(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 40.24%23.62M | -17.77%21.93M | -57.76%13.18M | -49.52%13.34M | -49.52%13.34M | -51.66%16.84M | -34.69%26.66M | -20.31%31.19M | -2.20%26.42M | -2.20%26.42M |
-Cash and cash equivalents | 40.24%23.62M | -17.77%21.93M | -57.76%13.18M | -49.52%13.34M | -49.52%13.34M | -51.66%16.84M | -34.69%26.66M | -20.31%31.19M | -2.20%26.42M | -2.20%26.42M |
Receivables | -6.42%31.77M | 9.41%27.29M | 43.88%24.15M | 7.94%27.04M | 7.94%27.04M | 30.88%33.95M | 5.49%24.94M | -58.20%16.79M | -19.54%25.05M | -19.54%25.05M |
-Accounts receivable | -0.86%23.21M | -0.77%19.02M | 29.43%15.22M | -30.84%12.98M | -30.84%12.98M | 34.87%23.41M | 25.80%19.16M | -64.99%11.76M | 7.45%18.77M | 7.45%18.77M |
-Taxes receivable | -18.94%8.45M | 63.25%8.16M | 98.55%8.22M | 162.72%13.93M | 162.72%13.93M | 55.23%10.42M | -17.26%5M | -12.07%4.14M | -52.65%5.3M | -52.65%5.3M |
-Other receivables | -5.98%110K | -85.77%111K | -19.30%719K | -86.72%130K | -86.72%130K | -93.74%117K | -67.07%780K | -52.38%891K | -60.38%979K | -60.38%979K |
Inventory | 4.83%36.58M | -4.25%38.65M | -16.88%31.55M | -10.00%34.53M | -10.00%34.53M | -7.01%34.89M | -1.23%40.36M | -1.50%37.96M | 5.07%38.37M | 5.07%38.37M |
Prepaid assets | -33.64%2.68M | -11.43%5.65M | -1.41%6.66M | 13.20%8.01M | 13.20%8.01M | -33.30%4.03M | 16.05%6.38M | 25.83%6.75M | 28.64%7.08M | 28.64%7.08M |
Current deferred assets | ---- | ---- | ---- | --0 | --0 | --0 | -77.78%334K | -64.22%653K | -54.50%975K | -54.50%975K |
Hedging assets-current | -49.21%1.41M | -22.83%2.52M | -0.35%2.53M | 23.01%3.01M | 23.01%3.01M | 102.19%2.77M | --3.26M | --2.54M | --2.45M | --2.45M |
Holding assets for sale | --6.25M | --6.42M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | 10.60%102.29M | 0.49%102.44M | -18.58%78.07M | -14.36%85.93M | -14.36%85.93M | -13.53%92.48M | -9.26%101.94M | -23.31%95.88M | -1.93%100.34M | -1.93%100.34M |
Non current assets | ||||||||||
Net PPE | 26.12%477.22M | 22.21%443.29M | 19.10%421.09M | 24.03%412.23M | 24.03%412.23M | 30.88%378.39M | 26.48%362.73M | 26.31%353.57M | 35.72%332.37M | 35.72%332.37M |
-Gross PPE | 21.23%748.13M | 17.40%700.05M | 13.56%668.36M | 16.27%660.88M | 16.27%660.88M | 20.61%617.13M | 14.42%596.29M | 11.78%588.55M | 18.75%568.42M | 18.75%568.42M |
-Accumulated depreciation | -13.47%-270.91M | -9.93%-256.76M | -5.23%-247.27M | -5.34%-248.65M | -5.34%-248.65M | -7.27%-238.74M | 0.34%-233.57M | 4.70%-234.98M | -0.98%-236.05M | -0.98%-236.05M |
Investments and advances | ---- | ---- | ---- | 22.69%811K | 22.69%811K | -41.01%692K | -32.87%676K | -67.38%794K | -70.70%661K | -70.70%661K |
-Financial asset investment | ---- | ---- | ---- | 22.69%811K | 22.69%811K | -41.01%692K | -32.87%676K | -67.38%794K | -70.70%661K | -70.70%661K |
