(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 4.78%17.55M | -62.27%3.9M | -120.36%-4.16M | -34.16%63.36M | -7.99%15.65M | -24.42%16.74M | -60.67%10.33M | -33.68%20.42M | 15.40%96.23M | -61.25%17.01M |
Net income from continuing operations | -98.67%155K | 94.81%11.91M | -932.29%-7.94M | -149.94%-20.19M | -660.21%-39.79M | 537.79%11.68M | -51.24%6.11M | -94.97%954K | 69.70%40.43M | 327.38%7.1M |
Operating gains losses | -284.58%-1.11M | -336.45%-4.6M | 336.66%13.6M | 197.94%7M | 257.51%1.67M | 182.72%603K | 146.83%1.95M | 213.94%3.12M | -469.13%-7.15M | -56.85%466K |
Depreciation and amortization | -9.27%5.53M | 10.66%3.23M | 3.50%4.67M | -26.36%18.71M | -16.54%5.51M | -21.14%6.1M | -39.60%2.92M | -27.76%4.51M | -50.36%25.41M | -51.69%6.6M |
Asset impairment expenditure | ---- | ---- | ---- | --11.2M | ---- | ---- | ---- | ---- | --0 | ---- |
Remuneration paid in stock | 26.46%717K | -178.10%-328K | -83.98%99K | -27.16%1.44M | -135.79%-165K | 79.43%567K | -12.86%420K | -13.93%618K | 6.75%1.98M | 50.16%461K |
Deferred tax | 118.69%6.01M | 10.54%5.75M | -44.97%2.31M | 21.59%29.27M | 532.34%17.11M | -47.28%2.75M | -52.99%5.2M | -64.21%4.21M | 20.07%24.07M | -192.95%-3.96M |
Other non cashItems | 159.08%384K | -77.95%183K | -169.33%-443K | -44.14%1.78M | -26.41%964K | -207.79%-650K | 31.54%830K | -1.39%639K | 75.38%3.19M | 492.76%1.31M |
Change In working capital | 236.21%5.86M | -72.61%-12.24M | -358.03%-16.46M | 70.41%14.14M | 281.36%19.15M | -159.83%-4.3M | -895.85%-7.09M | 232.86%6.38M | 148.00%8.3M | -77.87%5.02M |
-Change in receivables | 96.55%-265K | 82.00%-1.61M | -77.40%1.72M | -3,600.66%-5.29M | 320.69%3.76M | -25.11%-7.68M | -168.54%-8.97M | 198.78%7.6M | 100.82%151K | -94.22%894K |
-Change in inventory | 1,734.98%3.32M | -4.01%-5.91M | 117.54%615K | -20.29%-9.15M | 124.97%244K | -107.15%-203K | -13.30%-5.68M | 21.23%-3.51M | -32.69%-7.6M | -165.31%-977K |
-Change in payables and accrued expense | -1,105.88%-205K | -162.40%-4.72M | -921.78%-18.79M | 81.42%28.57M | 134.23%28.97M | -101.43%-17K | 205.26%7.56M | -68.85%2.29M | 128.39%15.75M | 115.58%12.37M |
-Change in other working capital | -16.37%3.01M | ---- | ---- | ---- | ---- | -61.31%3.6M | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | 113.40%108K | -49.30%-1.18M | -806K | -787K | ||||||
Operating cash flow | 10.76%17.65M | -71.47%2.72M | -120.36%-4.16M | -34.16%63.36M | 4.51%17.77M | -28.06%15.94M | -63.67%9.55M | -33.68%20.42M | 15.40%96.23M | -61.25%17.01M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -9.76%-25.83M | 29.76%-17.5M | 40.21%-18.75M | 7.68%-115.79M | 9.46%-36M | 12.30%-23.53M | 20.28%-24.91M | -13.73%-31.37M | -28.58%-125.42M | -14.15%-39.76M |
Capital expenditure reported | ---- | 34.11%-14.83M | ---- | ---- | ---- | ---- | 21.60%-22.5M | ---- | ---- | ---- |
