(Q3)Sep 30, 2020 | (Q2)Jun 30, 2020 | (Q1)Mar 31, 2020 | (FY)Dec 31, 2019 | (Q4)Dec 31, 2019 | (Q3)Sep 30, 2019 | (Q2)Jun 30, 2019 | (Q1)Mar 31, 2019 | (FY)Dec 31, 2018 | (Q4)Dec 31, 2018 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -45.47%-22.65M | 146.10%6.81M | 58.67%-10.41M | -79.77%-59.4M | 66.48%-3.86M | -81.18%-15.57M | -196.79%-14.77M | -217.06%-25.19M | -107.59%-33.04M | -11.52M |
Net income from continuing operations | -18.42%-25.54M | 88.02%-1.55M | 61.22%-5.57M | -65.57%-55.27M | 49.00%-6.35M | -105.10%-21.57M | -109.61%-12.98M | -240.95%-14.37M | -98.02%-33.38M | ---12.46M |
Operating gains losses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -57.14%3K | ---- |
Depreciation and amortization | 57.51%2.45M | 54.09%2.13M | 48.89%1.88M | 218.65%5.91M | 152.58%1.71M | 191.76%1.56M | 212.90%1.38M | 523.76%1.26M | 393.35%1.86M | --677K |
Deferred tax | --0 | --0 | --0 | ---1.4M | --0 | --0 | --0 | ---1.4M | --0 | --0 |
Other non cash items | 9,654.55%5.37M | 971.99%3.02M | 75.67%1.18M | 170.25%843K | ---168K | --55K | --282K | --674K | ---1.2M | ---- |
Change In working capital | -49.78%-17.03M | 3.06%-8.07M | 4.52%-16.2M | -503.17%-42.97M | -172.53%-6.31M | -14,313.75%-11.37M | -4,022.77%-8.33M | -261.89%-16.96M | -369.30%-7.12M | ---2.32M |
-Change in receivables | -245.62%-20.06M | -43.33%-8.2M | 0.92%-11.81M | -159.09%-23.77M | 80.42%-328K | -47.76%-5.8M | -271.01%-5.72M | -487.28%-11.92M | -70.17%-9.17M | ---1.68M |
-Change in inventory | 34.17%-4.9M | 130.32%1.63M | 1,963.14%9.74M | -236.22%-20.05M | -46.48%-7.71M | -508.76%-7.44M | -1,740.07%-5.37M | -42.01%472K | -307.03%-5.96M | ---5.26M |
-Change in prepaid assets | -46.89%-5.65M | -95.97%97K | 70.72%-764K | -134.22%-4.48M | 71.52%-424K | -968.61%-3.85M | 3,148.65%2.4M | -1,818.38%-2.61M | -209.72%-1.91M | ---1.49M |
-Change in payables and accrued expense | 166.82%14.35M | 959.82%3.9M | -217.28%-3.12M | -7.84%10M | -41.64%2.41M | -15.24%5.38M | -120.13%-453K | 241.90%2.66M | 111.13%10.85M | --4.13M |
-Change in other current liabilities | --35K | --463K | ---546K | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
-Change in other working capital | -338.53%-811K | -830.92%-5.96M | -74.04%-9.7M | -405.74%-4.67M | -112.95%-257K | 144.97%340K | 217.77%815K | -281.58%-5.57M | -213.10%-924K | --1.98M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -45.47%-22.65M | 146.10%6.81M | 58.67%-10.41M | -79.77%-59.4M | 66.48%-3.86M | -81.18%-15.57M | -196.79%-14.77M | -217.06%-25.19M | -107.59%-33.04M | ---11.52M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 85.21%-7.87M | -662.23%-2.07M | 89.38%-3.09M | -668.92%-182.88M | -6,340.43%-100.99M | -4,180.13%-53.2M | 101.82%368K | -3,774.53%-29.06M | -860.97%-23.78M | -1.57M |
Capital expenditure reported | -104.75%-2.42M | -33.00%-1.46M | -3.19%-1.33M | -45.96%-5.2M | -32.45%-1.64M | -19.92%-1.18M | -49.25%-1.09M | -111.88%-1.28M | -143.81%-3.56M | ---1.24M |
Net PPE purchase and sale | -318.41%-2.95M | -842.36%-2.71M | -418.24%-1.76M | -109.12%-2M | -100.91%-661K | -172.59%-706K | -29.73%-288K | -136.11%-340K | -129.33%-954K | ---329K |
Net business purchase and sale | --0 | --0 | --0 | -123.63%-27.44M | --0 | --0 | --0 | ---27.44M | -1,951.51%-12.27M | --0 |
Net investment purchase and sale | 95.00%-2.5M | ---- | ---- | ---150M | ---100M | ---50M | ---- | ---- | --0 | --0 |
Net other investing changes | --0 | ---- | ---- | 125.00%1.75M | --1.32M | ---1.32M | ---- | ---- | ---7M | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 85.21%-7.87M | -662.23%-2.07M | 89.38%-3.09M | -668.92%-182.88M | -6,340.43%-100.99M | -4,180.13%-53.2M | 101.82%368K | -3,774.53%-29.06M | -860.97%-23.78M | ---1.57M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -102.90%-11.03M | 26,616.78%462.98M | -3,288.54%-10.01M | 260.29%376.18M | -359.47%-3.23M | 41,361.21%380.84M | -101.66%-1.75M | 139.45%314K | 111.37%104.41M | 1.25M |
Net issuance payments of debt | --69.22M | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
Net common stock issuance | -100.00%1K | ---- | ---- | --377.79M | ---166K | --377.95M | ---- | ---- | --0 | --0 |
Net preferred stock issuance | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | 100.11%104.75M | --0 |
Proceeds from stock option exercised by employees | 214.93%1.81M | 88.13%2.12M | 448.41%1.72M | 90.35%3.16M | -8.75%1.14M | 320.44%576K | 1,490.14%1.13M | 53.92%314K | 22.36%1.66M | --1.25M |
Net other financing activities | -3,649.74%-82.07M | ---6.67M | ---11.73M | -138.35%-4.77M | ---4.2M | 331.20%2.31M | ---- | ---- | ---2M | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -102.90%-11.03M | 26,616.78%462.98M | -3,288.54%-10.01M | 260.29%376.18M | -359.47%-3.23M | 41,361.21%380.84M | -101.66%-1.75M | 139.45%314K | 111.37%104.41M | --1.25M |
Net cash flow | ||||||||||
Beginning cash position | 1,661.07%687.22M | 297.82%219.5M | 122.72%243.01M | 77.34%109.11M | 190.27%351.09M | -70.37%39.02M | 6.04%55.18M | 77.34%109.11M | 101.59%61.52M | --120.95M |
Current changes in cash | -113.32%-41.56M | 2,995.77%467.73M | 56.41%-23.51M | 181.40%133.9M | -812.47%-108.08M | 2,999.98%312.07M | -120.27%-16.15M | -468.30%-53.93M | 53.48%47.58M | ---11.85M |
End cash Position | 83.90%645.67M | 1,661.07%687.22M | 297.82%219.5M | 122.72%243.01M | 122.72%243.01M | 190.27%351.09M | -70.37%39.02M | 6.04%55.18M | 77.34%109.11M | --109.11M |
Free cash flow | -60.51%-28.02M | 116.35%2.64M | 49.65%-13.5M | -77.31%-66.59M | 52.91%-6.17M | -77.45%-17.46M | -172.31%-16.16M | -208.39%-26.81M | -111.07%-37.56M | ---13.09M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data