(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -94.45%44.67K | -72.20%627.11K | -72.20%627.11K | -99.74%9.5K | 250.36%804.64K | 246.75%2.26M | 246.75%2.26M | 169.37%3.69M | 80,636.96%5.08M | 1,411.44%229.66K |
-Cash and cash equivalents | -94.45%44.67K | -72.20%627.11K | -72.20%627.11K | -99.74%9.5K | 250.36%804.64K | 246.75%2.26M | 246.75%2.26M | 169.37%3.69M | 80,636.96%5.08M | 1,411.44%229.66K |
Total current assets | -68.17%356.31K | -62.06%917.15K | -62.06%917.15K | -91.48%330.75K | 257.82%1.12M | 244.10%2.42M | 244.10%2.42M | 176.92%3.88M | 28,381.83%5.33M | 340.05%312.86K |
Non current assets | ||||||||||
-Accumulated depreciation | -7.63%-414.84K | -5.29%-398.57K | -5.29%-398.57K | -9.03%-399.37K | -18.42%-385.42K | -15.60%-378.55K | -15.60%-378.55K | -13.50%-366.29K | 20.19%-338.4K | 23.22%-325.47K |
-Long term equity investment | 0.13%353.66K | -2.35%345.2K | -2.35%345.2K | -1.36%352.87K | --353.21K | --353.5K | --353.5K | --357.75K | --336.33K | ---- |
-Other intangible assets | 20.51%18.83M | 13.22%17.68M | 13.22%17.68M | -3.48%15.06M | 0.21%15.62M | 0.24%15.62M | 0.24%15.62M | 0.49%15.6M | 2.69%15.6M | 2.64%15.59M |
Regulatory assets | 9.45%68.09K | -0.10%67.59K | -0.10%67.59K | -1.92%68.9K | 124.18%62.21K | 125.41%67.67K | 125.41%67.67K | 199.99%70.25K | 5,665.91%71.04K | 1,203.99%27.75K |
Total assets | 9.45%68.09K | -0.10%67.59K | -0.10%67.59K | -1.92%68.9K | 124.18%62.21K | 125.41%67.67K | 125.41%67.67K | 199.99%70.25K | 5,665.91%71.04K | 1,203.99%27.75K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
-accounts payable | 42.43%864.25K | 4.70%737.72K | 4.70%737.72K | 27.53%758.41K | -8.35%606.77K | 39.09%704.57K | 39.09%704.57K | -0.69%594.67K | -44.29%442.61K | 8.97%662.08K |
-Total tax payable | 0.13%353.66K | -2.35%345.2K | -2.35%345.2K | -1.36%352.87K | --353.21K | --353.5K | --353.5K | --357.75K | --336.33K | --0 |
-Due to related parties current | 342.93%194.89K | 0.00%44K | 0.00%44K | 177.50%122.1K | -22.12%44K | 0.00%44K | 0.00%44K | 0.00%44K | -61.43%44K | -41.96%56.5K |
-Other payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---100 | ---- | ---- |
Current accrued expenses | 156.17%60.8K | 195.67%48.99K | 195.67%48.99K | 335.78%41.25K | --23.74K | 26.93%16.57K | 26.93%16.57K | --9.47K | --2.65K | ---- |
Current liabilities | 66.04%1.12M | 8.57%830.71K | 8.57%830.71K | 42.22%921.76K | -6.13%674.51K | 35.76%765.14K | 35.76%765.14K | 0.83%648.14K | -46.15%489.26K | 1.94%718.57K |
Non current liabilities | ||||||||||
Non current accrued expenses | 35.51%6.18M | 43.52%5.82M | 43.52%5.82M | 13.86%5M | -34.99%4.56M | -41.03%4.06M | -41.03%4.06M | -35.42%4.39M | -58.29%2.73M | 6.82%7.01M |
Long term provisions | 0.13%353.66K | -2.35%345.2K | -2.35%345.2K | -1.36%352.87K | --353.21K | --353.5K | --353.5K | --357.75K | --336.33K | ---- |
Total non current liabilities | 43.38%1.47M | 5.12%1.18M | 5.12%1.18M | 26.72%1.27M | 43.02%1.03M | 98.48%1.12M | 98.48%1.12M | 56.48%1.01M | -9.13%825.59K | 1.94%718.57K |
Shareholders'equity | ||||||||||
Share capital | 2.98%45.35M | 2.78%45.26M | 2.78%45.26M | 2.78%45.26M | 4.22%44.03M | 4.22%44.03M | 4.22%44.03M | 4.22%44.03M | 10.08%43.94M | 5.84%42.25M |
-common stock | 2.98%45.35M | 2.78%45.26M | 2.78%45.26M | 2.78%45.26M | 4.22%44.03M | 4.22%44.03M | 4.22%44.03M | 4.22%44.03M | 10.08%43.94M | 5.84%42.25M |
Gains losses not affecting retained earnings | -0.09%6.25M | -2.50%6.1M | -2.50%6.1M | -2.05%6.24M | 9.01%6.25M | 9.06%6.26M | 9.06%6.26M | 10.53%6.37M | 5.99%5.94M | 0.84%5.74M |
Total equity | 10.80%7.38M | 3.47%7.43M | 3.47%7.43M | -31.32%6.17M | -9.13%6.66M | -5.29%7.18M | -5.29%7.18M | 9.58%8.99M | 33.00%8.74M | 10.39%7.32M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.