-Including:Available-for-sale securities | ---- | ---- | ---- | 22.69%811K | 22.69%811K | -41.01%692K | -32.87%676K | -67.38%794K | -70.70%661K | -70.70%661K |
Financial assets | -65.82%2.95M | -11.55%6.25M | 3.16%6.04M | -30.87%5.1M | -30.87%5.1M | -0.38%8.64M | 10.93%7.06M | 57.97%5.86M | --7.37M | --7.37M |
Goodwill and other intangible assets | --0 | --0 | -66.67%5.98M | -65.92%6.21M | -65.92%6.21M | -5.70%17.24M | -9.11%17.99M | -13.45%17.93M | -12.06%18.22M | -12.06%18.22M |
-Other intangible assets | ---- | ---- | ---- | ---- | ---- | -5.70%17.24M | -9.11%17.99M | ---- | ---- | ---- |
Non current deferred assets | --0 | --0 | --0 | -23.81%4.12M | -23.81%4.12M | -22.13%4.21M | -23.81%4.12M | -36.00%4.12M | -27.59%5.41M | -27.59%5.41M |
Other non current assets | 47.75%88.65M | 48.90%81.79M | 55.41%80.83M | 95.16%61.4M | 95.16%61.4M | 93.91%60M | 47.35%54.93M | 43.95%52.01M | -8.25%31.46M | -8.25%31.46M |
Total non current assets | 21.24%568.82M | 18.73%531.33M | 18.34%513.93M | 23.86%489.87M | 23.86%489.87M | 32.69%469.17M | 25.48%447.51M | 24.31%434.29M | 27.73%395.5M | 27.73%395.5M |
Total assets | 19.49%671.11M | 15.35%633.77M | 11.66%592M | 16.13%575.8M | 16.13%575.8M | 21.95%561.65M | 17.16%549.45M | 11.76%530.17M | 20.36%495.84M | 20.36%495.84M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -28.31%26.12M | -30.84%26.3M | 7.60%27.9M | 121.73%36.47M | 121.73%36.47M | 6,106.64%36.43M | 3,097.48%38.02M | 83.80%25.93M | -34.66%16.45M | -34.66%16.45M |
-Current debt | ---- | ---- | --26.46M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Bank in debtedness | -28.57%25M | -31.64%25M | ---- | 128.19%35M | 128.19%35M | --35M | --36.57M | 107.10%24.85M | -33.31%15.34M | -33.31%15.34M |
-Current capital lease obligation | -22.05%1.12M | -10.38%1.3M | 33.92%1.45M | 32.49%1.47M | 32.49%1.47M | 144.12%1.43M | 21.53%1.45M | -48.81%1.08M | -48.87%1.11M | -48.87%1.11M |
Payables | -20.48%27.6M | -2.16%28.03M | -9.95%30.51M | 46.54%46.02M | 46.54%46.02M | -4.56%34.7M | -10.92%28.65M | -17.33%33.88M | 17.93%31.41M | 17.93%31.41M |
-accounts payable | -22.44%25.97M | -3.96%26.31M | -8.04%28.42M | 43.42%42.58M | 43.42%42.58M | 1.51%33.48M | -7.88%27.39M | -12.96%30.91M | 12.95%29.69M | 12.95%29.69M |
-Total tax payable | 33.06%1.63M | 37.23%1.73M | -29.85%2.09M | 100.35%3.44M | 100.35%3.44M | -63.82%1.22M | -48.19%1.26M | -45.69%2.97M | 395.39%1.72M | 395.39%1.72M |
Current deferred liabilities | 0.00%20M | 0.00%20M | 66.67%20M | 66.67%20M | 66.67%20M | 233.33%20M | --20M | --12M | --12M | --12M |
Other current liabilities | --323K | --372K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | -18.76%74.04M | -13.81%74.7M | 9.19%78.41M | 71.23%102.5M | 71.23%102.5M | 112.20%91.14M | 159.87%86.67M | 30.36%71.81M | 15.54%59.86M | 15.54%59.86M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 108.31%180M | 91.42%165M | 62.80%140M | 63.34%101.52M | 63.34%101.52M | 39.34%86.41M | 39.32%86.2M | 100.87%85.99M | 161.91%62.15M | 161.91%62.15M |
