(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -25.37%225.73M | -13.56%237.68M | 54.47%323.94M | -26.25%268.03M | -26.25%268.03M | -0.39%302.47M | -8.66%274.97M | -37.76%209.71M | 38.38%363.4M | 38.38%363.4M |
-Cash and cash equivalents | -25.37%225.73M | -13.56%237.68M | 54.47%323.94M | -26.25%268.03M | -26.25%268.03M | -0.39%302.47M | -8.66%274.97M | -37.76%209.71M | 38.38%363.4M | 38.38%363.4M |
Receivables | 24.21%153.24M | 21.56%160.54M | -0.22%154.85M | -21.49%116.45M | -21.49%116.45M | -20.92%123.38M | -8.23%132.07M | -5.03%155.19M | 0.00%148.31M | 0.00%148.31M |
-Accounts receivable | 27.61%125.85M | 33.91%129.04M | 17.04%122.44M | 7.64%93.04M | 7.64%93.04M | 4.51%98.62M | 7.24%96.37M | 4.59%104.62M | -10.41%86.43M | -10.41%86.43M |
-Taxes receivable | 10.65%27.39M | -11.76%31.5M | -35.93%32.41M | -62.17%23.41M | -62.17%23.41M | -59.84%24.76M | -33.94%35.7M | -20.20%50.58M | 19.38%61.88M | 19.38%61.88M |
Inventory | -8.17%81.33M | -5.89%82.95M | 1.46%92.19M | -0.42%89.41M | -0.42%89.41M | -4.95%88.57M | -10.71%88.15M | 5.03%90.86M | 5.70%89.79M | 5.70%89.79M |
Prepaid assets | -71.38%3.49M | 150.63%32.58M | 44.06%40.95M | 77.44%60.01M | 77.44%60.01M | -55.81%12.21M | -49.37%13M | -1.41%28.42M | 4.47%33.82M | 4.47%33.82M |
Other current assets | -51.09%20.28M | ---- | ---- | ---- | ---- | --41.47M | --31.9M | ---- | ---- | ---- |
Total current assets | -14.79%484.07M | -4.87%513.76M | 26.38%611.91M | -15.97%533.89M | -15.97%533.89M | -2.13%568.08M | -5.14%540.08M | -21.36%484.19M | 20.27%635.32M | 20.27%635.32M |
Non current assets | ||||||||||
Net PPE | -7.03%829.72M | -8.14%835M | -8.28%852.41M | -8.90%878.92M | -8.90%878.92M | -9.39%892.46M | -9.41%908.96M | -9.02%929.32M | -7.43%964.81M | -7.43%964.81M |
-Gross PPE | 3.02%1.26B | 2.06%1.24B | 1.83%1.23B | 1.38%1.23B | 1.38%1.23B | 1.29%1.23B | 1.32%1.22B | 1.30%1.21B | 1.94%1.21B | 1.94%1.21B |
-Accumulated depreciation | -29.83%-434.16M | -32.06%-408.17M | -35.29%-379.96M | -41.28%-351.43M | -41.28%-351.43M | -47.81%-334.41M | -55.45%-309.07M | -62.14%-280.85M | -67.86%-248.75M | -67.86%-248.75M |
Non current accounts receivable | -0.84%50.32M | -4.12%47.74M | 8.14%44.67M | -0.65%51.9M | -0.65%51.9M | 2.92%50.74M | -1.89%49.79M | 5.19%41.31M | -3.34%52.24M | -3.34%52.24M |
Non current prepaid assets | --0 | --0 | --0 | -78.82%3.49M | -78.82%3.49M | -71.88%5.58M | -56.54%9.99M | -51.19%12.23M | -44.08%16.49M | -44.08%16.49M |
Total non current assets | -7.25%880.04M | -8.88%882.74M | -8.73%897.07M | -9.60%934.32M | -9.60%934.32M | -9.99%948.78M | -11.51%968.75M | -12.21%982.85M | -10.66%1.03B | -10.66%1.03B |
Total assets | -10.07%1.36B | -7.45%1.4B | 2.86%1.51B | -12.02%1.47B | -12.02%1.47B | -7.20%1.52B | -9.33%1.51B | -15.46%1.47B | -0.96%1.67B | -0.96%1.67B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | ---- | ---- | -49.09%69.77M | -82.54%59.57M | -82.54%59.57M | -43.11%120.49M | -28.62%150.86M | -33.87%137.05M | 84.80%341.26M | 84.80%341.26M |
-Current debt | ---- | ---- | ---- | ---- | ---- | -40.37%65.98M | 52.06%150.86M | -6.16%82.14M | 19.91%84.59M | 19.91%84.59M |
-Bank in debtedness | --0 | --0 | 27.08%69.77M | -76.79%59.57M | -76.79%59.57M | -46.11%54.52M | ---- | -54.13%54.91M | 124.92%256.67M | 124.92%256.67M |
Payables | -43.12%73.86M | -61.79%46.28M | -20.72%68.02M | 82.72%65.24M | 82.72%65.24M | 18.51%129.85M | 23.00%121.13M | -33.26%85.81M | -47.82%35.7M | -47.82%35.7M |
