(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -23.59%6.03M | -32.63%3.28M | -67.01%3.56M | -64.83%6.02M | -64.83%6.02M | -46.53%7.89M | -59.37%4.86M | -8.53%10.79M | 11.47%17.13M | 11.47%17.13M |
-Cash and cash equivalents | -23.59%6.03M | -32.63%3.28M | -67.01%3.56M | -64.83%6.02M | -64.83%6.02M | -46.53%7.89M | -59.37%4.86M | -8.53%10.79M | 11.47%17.13M | 11.47%17.13M |
Receivables | 31.38%46.63M | 28.48%43.41M | 31.38%40.93M | 56.98%40.94M | 56.98%40.94M | 58.16%35.49M | 7.40%33.79M | -2.73%31.15M | 0.05%26.08M | 0.05%26.08M |
-Accounts receivable | 34.17%39.3M | 11.15%33.81M | 21.56%31.92M | 53.93%33.54M | 53.93%33.54M | 49.79%29.3M | 23.64%30.42M | 10.82%26.26M | -2.70%21.79M | -2.70%21.79M |
-Other receivables | 18.21%7.32M | 184.98%9.6M | 84.11%9M | 56.85%8.18M | 56.85%8.18M | 114.92%6.2M | -50.87%3.37M | -41.29%4.89M | 14.39%5.21M | 14.39%5.21M |
-Recievables adjustments allowances | ---- | ---- | ---- | 15.68%-780K | 15.68%-780K | ---- | ---- | ---- | -4.40%-925K | -4.40%-925K |
Inventory | 33.70%43.32M | 36.58%42M | 37.33%39.68M | 62.64%36.58M | 62.64%36.58M | 27.81%32.4M | 20.23%30.75M | 13.08%28.89M | -2.47%22.49M | -2.47%22.49M |
Other current assets | -11.32%4.21M | -21.06%5.16M | -18.69%5.82M | 14.10%4.33M | 14.10%4.33M | -23.64%4.74M | -5.10%6.54M | 32.74%7.15M | -14.46%3.79M | -14.46%3.79M |
Total current assets | 24.41%100.18M | 23.58%93.85M | 15.38%89.97M | 6.58%87.87M | 6.58%87.87M | -2.53%80.52M | 0.06%75.94M | 4.31%77.98M | 9.24%82.45M | 9.24%82.45M |
Non current assets | ||||||||||
Net PPE | 44.91%12.89M | -9.08%8.43M | -9.64%8.98M | 18.49%9.55M | 18.49%9.55M | 6.96%8.9M | -33.11%9.27M | -30.87%9.94M | -9.41%8.06M | -9.41%8.06M |
-Gross PPE | 44.91%12.89M | -9.08%8.43M | -9.64%8.98M | 29.13%25.67M | 29.13%25.67M | 6.96%8.9M | -33.11%9.27M | -30.87%9.94M | 54.74%19.88M | 54.74%19.88M |
-Accumulated depreciation | ---- | ---- | ---- | -36.38%-16.12M | -36.38%-16.12M | ---- | ---- | ---- | -199.37%-11.82M | -199.37%-11.82M |
Goodwill and other intangible assets | -6.80%43.04M | -8.51%44.68M | -12.03%45.33M | 26.32%45.68M | 26.32%45.68M | 25.49%46.18M | 28.38%48.84M | 35.78%51.53M | -5.13%36.16M | -5.13%36.16M |
-Goodwill | -1.17%26.9M | -3.97%27.31M | -6.82%27.21M | 41.84%26.93M | 41.84%26.93M | 43.40%27.22M | 48.48%28.44M | 59.48%29.2M | 4.76%18.98M | 4.76%18.98M |
-Other intangible assets | -14.88%16.14M | -14.84%17.37M | -18.84%18.13M | 9.16%18.75M | 9.16%18.75M | 6.43%18.96M | 8.01%20.4M | 13.70%22.33M | -14.09%17.18M | -14.09%17.18M |
Non current deferred assets | -11.76%5.65M | 4.99%4.84M | 239.66%4.55M | 39.93%4.65M | 39.93%4.65M | 274.75%6.4M | 210.36%4.61M | -21.19%1.34M | 96.63%3.32M | 96.63%3.32M |
Other non current assets | 2.68%3.34M | 3.33%3.32M | -14.90%3.3M | 1,217.81%3.26M | 1,217.81%3.26M | 1,221.54%3.25M | 8,357.89%3.21M | 3,181.36%3.87M | -96.38%247K | -96.38%247K |
Total non current assets | 0.29%64.91M | -7.07%61.28M | -6.78%62.16M | 32.10%63.13M | 32.10%63.13M | 37.51%64.72M | 23.41%65.94M | 23.15%66.68M | -13.94%47.79M | -13.94%47.79M |
Total assets | 13.66%165.09M | 9.34%155.13M | 5.16%152.13M | 15.95%151.01M | 15.95%151.01M | 12.00%145.25M | 9.71%141.88M | 12.23%144.67M | -0.58%130.24M | -0.58%130.24M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 9.42%11.65M | 29.60%10.31M | 56.03%8.78M | 279.25%11.9M | 279.25%11.9M | 174.92%10.64M | 80.15%7.95M | 33.39%5.63M | 0.16%3.14M | 0.16%3.14M |
-accounts payable | 97.71%10.62M | 165.55%10.31M | 113.14%5.58M | 188.68%8.11M | 188.68%8.11M | 107.74%5.37M | -2.04%3.88M | -36.30%2.62M | -1.47%2.81M | -1.47%2.81M |
-Total tax payable | -80.50%1.03M | --0 | 6.41%3.21M | 1,054.88%3.79M | 1,054.88%3.79M | 309.95%5.27M | 800.66%4.07M | 2,589.29%3.01M | 16.73%328K | 16.73%328K |
