(FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 595.61%599.24K | 595.61%599.24K | -79.40%21.79K | -71.78%32.02K | --50.87K | -90.24%86.15K | --86.15K | 1.98%105.82K | 1,456.74%113.46K | 3,154.17%882.95K |
-Cash and cash equivalents | 595.61%599.24K | 595.61%599.24K | -79.40%21.79K | -71.78%32.02K | --50.87K | -90.24%86.15K | --86.15K | 1.98%105.82K | 1,456.74%113.46K | 3,154.17%882.95K |
Receivables | 5.09%35.79K | 5.09%35.79K | -98.36%588 | -95.37%2.8K | --41.37K | -67.08%34.06K | --34.06K | 84.40%35.85K | 2,518.58%60.59K | 1,757.77%103.46K |
-Taxes receivable | 620.27%35.79K | 620.27%35.79K | -86.74%588 | -92.21%2.8K | --5.51K | -92.29%4.97K | --4.97K | -57.07%4.44K | 1,454.06%35.96K | 1,966.72%64.46K |
-Due from related parties current | --0 | --0 | --0 | --0 | --35.86K | -2.72%29.09K | --29.09K | 390.14%22.32K | --15.54K | --29.9K |
-Other receivables | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 99.67%9.1K | --9.1K | 271.22%9.1K |
Prepaid assets | --61.01K | --61.01K | ---- | ---- | --15K | --0 | --0 | -68.55%10.48K | --64.92K | --106.58K |
Total current assets | 479.04%696.03K | 479.04%696.03K | -85.29%22.38K | -85.43%34.83K | --107.23K | -89.00%120.2K | --120.2K | -2.81%152.15K | 2,388.77%238.97K | 3,242.26%1.09M |
Non current assets | ||||||||||
Net PPE | 28.96%424.35K | 28.96%424.35K | -10.16%304.35K | -12.66%304.35K | --319.37K | 3.07%329.07K | --329.07K | -50.88%338.77K | -49.48%348.46K | -53.71%319.25K |
-Gross PPE | 29.02%501.92K | 29.02%501.92K | -1.37%383.7K | -1.37%383.7K | --389.02K | 14.28%389.02K | --389.02K | --389.02K | --389.02K | --340.42K |
-Accumulated depreciation | -29.39%-77.57K | -29.39%-77.57K | -57.88%-79.35K | -95.62%-79.35K | ---69.65K | -183.23%-59.95K | ---59.95K | ---50.26K | ---40.56K | ---21.17K |
Total non current assets | 28.96%424.35K | 28.96%424.35K | -10.16%304.35K | -12.66%304.35K | --319.37K | 3.07%329.07K | --329.07K | -50.88%338.77K | -49.48%348.46K | -53.71%319.25K |
Total assets | 149.38%1.12M | 149.38%1.12M | -33.44%326.73K | -42.26%339.18K | --426.61K | -68.19%449.27K | --449.27K | -41.99%490.92K | -16.00%587.43K | 95.50%1.41M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | ---- | ---- | ---- | ---- | --10.56K | -46.14%20.87K | --20.87K | --20.48K | --26.81K | --38.74K |
-Current capital lease obligation | --0 | --0 | --0 | --0 | --10.56K | -46.14%20.87K | --20.87K | --20.48K | --26.81K | --38.74K |
Payables | 139.15%594.51K | 139.15%594.51K | 74.55%371.02K | 84.49%327.53K | --286.29K | 52.90%248.59K | --248.59K | -65.58%212.56K | -62.48%177.53K | -56.96%162.58K |
-accounts payable | 190.48%407.16K | 190.48%407.16K | 5.49%147.84K | 0.77%147.11K | --141.86K | -1.00%140.17K | --140.17K | -64.57%140.14K | -47.01%145.99K | -44.93%141.58K |
-Due to related parties current | 72.79%187.34K | 72.79%187.34K | 208.17%223.19K | 471.99%180.42K | --144.42K | 416.30%108.42K | --108.42K | -67.39%72.42K | -84.05%31.54K | -82.59%21K |
Current accrued expenses | 27.36%135K | 27.36%135K | 63.16%114.21K | 58.74%99.21K | --121K | 62.59%106K | --106K | 2,943.48%70K | 2,617.39%62.5K | 430.02%65.19K |
Current liabilities | 94.30%729.51K | 94.30%729.51K | 60.12%485.23K | 59.93%426.74K | --417.85K | 40.88%375.46K | --375.46K | -51.12%303.04K | -43.89%266.84K | -31.67%266.51K |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --10.43K | --13.91K | --20.87K |
-Long term capital lease obligation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --10.43K | --13.91K | --20.87K |
Total non current liabilities | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --10.43K | --13.91K | --20.87K |
Total liabilities | 94.30%729.51K | 94.30%729.51K | 54.79%485.23K | 52.00%426.74K | --417.85K | 30.65%375.46K | --375.46K | -49.43%313.48K | -40.96%280.75K | -26.32%287.38K |
Shareholders'equity | ||||||||||
Share capital | 8.86%13.65M | 8.86%13.65M | 0.00%12.54M | 0.00%12.54M | --12.54M | 0.16%12.54M | --12.54M | 30.92%12.54M | 30.92%12.54M | 30.71%12.52M |
-common stock | 8.86%13.65M | 8.86%13.65M | 0.00%12.54M | 0.00%12.54M | --12.54M | 0.16%12.54M | --12.54M | 30.92%12.54M | 30.92%12.54M | 30.71%12.52M |
Retained earnings | -6.94%-15.41M | -6.94%-15.41M | -2.35%-14.65M | -2.78%-14.58M | ---14.48M | -8.03%-14.41M | ---14.41M | -32.73%-14.31M | -33.78%-14.18M | -27.18%-13.34M |
Gains losses not affecting retained earnings | 2.52%2M | 2.52%2M | 0.00%1.95M | 0.00%1.95M | --1.95M | 0.00%1.95M | --1.95M | --1.95M | --1.95M | --1.95M |
Other equity interest | --157.5K | --157.5K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total stockholders'equity | 429.53%390.88K | 429.53%390.88K | -189.33%-158.5K | -128.55%-87.57K | --8.76K | -93.44%73.82K | --73.82K | -21.59%177.44K | 37.06%306.69K | 238.45%1.12M |
Total equity | 429.53%390.88K | 429.53%390.88K | -189.33%-158.5K | -128.55%-87.57K | --8.76K | -93.44%73.82K | --73.82K | -21.59%177.44K | 37.06%306.69K | 238.45%1.12M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data