-accounts payable | -72.57%16.14M | -77.15%15.47M | -80.75%11.72M | 17.47%16.75M | 17.47%16.75M | -6.71%58.85M | 5.07%67.71M | 13.27%60.87M | 5.04%14.26M | 5.04%14.26M |
-Total tax payable | -18.71%57.72M | -42.33%30.81M | 125.78%56.31M | 126.10%48.49M | 126.10%48.49M | 52.74%71M | 56.96%53.42M | -66.67%24.94M | -60.90%21.45M | -60.90%21.45M |
Current accrued expenses | --52.8M | --63.88M | --55.67M | 1.57%58.07M | 1.57%58.07M | ---- | ---- | ---- | 5.11%57.18M | 5.11%57.18M |
Other current liabilities | ---- | --150M | 9.71%4.92M | -34.94%4.15M | -34.94%4.15M | -27.18%3.94M | ---- | -27.63%4.48M | 80.16%6.38M | 80.16%6.38M |
Current liabilities | -50.19%126.66M | -4.35%260.17M | -12.74%198.39M | -57.54%187.03M | -57.54%187.03M | -22.19%254.29M | -13.77%271.99M | -33.53%227.34M | 41.64%440.52M | 41.64%440.52M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | ---- | ---- | -22.05%228.12M | -27.37%216.62M | -27.37%216.62M | -39.10%214.76M | -39.53%245.73M | -42.83%292.65M | -43.54%298.26M | -43.54%298.26M |
-Long term debt | ---- | ---- | -22.05%228.12M | -27.37%216.62M | -27.37%216.62M | -39.10%214.76M | -39.53%245.73M | -42.83%292.65M | -43.54%298.26M | -43.54%298.26M |
Derivative product liabilities | --0 | --0 | --23.99M | 4.06%25.32M | 4.06%25.32M | 2.96%21.91M | ---- | ---- | 3.53%24.33M | 3.53%24.33M |
Long term provisions | 23.67%9.34M | 23.67%9.13M | 23.71%8.93M | 23.73%8.72M | 23.73%8.72M | 9.50%7.55M | 9.49%7.38M | 9.48%7.22M | 9.49%7.05M | 9.49%7.05M |
Non current deferred liabilities | 26.35%82.63M | 32.28%76.92M | 44.78%78.47M | 60.26%74.72M | 60.26%74.72M | 1,023.52%65.4M | 3,423.94%58.15M | --54.2M | --46.63M | --46.63M |
Total non current liabilities | -70.30%91.97M | -72.36%86.05M | -4.11%339.5M | -13.53%325.38M | -13.53%325.38M | -19.92%309.62M | -29.00%311.26M | -35.28%354.06M | -32.76%376.27M | -32.76%376.27M |
Total liabilities | -61.23%218.63M | -40.64%346.22M | -7.48%537.89M | -37.27%512.4M | -37.27%512.4M | -20.96%563.91M | -22.63%583.25M | -34.61%581.4M | -6.19%816.78M | -6.19%816.78M |
Shareholders'equity | ||||||||||
Share capital | 2.45%1.03B | 2.19%1.03B | 1.91%1.02B | 1.94%1.01B | 1.94%1.01B | 2.02%1.01B | 1.71%1B | 1.36%996.76M | 1.54%989.77M | 1.54%989.77M |
-common stock | 2.45%1.03B | 2.19%1.03B | 1.91%1.02B | 1.94%1.01B | 1.94%1.01B | 2.02%1.01B | 1.71%1B | 1.36%996.76M | 1.54%989.77M | 1.54%989.77M |
Retained earnings | 331.09%131.48M | 150.32%43.74M | 59.16%-51.59M | 54.84%-69.62M | 54.84%-69.62M | 33.76%-56.9M | 14.40%-86.92M | 19.78%-126.34M | 14.68%-154.16M | 14.68%-154.16M |
Gains losses not affecting retained earnings | -166.95%-28.97M | -635.91%-31.23M | -299.03%-4.3M | -25.15%1.96M | -25.15%1.96M | -271.48%-10.85M | -135.26%-4.24M | -74.42%2.16M | -61.87%2.61M | -61.87%2.61M |
Other equity interest | -16.98%11.54M | -7.18%12.12M | -14.39%11.18M | 4.90%14.54M | 4.90%14.54M | 0.04%13.9M | 1.60%13.05M | 10.37%13.06M | 2.11%13.86M | 2.11%13.86M |
Total stockholders'equity | 20.20%1.15B | 13.47%1.05B | 9.65%971.1M | 12.17%955.81M | 12.17%955.81M | 3.45%952.96M | 1.69%925.58M | 4.67%885.64M | 4.62%852.08M | 4.62%852.08M |
Total equity | 20.20%1.15B | 13.47%1.05B | 9.65%971.1M | 12.17%955.81M | 12.17%955.81M | 3.45%952.96M | 1.69%925.58M | 4.67%885.64M | 4.62%852.08M | 4.62%852.08M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data