(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 53.38%165.75M | 36.59%690.37M | -65.96%105.68M | 85.54%-39.8M | -36.55%-590.49M | 141.65%108.07M | 505.43M | 310.43M | -275.36M | -432.43M |
Net income from continuing operations | -107.35%-810.62M | -64.95%-327.61M | 29.43%-293.04M | -116.87%-33.46M | -736.78%-156.52M | -378.40%-390.94M | ---198.61M | ---415.25M | --198.34M | --24.58M |
Operating gains losses | 2,078.53%99.95M | 374.64%50.37M | 1,760.63%50.94M | 58.38%17.38M | -303.38%-18.75M | -75.95%4.59M | ---18.34M | --2.74M | --10.97M | --9.22M |
Depreciation and amortization | 27.32%178.98M | 25.23%46.31M | 36.33%48.41M | 78.09%41.93M | -4.96%42.33M | 18.62%140.57M | --36.98M | --35.51M | --23.55M | --44.54M |
Deferred tax | ---- | ---- | ---- | ---- | -41.29%-10.47M | ---- | ---- | ---- | ---- | ---7.41M |
Other non cash items | -25.32%695.48M | 76.11%234.82M | -68.31%155.65M | -11.45%146.59M | 12.15%158.42M | 352.27%931.27M | --133.34M | --491.13M | --165.55M | --141.26M |
Change In working capital | 260.93%494.69M | 17.74%843.7M | 97.82%191.66M | 82.02%-129.41M | -2.55%-411.25M | 47.76%-307.4M | --716.59M | --96.89M | ---719.86M | ---401.01M |
-Change in receivables | 27.63%-425.4M | 26.49%2.78B | -50.07%-1.4B | -7.98%-1.22B | 18.94%-584.47M | -2,214.74%-587.83M | --2.2B | ---930.59M | ---1.13B | ---721M |
-Change in inventory | 172.06%135.34M | -45.54%136.38M | 23.51%682.83M | -127.62%-39.89M | 28.28%-643.98M | 106.89%49.75M | --250.41M | --552.84M | --144.44M | ---897.94M |
-Change in prepaid assets | -124.69%-47.2M | -432.43%-99.55M | 54.38%211.73M | -38.66%321.33M | 3.83%-480.71M | 156.42%191.14M | --29.95M | --137.15M | --523.9M | ---499.85M |
-Change in payables and accrued expense | 783.33%1.03B | 7.18%-1.86B | 81.11%755.37M | 440.14%1B | -9.30%1.13B | -146.65%-150.89M | ---2B | --417.08M | --185.37M | --1.25B |
-Change in other current assets | -29.11%59.21M | -48.92%46.8M | 70.60%-2.49M | -1,105.26%-14.92M | 2,796.11%29.82M | 360.99%83.53M | --91.62M | ---8.46M | --1.48M | ---1.11M |
-Change in other working capital | -341.64%-258.32M | -213.03%-164.73M | 16.66%-59.28M | 60.87%-172.52M | -70.79%138.21M | 151.53%106.9M | --145.74M | ---71.13M | ---440.85M | --473.15M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 53.38%165.75M | 36.59%690.37M | -65.96%105.68M | 85.54%-39.8M | -36.55%-590.49M | 141.65%108.07M | --505.43M | --310.43M | ---275.36M | ---432.43M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -44.19%-318.27M | -3.41%-49.71M | -7.91%-36.63M | -1,098.17%-102.03M | 12.78%-129.9M | 9.79%-220.73M | -48.07M | -33.94M | 10.22M | -148.94M |
Net PPE purchase and sale | -50.58%-95.31M | -110.82%-25.39M | -9.64%-25.71M | -181.84%-24.03M | 64.71%-20.18M | -36.44%-63.29M | ---12.04M | ---23.45M | --29.37M | ---57.17M |
Net business purchase and sale | -41.62%-222.96M | 32.49%-24.33M | -4.03%-10.91M | -307.39%-78M | -19.56%-109.72M | 20.61%-157.44M | ---36.03M | ---10.49M | ---19.15M | ---91.77M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -44.19%-318.27M | -3.41%-49.71M | -7.91%-36.63M | -1,098.17%-102.03M | 12.78%-129.9M | 9.79%-220.73M | ---48.07M | ---33.94M | --10.22M | ---148.94M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 9.09%489.52M | 79.79%-125.09M | -428.70%-368.93M | -6.94%272.47M | 7.32%711.08M | 50.02%448.73M | -618.88M | 112.24M | 292.78M | 662.6M |
Net issuance payments of debt | 266.01%111.46M | 80.46%-107.23M | 9.92%-361.58M | -142.29%-137.05M | 28.30%717.33M | -124.82%-67.14M | ---548.92M | ---401.4M | --324.09M | --559.09M |
Net common stock issuance | --0 | --0 | --0 | ---- | ---- | -69.92%60.88M | --0 | --59.01M | ---- | ---- |
Cash dividends paid | -78.92%-4.07M | 280.22%4.59M | -114.03%-7.46M | ---913K | ---295K | 98.37%-2.28M | --1.21M | ---3.49M | --0 | --0 |
Net other financing activities | -16.43%382.13M | 68.45%-22.45M | -99.98%113K | 1,337.05%410.43M | -105.76%-5.96M | 1,431.18%457.27M | ---71.17M | --458.11M | ---33.18M | --103.51M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 9.09%489.52M | 79.79%-125.09M | -428.70%-368.93M | -6.94%272.47M | 7.32%711.08M | 50.02%448.73M | ---618.88M | --112.24M | --292.78M | --662.6M |
Net cash flow | ||||||||||
Beginning cash position | 121.80%564.29M | -46.64%394.37M | 91.00%693.85M | 68.13%564.31M | 121.80%564.29M | -44.63%254.41M | --739.09M | --363.28M | --335.64M | --254.41M |
Current changes in cash | 0.28%337.01M | 419.18%515.57M | -177.14%-299.87M | 372.59%130.63M | -111.47%-9.32M | 263.90%336.07M | ---161.53M | --388.73M | --27.64M | --81.23M |
Effect of exchange rate changes | 138.32%10.03M | 110.59%1.41M | 102.96%383K | ---1.09M | --9.34M | ---26.19M | ---13.26M | ---12.92M | --0 | --0 |
End cash Position | 61.50%911.34M | 61.50%911.34M | -46.64%394.37M | 91.00%693.85M | 68.13%564.31M | 121.80%564.29M | --564.29M | --739.09M | --363.28M | --335.64M |
Free cash flow | 20.22%51.33M | 31.83%649.4M | -72.16%79.97M | 74.29%-63.66M | -25.48%-614.39M | 113.90%42.69M | --492.59M | --287.29M | ---247.56M | ---489.63M |
Currency Unit | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data