-Long term debt | 108.31%180M | 91.42%165M | 62.80%140M | 63.34%101.52M | 63.34%101.52M | 39.34%86.41M | 39.32%86.2M | 100.87%85.99M | 161.91%62.15M | 161.91%62.15M |
Long term accounts payable and other payables | --0 | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Due to related parties non current | --15M | --15M | --15M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Long term provisions | 10.46%15M | 5.29%14.22M | 0.54%13.68M | 0.65%13.74M | 0.65%13.74M | -4.88%13.58M | -10.83%13.51M | -15.29%13.61M | -11.06%13.65M | -11.06%13.65M |
Non current deferred liabilities | 38.20%129.81M | 29.64%119.99M | 24.80%112.21M | 28.42%112.76M | 28.42%112.76M | 7.30%93.93M | 4.20%92.56M | 6.79%89.91M | 24.93%87.81M | 24.93%87.81M |
Other non current liabilities | 5.25%3.57M | 18.77%4.45M | 19.16%2.9M | 36.62%3.16M | 36.62%3.16M | 235.08%3.39M | 220.99%3.75M | 181.41%2.44M | 137.23%2.31M | 137.23%2.31M |
Total non current liabilities | 74.03%343.38M | 62.57%318.66M | 47.85%283.8M | 39.33%231.18M | 39.33%231.18M | 19.70%197.3M | 17.36%196.01M | 33.36%191.95M | 49.24%165.92M | 49.24%165.92M |
Total liabilities | 44.71%417.41M | 39.15%393.36M | 37.32%362.2M | 47.79%333.67M | 47.79%333.67M | 38.82%288.44M | 41.08%282.68M | 32.53%263.76M | 38.53%225.78M | 38.53%225.78M |
Shareholders'equity | ||||||||||
Share capital | 0.49%351.28M | 0.59%350.87M | 0.59%350.87M | 0.47%349.72M | 0.47%349.72M | 0.43%349.57M | 0.21%348.81M | 0.21%348.81M | 0.18%348.08M | 0.18%348.08M |
-common stock | 0.49%351.28M | 0.59%350.87M | 0.59%350.87M | 0.47%349.72M | 0.47%349.72M | 0.43%349.57M | 0.21%348.81M | 0.21%348.81M | 0.18%348.08M | 0.18%348.08M |
Additional paid-in capital | -4.39%9.2M | -10.05%8.93M | -9.41%8.65M | -7.48%9.37M | -7.48%9.37M | -0.96%9.62M | 6.04%9.93M | 7.12%9.55M | 10.34%10.13M | 10.34%10.13M |
Retained earnings | -147.05%-10.81M | -182.70%-10.29M | -390.77%-21.64M | -311.16%-13.7M | -311.16%-13.7M | 3,843.16%22.98M | 608.75%12.44M | 149.70%7.44M | 119.12%6.49M | 119.12%6.49M |
Gains losses not affecting retained earnings | 11.92%-95.97M | -4.49%-109.1M | -8.74%-108.08M | -9.10%-103.26M | -9.10%-103.26M | -4.35%-108.96M | -20.85%-104.41M | -49.13%-99.4M | -28.40%-94.64M | -28.40%-94.64M |
Total stockholders'equity | -7.14%253.7M | -9.88%240.41M | -13.74%229.8M | -10.34%242.13M | -10.34%242.13M | 8.09%273.21M | -0.68%266.77M | -3.25%266.41M | 8.47%270.06M | 8.47%270.06M |
Total equity | -7.14%253.7M | -9.88%240.41M | -13.74%229.8M | -10.34%242.13M | -10.34%242.13M | 8.09%273.21M | -0.68%266.77M | -3.25%266.41M | 8.47%270.06M | 8.47%270.06M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data