(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -2.63%17.11M | -5.31%41.38M | -59.31%24.11M | -60.21%137.52M | -80.34%17M | -54.20%17.57M | -67.70%43.7M | -30.70%59.25M | 294.46%345.65M | 290.29%86.47M |
Net income from continuing operations | -228.53%-25.38M | -61.92%9.56M | -64.64%5.62M | -87.88%27.92M | -108.12%-5.35M | -434.17%-7.73M | -75.73%25.1M | -72.94%15.9M | 428.99%230.35M | 56.53%65.87M |
Operating gains losses | --0 | ---1.88M | ---1.13M | -7,749.56%-8.64M | --0 | --0 | ---- | ---- | -98.50%113K | --0 |
Depreciation and amortization | 7.36%16.69M | 8.98%18.82M | -1.86%17.11M | 1.33%68.92M | 9.06%18.67M | -5.18%15.55M | -0.23%17.27M | 1.41%17.44M | -2.75%68.02M | -2.85%17.12M |
Deferred tax | -7.17%-5.2M | -29.42%1.5M | -85.40%819K | -85.44%5.37M | -56.01%2.48M | -895.57%-4.85M | -89.24%2.13M | -48.18%5.61M | 955.88%36.85M | 220.09%5.64M |
Other non cash items | -184.02%-631K | -70.69%668K | 221.26%3.93M | 220.23%3.08M | -1,343.21%-1.17M | 145.96%751K | 226.89%2.28M | 29.28%1.22M | -129.42%-2.57M | -101.46%-81K |
Change In working capital | 68.69%24.4M | 15.51%4.99M | -119.81%-3.64M | 300.82%35.52M | 46.15%-1.62M | -26.81%14.46M | 189.16%4.32M | 703.25%18.36M | 120.44%8.86M | 94.72%-3.01M |
-Change in receivables | -168.82%-2.36M | 3.76%9.88M | -173.99%-11.41M | 244.35%35.11M | -79.11%6.75M | 125.44%3.43M | 209.46%9.52M | 231.70%15.42M | 123.76%10.2M | 255.43%32.3M |
-Change in inventory | 161.07%1.15M | -110.56%-1.43M | 288.80%6.05M | 136.25%8.28M | 96.72%-205K | -124.87%-1.88M | 291.87%13.57M | 81.23%-3.2M | -324.61%-22.85M | 11.00%-6.25M |
-Change in prepaid assets | -20.71%4.14M | -11.04%4.62M | -20.94%4.08M | ---- | ---- | 18.21%5.22M | 18.37%5.19M | 39.90%5.16M | ---- | ---- |
-Change in payables and accrued expense | 551.04%19M | 62.66%-9.29M | -100.73%-44K | -101.40%-264K | 174.95%15.66M | -85.22%2.92M | -580.90%-24.89M | -74.41%6.04M | 1,919.42%18.82M | 27.34%-20.9M |
-Change in other working capital | -48.24%2.47M | 31.01%1.22M | 54.30%-2.31M | -382.98%-7.62M | -291.60%-8.26M | 211.69%4.77M | 159.10%932K | -221.41%-5.06M | -33.03%2.69M | -56.34%4.31M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -2.63%17.11M | -5.31%41.38M | -59.31%24.11M | -60.21%137.52M | -80.34%17M | -54.20%17.57M | -67.70%43.7M | -30.70%59.25M | 294.46%345.65M | 290.29%86.47M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -2,050.84%-187.17M | 29.17%120.88M | 175.58%47.9M | 115.52%57.4M | 54.63%35.89M | 82.94%-8.7M | 138.29%93.59M | 35.01%-63.38M | -965.70%-369.74M | 358.64%23.21M |
Capital expenditure reported | -250.34%-31.04M | -6.76%-14.76M | 0.81%-18.29M | -47.50%-67.6M | -99.07%-26.48M | 44.97%-8.86M | -69.08%-13.83M | -123.37%-18.44M | -30.47%-45.83M | -47.36%-13.3M |
Net investment purchase and sale | -79,669.90%-155.96M | 26.25%135.62M | 247.24%66.19M | 138.33%125.41M | 73.58%62.75M | 100.52%196K | 145.47%107.41M | 49.67%-44.95M | ---327.21M | --36.15M |
Net other investing changes | -344.74%-169K | ---- | ---- | -112.24%-405K | -203.57%-377K | -101.32%-38K | -108.33%-1K | -78.43%11K | 662.67%3.31M | 600.00%364K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -2,050.84%-187.17M | 29.17%120.88M | 175.58%47.9M | 115.52%57.4M | 54.63%35.89M | 82.94%-8.7M | 138.29%93.59M | 35.01%-63.38M | -965.70%-369.74M | 358.64%23.21M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 43.87%-4M | 47.26%-74.46M | -316.52%-44.52M | -2,863.02%-157.66M | 102.01%1.32M | 92.34%-7.12M | -606.93%-141.17M | -105.80%-10.69M | -55.93%5.71M | -281.54%-65.55M |
Net issuance payments of debt | 36.91%-4.08M | 46.08%-66.85M | -355.85%-37.14M | -166.74%-126.59M | 0.90%12.02M | -2.75%-6.47M | -1,892.11%-123.99M | -104.28%-8.15M | 253.41%189.67M | -83.88%11.91M |
Net common stock issuance | --0 | 64.27%-7.05M | ---7.16M | 83.82%-28.31M | 89.13%-7.94M | 99.25%-646K | ---19.72M | --0 | ---174.98M | ---73.06M |
Cash dividends paid | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
Net other financing activities | --88K | ---560K | 91.46%-217K | 69.29%-2.76M | ---- | ---- | ---- | 58.39%-2.54M | 76.86%-8.99M | 87.75%-4.4M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 43.87%-4M | 47.26%-74.46M | -316.52%-44.52M | -2,863.02%-157.66M | 102.01%1.32M | 92.34%-7.12M | -606.93%-141.17M | -105.80%-10.69M | -55.93%5.71M | -281.54%-65.55M |
Net cash flow | ||||||||||
Beginning cash position | 379.97%216.33M | 162.57%128.52M | 58.43%101.03M | -22.37%63.77M | 138.47%46.82M | -64.01%45.07M | -80.75%48.95M | -22.37%63.77M | 405.07%82.14M | -40.24%19.64M |
Current changes in cash | -10,034.42%-174.05M | 2,364.92%87.81M | 285.50%27.49M | 302.79%37.26M | 22.83%54.21M | 101.66%1.75M | 97.00%-3.88M | -108.61%-14.82M | -127.89%-18.38M | -10.46%44.13M |
End cash Position | -9.70%42.28M | 379.97%216.33M | 162.57%128.52M | 58.43%101.03M | 58.43%101.03M | 138.47%46.82M | -64.01%45.07M | -80.75%48.95M | -22.37%63.77M | -22.37%63.77M |
Free cash flow | -259.86%-13.93M | -10.89%26.62M | -85.74%5.82M | -76.68%69.92M | -112.96%-9.48M | -60.87%8.71M | -76.50%29.88M | -47.16%40.81M | 471.10%299.82M | 457.32%73.17M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |
No Data
No Data