(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -17.77%21.93M | -57.76%13.18M | -49.52%13.34M | -49.52%13.34M | -51.66%16.84M | -34.69%26.66M | -20.31%31.19M | -2.20%26.42M | -2.20%26.42M | 31.09%34.84M |
-Cash and cash equivalents | -17.77%21.93M | -57.76%13.18M | -49.52%13.34M | -49.52%13.34M | -51.66%16.84M | -34.69%26.66M | -20.31%31.19M | -2.20%26.42M | -2.20%26.42M | 31.09%34.84M |
-Accounts receivable | -0.77%19.02M | 29.43%15.22M | -30.84%12.98M | -30.84%12.98M | 34.87%23.41M | 25.80%19.16M | -64.99%11.76M | 7.45%18.77M | 7.45%18.77M | -56.32%17.36M |
Current deferred assets | ---- | ---- | --0 | --0 | --0 | -77.78%334K | -64.22%653K | -54.50%975K | -54.50%975K | -87.23%1.23M |
Holding assets for sale | --6.42M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | 0.49%102.44M | -18.58%78.07M | -14.36%85.93M | -14.36%85.93M | -13.53%92.48M | -9.26%101.94M | -23.31%95.88M | -1.93%100.34M | -1.93%100.34M | -19.80%106.95M |
Non current assets | ||||||||||
-Accumulated depreciation | -9.93%-256.76M | -5.23%-247.27M | -5.34%-248.65M | -5.34%-248.65M | -7.27%-238.74M | 0.34%-233.57M | 4.70%-234.98M | -0.98%-236.05M | -0.98%-236.05M | 5.06%-222.55M |
Investment properties | ---- | ---- | 22.69%811K | 22.69%811K | -41.01%692K | -32.87%676K | -67.38%794K | -70.70%661K | -70.70%661K | -57.30%1.17M |
-Long term equity investment | 91.42%165M | 62.80%140M | 63.34%101.52M | 63.34%101.52M | 39.34%86.41M | 39.32%86.2M | 100.87%85.99M | 161.91%62.15M | 161.91%62.15M | --62.01M |
-Including:Available-for-sale securities | ---- | ---- | 22.69%811K | 22.69%811K | -41.01%692K | -32.87%676K | -67.38%794K | -70.70%661K | -70.70%661K | -57.30%1.17M |
-Including:Held to maturity investments | -22.83%2.52M | -0.35%2.53M | 23.01%3.01M | 23.01%3.01M | 102.19%2.77M | --3.26M | --2.54M | --2.45M | --2.45M | --1.37M |
Financial assets | -11.55%6.25M | 3.16%6.04M | -30.87%5.1M | -30.87%5.1M | -0.38%8.64M | 10.93%7.06M | 57.97%5.86M | --7.37M | --7.37M | --8.67M |
-Goodwill | --0 | -66.67%5.98M | -65.92%6.21M | -65.92%6.21M | -5.70%17.24M | -9.11%17.99M | -13.45%17.93M | -12.06%18.22M | -12.06%18.22M | -13.12%18.28M |
Regulatory assets | 9.41%27.29M | 43.88%24.15M | 7.94%27.04M | 7.94%27.04M | 30.88%33.95M | 5.49%24.94M | -58.20%16.79M | -19.54%25.05M | -19.54%25.05M | -46.91%25.94M |
Total assets | 63.25%8.16M | 98.55%8.22M | 162.72%13.93M | 162.72%13.93M | 55.23%10.42M | -17.26%5M | -12.07%4.14M | -52.65%5.3M | -52.65%5.3M | -15.15%6.71M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -30.84%26.3M | 7.60%27.9M | 121.73%36.47M | 121.73%36.47M | 6,106.64%36.43M | 3,097.48%38.02M | 83.80%25.93M | -34.66%16.45M | -34.66%16.45M | -98.92%587K |
-Current debt | ---- | --26.46M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Bank in debtedness | -31.64%25M | ---- | 128.19%35M | 128.19%35M | --35M | --36.57M | 107.10%24.85M | -33.31%15.34M | -33.31%15.34M | --0 |
