(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 65.62%-366.15K | 53.43%-2.17M | 73.36%-776.57K | -256.15%-1.07M | -212.65%-4.67M | -2.92M | 29.55%-477.49K | -6,067.69%-975.66K | -939.77%-299.04K | 3.39%-1.49M |
Net income from continuing operations | -295.81%-1.74M | 10.80%-2.94M | 38.25%-1.12M | -3.37%-439.03K | -73.19%-3.3M | ---1.81M | 50.83%-458.49K | -222.66%-598.54K | -89.57%-424.73K | -110,105.79%-1.9M |
Operating gains losses | ---- | ---- | ---- | ---- | ---1.12M | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | -9.54%6.48K | 6.88%29.49K | -49.82%8.1K | --7.16K | 9.78%27.59K | --16.14K | 81.25%11.45K | --0 | --0 | -6.52%25.13K |
Remuneration paid in stock | 16,530.73%1.24M | 1,217.08%487.76K | 3,030.75%394.48K | -35.59%7.44K | -92.89%37.03K | --12.6K | -98.96%4.1K | --8.79K | -84.61%11.54K | -53.61%520.59K |
Change In working capital | 120.08%128.62K | 177.94%249.18K | -337.62%-58.62K | -661.18%-640.58K | -136.33%-319.7K | ---13.4K | 76.28%-34.54K | -297.20%-385.91K | -35.98%114.15K | 82.92%-135.27K |
-Change in receivables | -109.00%-491 | 100.19%71 | -49.50%1.31K | 140.40%5.46K | -140.69%-37.65K | --2.58K | 103.55%787 | -4,931.14%-43.29K | -81.47%2.27K | -30.52%-15.64K |
-Change in prepaid assets | 89.62%-16.43K | -123.98%-132.56K | -29.93%24.99K | -367.70%-158.33K | -152.37%-59.18K | --35.67K | 2,365.63%59.4K | -383.48%-120.4K | -141.72%-33.85K | 189.67%113.01K |
-Change in payables and accrued expense | 129.84%145.54K | 271.26%381.67K | -64.41%-84.92K | -434.67%-487.71K | 4.20%-222.87K | ---51.65K | 24.74%-94.73K | -245.88%-222.22K | 71.63%145.73K | 64.42%-232.65K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 65.62%-366.15K | 53.43%-2.17M | 73.36%-776.57K | -256.15%-1.07M | -212.65%-4.67M | ---2.92M | 29.55%-477.49K | -6,067.69%-975.66K | -939.77%-299.04K | 3.39%-1.49M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 3.68%-368.76K | -142.98%-1.9M | -135.99%-747.86K | -70.85%-382.84K | 3,202.31%4.42M | 2.08M | -626.87%-1.19M | 9,092.43%3.75M | -154.90%-224.08K | 36.77%-142.38K |
Capital expenditure reported | -134.40%-230.87K | 19.74%-1.88M | -90.11%-880.29K | 42.14%-98.49K | -1,549.38%-2.35M | ---463.05K | -586.36%-1.12M | -1,329.42%-595.8K | -93.63%-170.22K | 36.77%-142.38K |
Net PPE purchase and sale | 65.59%-4.71K | -100.18%-13.66K | -100.00%24 | 74.59%-13.68K | --7.47M | --2.53M | ---23.19K | --5.02M | ---53.86K | --0 |
Net other investing changes | 50.79%-133.19K | ---- | ---- | ---270.66K | ---708.17K | --7.56K | ---42.87K | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 3.68%-368.76K | -142.98%-1.9M | -135.99%-747.86K | -70.85%-382.84K | 3,202.31%4.42M | --2.08M | -626.87%-1.19M | 9,092.43%3.75M | -154.90%-224.08K | 36.77%-142.38K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 150.89K | 15.46%2.47M | 61,411.53%2.15M | 0 | -4.66%2.14M | -3.51K | -94.75%112.36K | 11,665.89%2.02M | -37.30%12.5K | 23.60%2.24M |
Net issuance payments of debt | ---- | --0 | --0 | ---- | --353.5K | ---4.26K | --21.43K | ---- | ---- | --0 |
Net common stock issuance | ---- | -86.61%240K | --0 | ---- | -20.51%1.79M | --0 | -95.75%93.15K | ---- | ---- | 23.25%2.26M |
Net other financing activities | --150.89K | 23,024.02%2.23M | 286,429.20%2.15M | ---- | 31.95%-9.72K | --750 | 95.69%-2.22K | -221.12%-20.75K | -37.30%12.5K | 14.90%-14.28K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --150.89K | 15.46%2.47M | 61,411.53%2.15M | --0 | -4.66%2.14M | ---3.51K | -94.75%112.36K | 11,665.89%2.02M | -37.30%12.5K | 23.60%2.24M |
Net cash flow | ||||||||||
Beginning cash position | -72.20%627.11K | 246.75%2.26M | -99.74%9.5K | 246.75%2.26M | 1,278.87%650.48K | --3.69M | 80,636.96%5.08M | 1,411.44%229.66K | 1,278.87%650.48K | 1,214.80%47.18K |
Current changes in cash | 59.66%-584.03K | -185.08%-1.6M | 174.31%624.53K | -183.55%-1.45M | 211.26%1.89M | ---840.44K | -219.42%-1.55M | 58,467.15%4.79M | -1,477.36%-510.62K | 1,314.45%606.05K |
Effect of exchange rate changes | 152.03%1.59K | 91.63%-23.54K | 98.83%-6.92K | -103.40%-3.06K | -10,155.38%-281.31K | ---592.06K | 140.66%155.27K | 9,536.49%65.68K | 22,809.69%89.81K | -470.68%-2.74K |
End cash Position | -94.45%44.67K | -72.20%627.11K | -72.20%627.11K | 250.36%804.64K | 246.75%2.26M | --2.26M | 169.37%3.69M | 80,636.96%5.08M | 1,411.44%229.66K | 1,278.87%650.48K |
Free cash from | 48.88%-601.73K | 42.25%-4.07M | 50.33%-1.66M | -125.03%-1.18M | -331.17%-7.05M | ---3.34M | -92.65%-1.62M | -6,103.44%-1.57M | -900.19%-523.12K | 7.64%-1.64M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.