | 33.50%1.3B |
Non current assets | ||||||||||
Net PPE | -12.90%81M | -17.71%79M | -16.16%83M | -15.53%87M | -15.53%87M | -12.26%93M | -11.93%96M | -13.16%99M | -12.71%103M | -12.71%103M |
-Gross PPE | ---- | ---- | ---- | -11.11%232M | -11.11%232M | ---- | ---- | ---- | 0.77%261M | 0.77%261M |
-Accumulated depreciation | ---- | ---- | ---- | 8.23%-145M | 8.23%-145M | ---- | ---- | ---- | -12.06%-158M | -12.06%-158M |
Goodwill and other intangible assets | 1.44%2.04B | -33.64%2.02B | -33.74%2.02B | -33.34%2.03B | -33.34%2.03B | -33.31%2.01B | 0.03%3.04B | -0.91%3.04B | -1.46%3.04B | -1.46%3.04B |
-Goodwill | 1.24%1.39B | -37.28%1.38B | -37.33%1.38B | -36.95%1.39B | -36.95%1.39B | -36.96%1.38B | 0.18%2.2B | -0.63%2.2B | -0.90%2.2B | -0.90%2.2B |
-Other intangible assets | 1.89%647M | -24.11%639M | -24.35%637M | -23.87%638M | -23.87%638M | -23.77%635M | -0.36%842M | -1.64%842M | -2.90%838M | -2.90%838M |
Other non current assets | 6.62%145M | -3.45%140M | -13.99%123M | -36.08%124M | -36.08%124M | -24.86%136M | -20.77%145M | -25.52%143M | -2.51%194M | -2.51%194M |
Total non current assets | 1.16%2.27B | -31.84%2.24B | -32.35%2.22B | -32.95%2.24B | -32.95%2.24B | -32.17%2.24B | -1.50%3.29B | -2.72%3.29B | -1.91%3.34B | -1.91%3.34B |
Total assets | 2.10%3.74B | -20.81%3.8B | -21.05%3.76B | -23.24%3.56B | -23.24%3.56B | -21.11%3.67B | 1.81%4.79B | 6.78%4.76B | 5.99%4.64B | 5.99%4.64B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 6.02%423M | 0.21%483M | 19.71%413M | 9.50%265M | 9.50%265M | 29.97%399M | 29.22%482M | 65.07%345M | 72.86%242M | 72.86%242M |
-Other payable | 6.02%423M | 0.21%483M | 19.71%413M | 9.50%265M | 9.50%265M | 29.97%399M | 29.22%482M | 65.07%345M | 72.86%242M | 72.86%242M |
Current accrued expenses | 18.15%306M | 24.65%354M | 30.18%440M | 5.65%262M | 5.65%262M | 18.81%259M | 33.33%284M | 62.50%338M | 37.78%248M | 37.78%248M |
Current debt and capital lease obligation | --314M | --307M | --311M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Current debt | --314M | --307M | --311M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current deferred liabilities | -4.69%61M | -1.15%86M | 1.23%82M | 11.36%49M | 11.36%49M | 25.49%64M | 24.29%87M | 37.29%81M | 22.22%44M | 22.22%44M |
Other current liabilities | --265M | --260M | --254M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 89.61%1.37B | 74.68%1.49B | 96.34%1.5B | 7.87%576M | 7.87%576M | 25.35%722M | 22.38%853M | 47.78%764M | 50.00%534M | 50.00%534M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -20.18%886M | -18.41%895M | -18.36%894M | 4.93%1.13B | 4.93%1.13B | 3.16%1.11B | 3.30%1.1B | 2.82%1.1B | -2.54%1.07B | -2.54%1.07B |
-Long term debt | -20.18%886M | -18.41%895M | -18.36%894M | 4.93%1.13B | 4.93%1.13B | 3.16%1.11B | 3.30%1.1B | 2.82%1.1B | -2.54%1.07B | -2.54%1.07B |
Non current deferred liabilities | -46.55%31M | -57.41%46M | -55.20%56M | -59.17%49M | -59.17%49M | -59.72%58M | -31.21%108M | -12.59%125M | -16.67%120M | -16.67%120M |
Derivative product liabilities | ---- | ---- | ---- | 3.92%53M | 3.92%53M | 4.00%52M | --52M | 24.39%51M | 24.39%51M | 24.39%51M |
Preferred securities outside stock equity | --0 | --0 | --0 | 8.26%249M | 8.26%249M | 8.44%244M | 8.14%239M | 8.80%235M | 8.49%230M | 8.49%230M |
Other non current liabilities | -38.26%163M | -41.09%162M | -38.00%186M | -25.34%274M | -25.34%274M | -32.99%264M | -22.75%275M | -21.47%300M | -6.85%367M | -6.85%367M |
Total non current liabilities | -37.50%1.08B | -37.72%1.1B | -37.10%1.14B | -4.89%1.75B | -4.89%1.75B | -8.52%1.73B | -1.39%1.77B | -2.22%1.81B | -2.69%1.84B | -2.69%1.84B |
Total liabilities | -0.04%2.45B | -1.18%2.59B | 2.57%2.64B | -2.02%2.33B | -2.02%2.33B | -0.61%2.45B | 5.25%2.62B | 8.71%2.57B | 5.65%2.38B | 5.65%2.38B |
Shareholders'equity | ||||||||||
Share capital | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M |
-common stock | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M |
Retained earnings | -6.20%-737M | -61.09%-741M | -68.09%-790M | -64.92%-724M | -64.92%-724M | -51.20%-694M | -7.23%-460M | 5.24%-470M | 6.40%-439M | 6.40%-439M |
Paid-in capital | -1.94%304M | -2.28%300M | 7.47%302M | 6.97%307M | 6.97%307M | 9.54%310M | 6.60%307M | -1.06%281M | -0.35%287M | -0.35%287M |
Gains losses not affecting retained earnings | --0 | -433.33%-10M | ---17M | -122.22%-2M | -122.22%-2M | --0 | -76.92%3M | --0 | 142.86%9M | 142.86%9M |
Total stockholders'equity | -12.79%-432M | -202.01%-450M | -168.09%-504M | -194.37%-418M | -194.37%-418M | -115.17%-383M | -17.32%-149M | 17.90%-188M | 29.35%-142M | 29.35%-142M |
Noncontrolling interests | 7.94%1.73B | -28.70%1.65B | -31.63%1.62B | -31.36%1.65B | -31.36%1.65B | -32.25%1.6B | -1.03%2.32B | 2.37%2.37B | 3.26%2.4B | 3.26%2.4B |
Total equity | 6.41%1.29B | -44.56%1.2B | -48.81%1.12B | -45.53%1.23B | -45.53%1.23B | -44.27%1.22B | -2.08%2.17B | 4.59%2.19B | 6.35%2.26B | 6.35%2.26B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data