-Current capital lease obligation | -10.38%1.3M | 33.92%1.45M | 32.49%1.47M | 32.49%1.47M | 144.12%1.43M | 21.53%1.45M | -48.81%1.08M | -48.87%1.11M | -48.87%1.11M | -10.52%587K |
-accounts payable | -3.96%26.31M | -8.04%28.42M | 43.42%42.58M | 43.42%42.58M | 1.51%33.48M | -7.88%27.39M | -12.96%30.91M | 12.95%29.69M | 12.95%29.69M | 69.47%32.98M |
-Total tax payable | 62.57%318.66M | 47.85%283.8M | 39.33%231.18M | 39.33%231.18M | 19.70%197.3M | 17.36%196.01M | 33.36%191.95M | 49.24%165.92M | 49.24%165.92M | 81.17%164.83M |
-Other payable | 48.90%81.79M | 55.41%80.83M | 95.16%61.4M | 95.16%61.4M | 93.91%60M | 47.35%54.93M | 43.95%52.01M | -8.25%31.46M | -8.25%31.46M | -12.58%30.94M |
Current deferred liabilities | 0.00%20M | 66.67%20M | 66.67%20M | 66.67%20M | 233.33%20M | --20M | --12M | --12M | --12M | --6M |
Current liabilities | -13.81%74.7M | 9.19%78.41M | 71.23%102.5M | 71.23%102.5M | 112.20%91.14M | 159.87%86.67M | 30.36%71.81M | 15.54%59.86M | 15.54%59.86M | -47.08%42.95M |
Non current liabilities | ||||||||||
Non current accrued expenses | 22.21%443.29M | 19.10%421.09M | 24.03%412.23M | 24.03%412.23M | 30.88%378.39M | 26.48%362.73M | 26.31%353.57M | 35.72%332.37M | 35.72%332.37M | 23.20%289.12M |
Due to related parties non current | --15M | --15M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Derivative product liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Long term provisions | 91.42%165M | 62.80%140M | 63.34%101.52M | 63.34%101.52M | 39.34%86.41M | 39.32%86.2M | 100.87%85.99M | 161.91%62.15M | 161.91%62.15M | --62.01M |
Total non current liabilities | 39.15%393.36M | 37.32%362.2M | 47.79%333.67M | 47.79%333.67M | 38.82%288.44M | 41.08%282.68M | 32.53%263.76M | 38.53%225.78M | 38.53%225.78M | 20.70%207.78M |
Shareholders'equity | ||||||||||
Share capital | 0.59%350.87M | 0.59%350.87M | 0.47%349.72M | 0.47%349.72M | 0.43%349.57M | 0.21%348.81M | 0.21%348.81M | 0.18%348.08M | 0.18%348.08M | 0.18%348.08M |
-common stock | 0.59%350.87M | 0.59%350.87M | 0.47%349.72M | 0.47%349.72M | 0.43%349.57M | 0.21%348.81M | 0.21%348.81M | 0.18%348.08M | 0.18%348.08M | 0.18%348.08M |
Additional paid-in capital | -10.05%8.93M | -9.41%8.65M | -7.48%9.37M | -7.48%9.37M | -0.96%9.62M | 6.04%9.93M | 7.12%9.55M | 10.34%10.13M | 10.34%10.13M | 10.36%9.71M |
Gains losses not affecting retained earnings | -4.49%-109.1M | -8.74%-108.08M | -9.10%-103.26M | -9.10%-103.26M | -4.35%-108.96M | -20.85%-104.41M | -49.13%-99.4M | -28.40%-94.64M | -28.40%-94.64M | -59.24%-104.42M |
Total equity | 15.35%633.77M | 11.66%592M | 16.13%575.8M | 16.13%575.8M | 21.95%561.65M | 17.16%549.45M | 11.76%530.17M | 20.36%495.84M | 20.36%495.84M | 7.80%460.55M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data