Current accrued expenses | -18.98%4.61M | -15.83%3.79M | -39.59%3.79M | 86.85%3.89M | 86.85%3.89M | 233.57%5.69M | 81.12%4.5M | 171.14%6.27M | -24.90%2.08M | -24.90%2.08M |
Current provisions | --720K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current debt and capital lease obligation | 14.84%5.07M | 10.03%4.95M | -26.34%4.92M | -24.18%4.79M | -24.18%4.79M | -29.21%4.41M | -31.11%4.5M | 4.12%6.67M | 3.69%6.32M | 3.69%6.32M |
-Current debt | 33.33%3M | 50.00%3M | -34.01%2.75M | -40.00%2.5M | -40.00%2.5M | -46.00%2.25M | -52.00%2M | 0.00%4.17M | 0.00%4.17M | 0.00%4.17M |
-Current capital lease obligation | -4.39%2.07M | -21.98%1.95M | -13.60%2.17M | 6.51%2.29M | 6.51%2.29M | 4.64%2.16M | 5.76%2.5M | 11.77%2.51M | 11.69%2.15M | 11.69%2.15M |
Current deferred liabilities | -4.76%4.62M | -28.09%3.46M | 46.82%5.94M | -12.05%4.09M | -12.05%4.09M | -2.36%4.85M | -25.04%4.82M | -35.02%4.05M | -24.37%4.65M | -24.37%4.65M |
Other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 160.90%9.7M | 160.90%9.7M |
Current liabilities | 3.51%35.01M | 1.64%30.04M | 6.73%32.66M | 2.89%33.63M | 2.89%33.63M | 0.49%33.82M | 5.24%29.56M | 11.37%30.6M | 8.65%32.69M | 8.65%32.69M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 60.56%35.07M | 35.53%29.8M | 15.56%24.98M | 54.99%23.53M | 54.99%23.53M | 30.13%21.84M | -5.00%21.99M | -12.38%21.61M | -27.19%15.18M | -27.19%15.18M |
-Long term debt | 48.40%28.89M | 44.31%27.73M | 24.29%22.48M | 77.56%20.73M | 77.56%20.73M | 53.16%19.47M | 39.82%19.22M | 22.37%18.09M | -26.20%11.67M | -26.20%11.67M |
-Long term capital lease obligation | 160.24%6.18M | -25.48%2.06M | -29.24%2.5M | -20.09%2.8M | -20.09%2.8M | -41.71%2.37M | -70.56%2.77M | -64.33%3.53M | -30.29%3.51M | -30.29%3.51M |
Non current deferred liabilities | ---- | ---- | ---- | ---- | ---- | --1.32M | --1.36M | ---- | ---- | ---- |
Other non current liabilities | -0.25%407K | -0.48%419K | -0.46%432K | -0.22%444K | -0.22%444K | 9.09%408K | 96.73%421K | 102.80%434K | 8.54%445K | 8.54%445K |
Total non current liabilities | 50.49%35.47M | 27.15%30.22M | 15.24%25.41M | 53.41%23.97M | 53.41%23.97M | 37.39%23.57M | 1.74%23.76M | -11.39%22.05M | -40.97%15.63M | -40.97%15.63M |
Total liabilities | 22.81%70.48M | 13.01%60.26M | 10.29%58.07M | 19.23%57.61M | 19.23%57.61M | 12.95%57.39M | 3.65%53.32M | 0.55%52.65M | -14.58%48.31M | -14.58%48.31M |
Shareholders'equity | ||||||||||
Share capital | 2.86%36K | 2.86%36K | 2.94%35K | 2.94%35K | 2.94%35K | 2.94%35K | 6.06%35K | 3.03%34K | 3.03%34K | 3.03%34K |
-common stock | 2.86%36K | 2.86%36K | 2.94%35K | 2.94%35K | 2.94%35K | 2.94%35K | 6.06%35K | 3.03%34K | 3.03%34K | 3.03%34K |
Retained earnings | -67.45%-5.27M | -31.97%-5.73M | -107.52%-4.14M | 80.16%-2.3M | 80.16%-2.3M | 76.05%-3.15M | 67.83%-4.35M | 84.98%-1.99M | 10.67%-11.58M | 10.67%-11.58M |
Paid-in capital | 6.17%109.63M | 6.53%108.71M | 6.72%106.62M | 6.23%104.89M | 6.23%104.89M | 6.20%103.26M | 6.37%102.04M | 6.39%99.91M | 6.86%98.75M | 6.86%98.75M |
Less: Treasury stock | 9.04%6.04M | 7.54%5.96M | 7.65%5.95M | 6.84%5.61M | 6.84%5.61M | 6.39%5.54M | 6.39%5.54M | 10.72%5.53M | 9.58%5.25M | 9.58%5.25M |
Gains losses not affecting retained earnings | 44.60%-3.74M | 40.00%-2.18M | -521.34%-2.5M | -10,878.79%-3.62M | -10,878.79%-3.62M | -15,250.00%-6.75M | -678.03%-3.63M | -146.06%-403K | 86.69%-33K | 86.69%-33K |
Total stockholders'equity | 7.69%94.61M | 7.13%94.87M | 2.23%94.07M | 14.01%93.4M | 14.01%93.4M | 11.39%87.85M | 13.71%88.56M | 20.21%92.02M | 10.05%81.92M | 10.05%81.92M |
Total equity | 7.69%94.61M | 7.13%94.87M | 2.23%94.07M | 14.01%93.4M | 14.01%93.4M | 11.39%87.85M | 13.71%88.56M | 20.21%92.02M | 10.05%81.92M | 10.05%81.92M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data