(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -15.88%-10.18M | -65.52%-11.48M | -77.13%-12.61M | -10.55%-32.82M | -134.36%-9.98M | -38.37%-8.78M | 47.86%-6.94M | -23.27%-7.12M | -68.02%-29.69M | 56.89%-4.26M |
Net income from continuing operations | 12.93%-12.37M | 3.30%-11.01M | 34.68%-10.61M | 6.24%-52.67M | 27.45%-10.83M | 0.98%-14.21M | 22.18%-11.38M | -32.41%-16.25M | -100.05%-56.17M | -32.04%-14.93M |
Operating gains losses | --435K | --514K | -84.97%167K | --26K | ---1.11M | ---- | ---- | --1.11M | ---- | ---- |
Depreciation and amortization | -65.60%215K | -63.82%229K | -18.14%501K | 29.08%2.5M | 2.28%629K | 5.40%625K | -10.09%633K | 2,450.00%612K | 48,300.00%1.94M | 61,400.00%615K |
Other non cash items | 112.15%135K | -92.06%90K | -96.77%23K | 182.85%1.85M | 391.59%1.11M | -690.96%-1.11M | --1.13M | --713K | --653K | --226K |
Change In working capital | -127.63%-139K | -171.44%-1.91M | -223.68%-3.33M | -36.28%5.68M | -103.30%-201K | -86.22%503K | 177.25%2.68M | 2.24%2.69M | 1,003.59%8.91M | 402.18%6.09M |
-Change in receivables | 771.43%122K | -1,287.50%-111K | 60.00%-4K | -115.30%-28K | -271.43%-24K | 145.16%14K | -108.99%-8K | -109.01%-10K | 191.50%183K | --14K |
-Change in prepaid assets | 409.86%440K | 133.14%280K | 225.45%345K | -199.74%-1.16M | -89.72%102K | -115.45%-142K | 7.75%-845K | -263.69%-275K | 155.70%1.16M | 187.48%992K |
-Change in payables and accrued expense | -211.09%-701K | -158.98%-2.08M | -223.30%-3.67M | -9.22%6.86M | -105.49%-279K | -77.15%631K | 233.74%3.53M | 26.44%2.98M | 144.26%7.56M | 676.96%5.08M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -15.88%-10.18M | -65.52%-11.48M | -77.13%-12.61M | -10.55%-32.82M | -134.36%-9.98M | -38.37%-8.78M | 47.86%-6.94M | -23.27%-7.12M | -68.02%-29.69M | 56.89%-4.26M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -2,400.00%-350K | 0 | -117.65%-37K | 94.62%-221K | 13.79%-175K | 98.94%-14K | 99.38%-15K | 88.51%-17K | -376.57%-4.11M | 75.36%-203K |
Net PPE purchase and sale | --0 | --0 | -117.65%-37K | 75.66%-221K | 13.79%-175K | 95.64%-14K | 93.64%-15K | 88.51%-17K | -5.34%-908K | 75.36%-203K |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---3.2M | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -2,400.00%-350K | --0 | -117.65%-37K | 94.62%-221K | 13.79%-175K | 98.94%-14K | 99.38%-15K | 88.51%-17K | -376.57%-4.11M | 75.36%-203K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -65.82%94K | 11.63M | -23.42%18.52M | 1,028.30%29.46M | 499,900.00%5M | -85.69%275K | 0 | 12,833.16%24.19M | -96.38%2.61M | -100.00%1K |
Net issuance payments of debt | --0 | --0 | --0 | --10M | --0 | --0 | --0 | --10M | --0 | --0 |
Net common stock issuance | --0 | --0 | --0 | -84.28%284K | --0 | --0 | --0 | --284K | -97.42%1.81M | --0 |
Net preferred stock issuance | --0 | --11.63M | 33.32%18.17M | --18.63M | --5M | --0 | --0 | --13.63M | --0 | --0 |
Proceeds from stock option exercised by employees | -65.82%94K | --0 | 29.35%357K | -31.47%551K | --0 | 139.13%275K | --0 | 47.59%276K | --804K | --1K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -65.82%94K | --11.63M | -23.42%18.52M | 1,028.30%29.46M | 499,900.00%5M | -85.69%275K | --0 | 12,833.16%24.19M | -96.38%2.61M | -100.00%1K |
Net cash flow | ||||||||||
Beginning cash position | -23.49%24.92M | -37.33%24.77M | -15.92%18.9M | -58.11%22.47M | -10.71%24.05M | -0.33%32.57M | -17.52%39.52M | -58.11%22.47M | 48,238.74%53.66M | 128,157.14%26.93M |
Current changes in cash | -22.43%-10.43M | 102.17%151K | -65.55%5.87M | 88.53%-3.58M | -15.56%-5.15M | -48.30%-8.52M | 54.38%-6.95M | 397.16%17.05M | -158.24%-31.18M | -108.32%-4.46M |
End cash Position | -39.75%14.49M | -23.49%24.92M | -37.33%24.77M | -15.92%18.9M | -15.92%18.9M | -10.71%24.05M | -0.33%32.57M | -17.52%39.52M | -58.11%22.47M | -58.11%22.47M |
Free cash flow | -19.67%-10.53M | -65.16%-11.48M | -77.23%-12.65M | -7.99%-33.04M | -127.62%-10.15M | -31.92%-8.8M | 48.66%-6.95M | -20.48%-7.14M | -65.10%-30.59M | 58.31%-4.46M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
No Data
No Data