(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 20.41%31.51M | 30.41%31.43M | 30.41%31.43M | 23.40%30.88M | 31.44%32.64M | 7.52%26.17M | 2.86%24.1M | 2.86%24.1M | 105.18%25.02M | 78.46%24.83M |
-Cash and cash equivalents | 20.41%31.51M | 30.41%31.43M | 30.41%31.43M | 23.40%30.88M | 31.44%32.64M | 7.52%26.17M | 2.86%24.1M | 2.86%24.1M | 105.18%25.02M | 78.46%24.83M |
Receivables | --56.76K | -94.68%34.86K | -94.68%34.86K | -93.41%38.74K | --38.74K | --0 | --655.79K | --655.79K | --588.18K | ---- |
-Accounts receivable | --56.76K | --30.38K | --30.38K | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
-Loans receivable | ---- | --0 | --0 | --0 | --0 | --0 | --642.12K | --642.12K | --588.18K | ---- |
-Accrued interest receivable | ---- | --0 | --0 | --0 | --0 | --0 | --13.67K | --13.67K | ---- | ---- |
-Other receivables | ---- | --4.48K | --4.48K | --38.74K | --38.74K | ---- | ---- | ---- | ---- | ---- |
Prepaid assets | --0 | -66.58%20K | -66.58%20K | --0 | -65.37%47.95K | --210.01K | --59.85K | --59.85K | --66.14K | --138.47K |
Other current assets | 41.26%696.69K | 125.56%1.21M | 125.56%1.21M | -9.75%524.29K | 12.61%726.14K | 130.23%493.19K | 131.51%537.83K | 131.51%537.83K | 67.62%580.93K | 49.09%644.82K |
Total current assets | 20.06%32.26M | 28.97%32.7M | 28.97%32.7M | 19.74%31.44M | 30.59%33.45M | 9.45%26.87M | 7.14%25.36M | 7.14%25.36M | 109.36%26.26M | 78.54%25.61M |
Non current assets | ||||||||||
Net PPE | 190.25%8.19M | 172.07%7.83M | 172.07%7.83M | 112.16%6.48M | 132.95%5.93M | 7.18%2.82M | 5.97%2.88M | 5.97%2.88M | 12.22%3.06M | -7.62%2.55M |
-Gross PPE | 83.29%13.07M | 80.42%12.5M | 80.42%12.5M | 64.75%11.27M | 72.18%10.48M | 20.03%7.13M | 18.02%6.93M | 18.02%6.93M | 20.77%6.84M | 10.74%6.09M |
-Accumulated depreciation | -13.26%-4.88M | -15.34%-4.67M | -15.34%-4.67M | -26.48%-4.79M | -28.44%-4.55M | -30.26%-4.31M | -28.38%-4.05M | -28.38%-4.05M | -28.67%-3.79M | -29.23%-3.54M |
Goodwill and other intangible assets | 15.14%1.29M | 21.76%1.25M | 21.76%1.25M | 41.31%1.18M | 38.10%1.17M | 29.07%1.12M | 21.48%1.03M | 21.48%1.03M | -3.37%836.98K | -4.93%846.41K |
-Other intangible assets | 15.14%1.29M | 21.76%1.25M | 21.76%1.25M | 41.31%1.18M | 38.10%1.17M | 29.07%1.12M | 21.48%1.03M | 21.48%1.03M | -3.37%836.98K | -4.93%846.41K |
Total non current assets | 140.57%9.48M | 132.44%9.08M | 132.44%9.08M | 96.92%7.66M | 109.29%7.1M | 12.60%3.94M | 9.66%3.91M | 9.66%3.91M | 8.46%3.89M | -6.97%3.39M |
Total assets | 35.47%41.74M | 42.78%41.78M | 42.78%41.78M | 29.70%39.1M | 39.80%40.55M | 9.84%30.81M | 7.47%29.26M | 7.47%29.26M | 86.91%30.15M | 61.20%29.01M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 136.99%1.1M | 97.47%1.76M | 97.47%1.76M | -30.17%521.13K | 51.31%638.03K | -16.65%463.34K | 259.72%891.84K | 259.72%891.84K | 198.96%746.34K | 103.83%421.68K |
-accounts payable | 136.99%1.1M | 97.47%1.76M | 97.47%1.76M | -30.17%521.13K | 51.31%638.03K | -16.65%463.34K | 259.72%891.84K | 259.72%891.84K | 198.96%746.34K | 103.83%421.68K |
Current accrued expenses | 278.46%500.05K | 57.63%599.43K | 57.63%599.43K | 6.26%121.13K | -28.19%54.89K | 88.33%132.13K | -65.99%380.28K | -65.99%380.28K | -40.06%114K | 15.18%76.45K |