Net PPE purchase and sale | 46.15%-1.74M | -10.88%-2.67M | -68.88%-1.76M | 24.37%-14.36M | 22.15%-7.68M | 44.76%-3.24M | 4.18%-2.41M | -37.34%-1.04M | -24.52%-18.99M | -2.40%-9.87M |
Net intangibles purchas and sale | ---- | ---- | -7.69%-14K | -24.44%-112K | ---- | ---- | ---- | 50.00%-13K | -136.84%-90K | 25.00%-3K |
Net other investing changes | -18.67%-24.09M | ---- | 43.98%-16.98M | 4.72%-101.32M | 5.64%-28.21M | 3.12%-20.3M | ---- | -13.13%-30.31M | -29.29%-106.34M | -18.66%-29.89M |
Cash from discontinued investing activities | 27.78%-26K | -72.73%-19K | -36K | -11K | ||||||
Investing cash flow | -9.70%-25.86M | 29.72%-17.52M | 40.21%-18.75M | 7.68%-115.79M | 9.55%-35.96M | 12.16%-23.57M | 20.25%-24.92M | -13.73%-31.37M | -28.58%-125.42M | -14.15%-39.76M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 551.05%9.68M | 104.16%23.11M | 44.01%22.85M | 36.11%39.66M | 4.90%14.62M | -229.29%-2.15M | 52.12%11.32M | 88.66%15.86M | -20.81%29.14M | 265.66%13.94M |
Net issuance payments of debt | 845.50%14.57M | 104.16%23.11M | 20.31%41.06M | 47.26%43.12M | 95.84%-377K | -251.44%-1.95M | 52.12%11.32M | 303.59%34.13M | 423.47%29.28M | -7.66%-9.06M |
Proceeds from stock option exercised by employees | ---- | ---- | ---- | -220.14%-461K | ---- | ---- | ---- | ---- | ---144K | --0 |
Net other financing activities | -2,430.05%-4.88M | ---- | 0.28%-18.22M | ---3M | --15.46M | ---193K | ---- | ---18.27M | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 551.05%9.68M | 104.16%23.11M | 44.01%22.85M | 36.11%39.66M | 4.90%14.62M | -229.29%-2.15M | 52.12%11.32M | 88.66%15.86M | -20.81%29.14M | 265.66%13.94M |
Net cash flow | ||||||||||
Beginning cash position | -17.77%21.93M | -57.76%13.18M | -49.52%13.34M | -2.20%26.42M | -51.66%16.84M | -34.69%26.66M | -20.31%31.19M | -2.20%26.42M | 449.45%27.01M | 31.09%34.84M |
Current changes in cash | 115.16%1.48M | 305.33%8.32M | -101.32%-65K | -25,973.47%-12.78M | 59.55%-3.57M | -83.42%-9.78M | -263.96%-4.05M | -57.65%4.92M | -100.22%-49K | -1,462.44%-8.82M |
Effect of exchange rate changes | 425.58%140K | 116.32%78K | 35.14%-96K | 43.93%-305K | -84.22%62K | 93.44%-43K | 39.49%-478K | -129.13%-148K | 0.91%-544K | 283.64%393K |
Cash adjustments other than cash changes | --71K | --348K | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
End cash Position | 40.24%23.62M | -17.77%21.93M | -57.76%13.18M | -49.52%13.34M | -49.52%13.34M | -51.66%16.84M | -34.69%26.66M | -20.31%31.19M | -2.20%26.42M | -2.20%26.42M |
Free cash from | 25.25%15.91M | 3.85%-14.77M | -130.62%-5.93M | -36.64%48.88M | 39.83%9.98M | -21.93%12.7M | -209.11%-15.36M | -35.45%19.37M | 13.29%77.15M | -79.16%7.14M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data