(Q1)Sep 30, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | 1.02%24.24B | 14.15%90.3B | -9.62%20.81B | -37.84%21.13B | 84.93%24.37B | 169.08%23.99B | 68.19%79.11B | 50.12%23.03B | 204.01%33.99B | 32.81%13.18B |
Deferred tax | -0.19%404.68M | 115.31%1.8B | ---- | ---- | ---- | --405.46M | --835.33M | ---- | ---- | ---- |
Other non cash items | -20.94%6.26B | 20.78%31.61B | 3.75%6.79B | 19.25%8.64B | 26.51%8.26B | 35.37%7.91B | 628.70%26.17B | 170.40%6.55B | 166.28%7.25B | 593.06%6.53B |
Change In working capital | 126.97%3.18B | -222.12%-32.26B | -10.03%-6.17B | -118.22%-2.7B | -470.76%-11.61B | 31.43%-11.79B | 85.55%-10.02B | 87.25%-5.61B | 879.72%14.82B | 77.79%-2.03B |
-Change in receivables | 34.22%-5.07B | 50.03%-11B | -39.96%-6.2B | 139.42%3.41B | 84.81%-493.46M | -35.55%-7.72B | 41.28%-22.02B | 64.75%-4.43B | 55.90%-8.65B | -100.78%-3.25B |
-Change in inventory | 235.89%6.97B | -302.19%-21.74B | 78.22%2.01B | -133.64%-3.42B | -566.17%-15.21B | -34.70%-5.13B | 130.06%10.75B | 118.88%1.13B | 105.86%10.17B | 114.63%3.26B |
-Change in prepaid assets | -21.71%403.89M | 99.53%-25.84M | 20.70%-3.77B | 3,404.98%3.49B | -237.01%-257.68M | 159.83%515.9M | -4,728.01%-5.54B | -426.74%-4.76B | -103.31%-105.51M | 107.91%188.08M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 150.86%22.88B | -21.62%45.21B | -45.93%11B | -53.33%14.32B | -7.16%10.77B | 284.00%9.12B | 295.62%57.68B | 179.85%20.35B | 215.74%30.69B | 719.84%11.6B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Capital expenditure reported | -119.07%-9.33B | -2.09%-24.81B | ---- | ---- | -51.46%-4.77B | 68.93%-4.26B | 56.34%-24.31B | ---- | ---- | 77.03%-3.15B |
Net PPE purchase and sale | 27.02%75.07M | -1.87%421.16M | -29.73%14.33B | 29.83%-14.15B | 15.12%184.73M | 34.18%59.1M | -12.43%429.17M | 8,737.14%20.39B | -42,630.64%-20.16B | -8.16%160.46M |
Net business purchase and sale | ---225M | --0 | -81.27%477.89M | ---- | ---- | --0 | 3,104.71%14.45B | --2.55B | ---- | ---- |
Net other investing changes | -2.04%-1.45B | ---- | ---- | ---- | -26.22%821M | -46,206.42%-1.42B | 240.81%1.11B | ---4.75M | --0 | --1.11B |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -522.00%-8.61B | -2,134.96%-13.25B | -706.72%-7.91B | -110.42%-1.1B | -1,198.19%-2.86B | 88.72%-1.38B | 98.86%-592.99M | 110.29%1.3B | 164.33%10.59B | 98.45%-219.94M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | 51.14%-3.86B | -159.05%-3.28B | -100.57%-118.43M | 106.23%1.39B | 144.49%3.34B | -153.59%-7.9B | -92.42%5.56B | -61.66%20.7B | -285.95%-22.37B | -390.14%-7.51B |
Net common stock issuance | --0 | -135.08%-12.12B | --0 | 99.93%-1.79M | -339.91%-6.6B | -2,946.47%-5.53B | ---5.16B | ---791.9M | ---2.68B | ---1.5B |
Cash dividends paid | -161.54%-238K | -594,772.57%-5.44B | -86.03%-333K | -375,719.63%-823.05M | -1,965,693.62%-4.62B | 67.73%-91K | 62.31%-915K | ---179K | ---219K | 74.89%-235K |
Net other financing activities | ---- | -198.18%-264.6M | ---- | ---- | ---- | ---- | --269.5M | --886.05M | ---138K | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 70.87%-3.92B | -2,785.03%-24.32B | -102.68%-552.28M | 97.64%-602.48M | 5.50%-9.7B | -193.86%-13.47B | -101.19%-842.96M | -62.06%20.63B | -338.28%-25.56B | -706.97%-10.26B |
Net cash flow | ||||||||||
Beginning cash position | -6.63%77.57B | 343.54%70B | 61.47%74.45B | 178.01%75.2B | 198.55%77.39B | 187.47%83.07B | -59.84%15.78B | 13,192.12%46.11B | 873.35%27.05B | 135.17%25.92B |
Current changes in cash | 280.43%10.34B | -86.43%7.63B | -94.00%2.54B | -19.75%12.62B | -260.52%-1.79B | -99.29%-5.73B | 639.59%56.24B | 160.43%42.28B | 294.54%15.72B | 107.73%1.11B |
Effect of exchange rate changes | -205.76%-51.69M | 99.21%-15.93M | 122.25%637.95M | -138.02%-298.33M | -346.87%-404.43M | 149.04%48.88M | -1,424.76%-2.02B | -1,426.41%-2.87B | 659.89%784.65M | 256.83%163.82M |
End cash Position | 13.53%87.86B | 10.88%77.62B | 10.88%77.62B | 61.47%74.45B | 178.01%75.2B | 198.55%77.39B | 143.52%70B | 143.52%70B | 13,192.12%46.11B | 873.35%27.05B |
Free cash flow | 178.70%13.55B | -38.88%20.4B | -97.23%454.1M | -66.59%9.08B | -29.00%6B | 126.06%4.86B | 139.19%33.37B | 139.22%16.4B | 464.69%27.18B | 154.27%8.45B |
Currency Unit | PKR | PKR | PKR | PKR | PKR | PKR | PKR | PKR | PKR | PKR |
No Data
No Data