Current debt and capital lease obligation | -22.39%149.96K | -24.20%144.12K | -24.20%144.12K | -26.00%138.43K | -27.82%132.86K | 6.70%193.23K | 6.70%190.13K | 6.70%190.13K | 6.70%187.07K | 6.70%184.06K |
-Current capital lease obligation | -22.39%149.96K | -24.20%144.12K | -24.20%144.12K | -26.00%138.43K | -27.82%132.86K | 6.70%193.23K | 6.70%190.13K | 6.70%190.13K | 6.70%187.07K | 6.70%184.06K |
Current deferred liabilities | 52.14%63.56K | 87.11%78.17K | 87.11%78.17K | 119.68%91.78K | 119.68%91.78K | 0.00%41.78K | 0.00%41.78K | 0.00%41.78K | 0.00%41.78K | 0.00%41.78K |
Current liabilities | 118.15%1.81M | 71.73%2.58M | 71.73%2.58M | -19.90%872.48K | 26.74%917.57K | -2.18%830.48K | -5.17%1.5M | -5.17%1.5M | 65.79%1.09M | 48.49%723.97K |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 2,198.45%2.73M | 1,545.74%2.77M | 1,545.74%2.77M | 1,193.39%2.8M | 973.15%2.84M | -61.96%118.64K | -53.07%168.13K | -53.07%168.13K | -46.32%216.82K | -41.01%264.73K |
-Long term capital lease obligation | 2,198.45%2.73M | 1,545.74%2.77M | 1,545.74%2.77M | 1,193.39%2.8M | 973.15%2.84M | -61.96%118.64K | -53.07%168.13K | -53.07%168.13K | -46.32%216.82K | -41.01%264.73K |
Non current deferred liabilities | ---- | --0 | --0 | -85.71%6.96K | -70.59%17.41K | -60.00%27.85K | -52.17%38.3K | -52.17%38.3K | -46.15%48.74K | -41.38%59.19K |
Total non current liabilities | 1,761.45%2.73M | 1,240.42%2.77M | 1,240.42%2.77M | 958.62%2.81M | 782.44%2.86M | -61.60%146.49K | -52.91%206.43K | -52.91%206.43K | -46.29%265.56K | -41.08%323.92K |
Total liabilities | 364.55%4.54M | 212.77%5.35M | 212.77%5.35M | 171.92%3.68M | 260.34%3.78M | -20.60%976.97K | -15.50%1.71M | -15.50%1.71M | 17.67%1.35M | 1.02%1.05M |
Shareholders'equity | ||||||||||
Share capital | 4.99%119.8K | 4.65%118.14K | 4.65%118.14K | 3.83%116.68K | 3.84%116.19K | 2.70%114.1K | 2.10%112.88K | 2.10%112.88K | 3.70%112.38K | 4.24%111.89K |
-common stock | 4.99%119.8K | 4.65%118.14K | 4.65%118.14K | 3.83%116.68K | 3.84%116.19K | 2.70%114.1K | 2.10%112.88K | 2.10%112.88K | 3.70%112.38K | 4.24%111.89K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -18.91%-133.55M | -19.69%-127.87M | -19.69%-127.87M | -20.80%-122.93M | -21.46%-117.77M | -20.56%-112.31M | -19.23%-106.83M | -19.23%-106.83M | -24.87%-101.76M | -25.52%-96.96M |
Paid-in capital | 19.91%171M | 22.48%164.62M | 22.48%164.62M | 21.49%158.73M | 23.92%154.95M | 18.72%142.61M | 17.18%134.41M | 17.18%134.41M | 35.58%130.65M | 32.89%125.04M |
Other equity interest | 36.52%-368.09K | -224.24%-432.29K | -224.24%-432.29K | -139.33%-496.74K | -124.10%-519.47K | -130.00%-579.82K | ---133.32K | ---133.32K | ---207.56K | ---231.8K |
Total stockholders'equity | 24.69%37.2M | 32.23%36.43M | 32.23%36.43M | 23.01%35.42M | 31.53%36.78M | 11.24%29.83M | 9.32%27.55M | 9.32%27.55M | 92.24%28.79M | 64.88%27.96M |
Total equity | 24.69%37.2M | 32.23%36.43M | 32.23%36.43M | 23.01%35.42M | 31.53%36.78M | 11.24%29.83M | 9.32%27.55M | 9.32%27.55M | 92.24%28.79M | 64.88%27.96M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data