(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -27.30%-4.77M | -16.18%-12.24M | 16.05%-2.32M | -17.97%-2.91M | -18.25%-3.26M | -47.26%-3.75M | -2.21%-10.53M | 53.93%-2.77M | -88.63%-2.47M | -58.36%-2.75M |
Net income from continuing operations | -3.72%-5.68M | -22.10%-21.04M | 2.55%-4.94M | -7.52%-5.16M | -43.53%-5.46M | -54.00%-5.48M | 7.52%-17.23M | 37.49%-5.07M | -13.07%-4.8M | 16.23%-3.8M |
Operating gains losses | --3.17K | -504.95%-215.51K | ---216.09K | --0 | ---- | ---- | -98.23%53.22K | --0 | --0 | -101.74%-22.9K |
Depreciation and amortization | 34.77%433.51K | 6.59%1.3M | 10.65%367.97K | 1.79%312.14K | 1.90%302.2K | 11.83%321.66K | 17.01%1.22M | -17.56%332.56K | 36.44%306.64K | 34.29%296.56K |
Other non cash items | -67.56%141.18K | 210.62%936.28K | 146.17%130.29K | -7.92%89.7K | 313.76%281.09K | 423.43%435.19K | -85.36%301.42K | -92.71%52.93K | --97.42K | -93.73%67.94K |
Change In working capital | 64.06%-296.66K | 145.88%317.88K | 145.51%961K | -64.42%157.65K | 103.27%24.56K | -6.39%-825.33K | -158.15%-692.89K | -54.64%391.43K | 83.02%443.08K | -585.27%-751.65K |
-Change in receivables | ---26.38K | ---30.38K | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
-Change in prepaid assets | 688.91%540.93K | -55.01%-587.54K | -1,988.10%-674.6K | 83.38%249.81K | 87.54%-70.9K | -607.76%-91.85K | -213.19%-379.04K | -68.73%35.73K | 58.49%136.22K | -175.94%-569.08K |
-Change in payables and accrued expense | -12.67%-762.37K | 1,259.30%1.09M | 317.27%1.72M | -113.99%-50.66K | 215.37%97.46K | 13.63%-676.65K | -108.81%-93.88K | -55.54%411.78K | 117.43%362.21K | -178.95%-84.47K |
-Change in other current liabilities | 26.20%-34.23K | 15.43%-150.69K | 30.54%-31.7K | 30.84%-31.06K | ---41.55K | ---46.38K | -6.70%-178.19K | ---45.64K | ---44.9K | ---- |
-Change in other working capital | -39.89%-14.61K | 95.44%-1.9K | -96.95%-20.57K | 0.00%-10.45K | 478.74%39.56K | 0.00%-10.45K | 0.00%-41.78K | 0.01%-10.44K | -0.01%-10.45K | 0.01%-10.44K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -27.30%-4.77M | -16.18%-12.24M | 16.05%-2.32M | -17.97%-2.91M | -18.25%-3.26M | -47.26%-3.75M | -2.21%-10.53M | 53.93%-2.77M | -88.63%-2.47M | -58.36%-2.75M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -386.08%-828.47K | -33.83%-2.96M | -290.51%-1.57M | 37.32%-873.07K | -316.82%-802.69K | 230.45%289.59K | -97.97%-2.21M | -58.26%-402.31K | -571.98%-1.39M | -19.57%-192.57K |
Net PPE purchase and sale | -215.13%-775.38K | -151.81%-3.29M | -989.82%-1.48M | -4.55%-835.25K | -284.46%-731.92K | -34.98%-246.05K | -19.10%-1.31M | 45.94%-135.66K | -280.24%-798.87K | -26.86%-190.38K |
Net intangibles purchase and sale | 50.13%-53.1K | -18.15%-307.69K | 56.45%-92.63K | -552.00%-37.82K | -3,118.28%-70.77K | -168.16%-106.48K | -1,296.40%-260.42K | -6,446.94%-212.71K | -305.60%-5.8K | 79.99%-2.2K |
Net other investing changes | ---- | 200.00%642.12K | --0 | --0 | --0 | --642.12K | ---642.12K | ---53.94K | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -386.08%-828.47K | -33.83%-2.96M | -290.51%-1.57M | 37.32%-873.07K | -316.82%-802.69K | 230.45%289.59K | -97.97%-2.21M | -58.26%-402.31K | -571.98%-1.39M | -19.57%-192.57K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 2.76%5.68M | 67.95%22.52M | 97.79%4.45M | -50.05%2.02M | 206.17%10.53M | 50.44%5.53M | -57.49%13.41M | -87.15%2.25M | 2,087.15%4.05M | -63.00%3.44M |
Net common stock issuance | -6.31%5.15M | 56.50%19.99M | 90.20%3.93M | -72.19%1.11M | 213.06%9.45M | 49.16%5.5M | -57.91%12.78M | -87.39%2.07M | --4M | -66.53%3.02M |
Proceeds from stock option exercised by employees | 656.70%194.85K | 55.06%1.01M | 108.43%381.85K | 266.95%175.27K | 8.83%431.05K | -4.10%25.75K | -72.52%653.9K | -81.26%183.21K | -92.70%47.77K | -45.43%396.08K |
Net other financing activities | --330.45K | 8,428.54%1.52M | --137.4K | --734.95K | ---- | ---- | 98.46%-18.2K | --0 | --0 | --22.9K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 2.76%5.68M | 67.95%22.52M | 97.79%4.45M | -50.05%2.02M | 206.17%10.53M | 50.44%5.53M | -57.49%13.41M | -87.15%2.25M | 2,087.15%4.05M | -63.00%3.44M |
Net cash flow | ||||||||||
Beginning cash position | 30.41%31.43M | 2.86%24.1M | 23.40%30.88M | 31.44%32.64M | 7.52%26.17M | 2.86%24.1M | 608.66%23.43M | 105.18%25.02M | 78.46%24.83M | 273.19%24.34M |
Current changes in cash | -96.27%76.97K | 994.77%7.33M | 160.41%555.44K | -1,016.73%-1.76M | 1,213.89%6.47M | 128.32%2.07M | -96.67%669.54K | -108.18%-919.49K | 111.16%191.89K | -93.34%492.25K |
End cash Position | 20.41%31.51M | 30.41%31.43M | 30.41%31.43M | 23.40%30.88M | 31.44%32.64M | 7.52%26.17M | 2.86%24.1M | 2.86%24.1M | 105.18%25.02M | 78.46%24.83M |
Free cash flow | -36.56%-5.6M | -30.88%-15.84M | -25.00%-3.89M | -15.64%-3.78M | -37.79%-4.06M | -48.18%-4.1M | -5.95%-12.1M | 50.23%-3.11M | -115.94%-3.27M | -55.07%-2.95M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data