AU Stock MarketDetailed Quotes

LYL Lycopodium Ltd

Watchlist
  • 10.100
  • +0.090+0.90%
20min DelayMarket Closed Nov 29 16:00 AET
401.38MMarket Cap7.92P/E (Static)

Lycopodium Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Jun 30, 2024
(FY)Jun 30, 2023
(FY)Jun 30, 2022
(FY)Jun 30, 2021
(FY)Jun 30, 2020
(FY)Jun 30, 2019
(FY)Jun 30, 2018
(FY)Jun 30, 2017
(FY)Jun 30, 2016
(FY)Jun 30, 2015
Total revenue
6.38%344.55M
41.61%323.88M
44.70%228.71M
-24.59%158.06M
38.69%209.61M
-21.29%151.14M
-10.61%192.02M
74.66%214.82M
1.53%122.99M
-20.70%121.14M
Operating revenue
6.38%344.55M
41.61%323.88M
44.70%228.71M
-24.59%158.06M
38.69%209.61M
-21.29%151.14M
-10.61%192.02M
74.66%214.82M
1.53%122.99M
-20.70%121.14M
Cost of revenue
-19.69%32.06M
-12.00%39.92M
136.81%45.37M
-73.04%19.16M
285.80%71.06M
-22.74%18.42M
-67.88%23.84M
514.30%74.21M
-28.41%12.08M
1,835.22%16.88M
Gross profit
10.05%312.49M
54.88%283.96M
31.99%183.35M
0.25%138.91M
4.39%138.56M
-21.08%132.72M
19.61%168.18M
26.78%140.61M
6.38%110.91M
-31.35%104.26M
Operating expense
10.30%248.83M
53.70%225.6M
20.45%146.78M
-2.21%121.86M
-1.12%124.6M
-13.29%126.02M
12.87%145.33M
19.42%128.76M
-1.99%107.82M
-26.36%110.02M
Selling and administrative expenses
10.44%127.85M
33.10%115.77M
36.61%86.98M
-6.63%63.67M
-8.82%68.19M
-1.78%74.79M
8.85%76.14M
6.09%69.95M
-10.20%65.94M
-19.61%73.43M
-General and administrative expense
10.44%127.85M
33.10%115.77M
36.61%86.98M
-6.63%63.67M
-8.82%68.19M
-1.78%74.79M
8.85%76.14M
6.09%69.95M
-10.20%65.94M
-19.61%73.43M
Depreciation amortization depletion
3.21%6.57M
13.26%6.37M
17.48%5.62M
-40.42%4.78M
452.86%8.03M
18.25%1.45M
4.84%1.23M
-11.84%1.17M
-24.22%1.33M
-25.05%1.75M
-Depreciation and amortization
3.21%6.57M
13.26%6.37M
17.48%5.62M
-40.42%4.78M
452.86%8.03M
18.25%1.45M
4.84%1.23M
-11.84%1.17M
-24.22%1.33M
-25.05%1.75M
Other operating expenses
10.58%114.41M
90.96%103.46M
1.45%54.18M
10.38%53.4M
-2.81%48.38M
-26.76%49.78M
17.92%67.97M
42.12%57.64M
16.43%40.56M
-37.48%34.83M
Operating profit
9.07%63.65M
59.59%58.36M
114.48%36.57M
22.21%17.05M
108.13%13.95M
-70.66%6.7M
92.81%22.84M
283.39%11.85M
153.73%3.09M
-332.09%-5.75M
Net non-operating interest income (expenses)
228.96%2.67M
351.37%811.21K
-21.56%-322.72K
-129.27%-265.48K
-47.80%907K
-1.43%1.74M
14.04%1.76M
31.46%1.55M
35.23%1.18M
56.21%869.55K
Non-operating interest income
107.76%3.43M
192.91%1.65M
2.21%563.48K
-63.76%551.31K
-15.96%1.52M
-3.91%1.81M
14.89%1.88M
35.59%1.64M
30.39%1.21M
32.05%927.38K
Non-operating interest expense
-90.73%77.83K
864.82%839.28K
89.51%86.99K
-67.38%45.9K
94.73%140.73K
-40.14%72.27K
28.93%120.74K
181.03%93.65K
-42.38%33.32K
-60.29%57.84K
Total other finance cost
--682.65K
----
3.67%799.21K
62.84%770.89K
--473.41K
----
----
----
----
----
Other net income (expenses)
-16.84%3.41M
53.11%4.1M
-43.02%2.68M
31.00%4.7M
-76.22%3.59M
2,108.42%15.1M
-25.15%683.88K
-3.76%913.71K
-70.90%949.39K
-29.81%3.26M
Special income (charges)
----
----
----
----
----
----
-314.20%-1.1M
47.16%-264.88K
---501.25K
----
-Less:Impairment of capital assets
----
----
----
----
----
----
315.99%1.1M
-47.35%263.24K
--500K
----
-Gain on sale of property,plant,equipment
----
----
----
----
----
----
-27.29%-2.08K
-30.30%-1.63K
---1.25K
----
Other non-operating income (expenses)
-55.87%901.05K
-29.16%2.04M
-19.08%2.88M
422.36%3.56M
-95.28%681.88K
2,061.07%14.44M
319.45%668.32K
-38.46%159.33K
-38.65%258.92K
-67.64%422.03K
Income before tax
10.21%69.74M
62.55%63.28M
81.14%38.93M
16.47%21.49M
-21.63%18.45M
-6.91%23.54M
76.76%25.29M
174.32%14.31M
421.94%5.22M
-121.09%-1.62M
Income tax
6.12%18.8M
46.74%17.72M
62.66%12.07M
9.59%7.42M
-5.19%6.77M
2.69%7.14M
76.84%6.96M
108.24%3.93M
412.45%1.89M
-115.22%-604.66K
Earnings from equity interest net of tax
Net income
11.80%50.93M
69.67%45.56M
90.90%26.85M
20.46%14.07M
-28.80%11.68M
-10.55%16.4M
76.73%18.33M
211.85%10.37M
427.59%3.33M
-127.37%-1.02M
Net income continuous operations
11.80%50.93M
69.67%45.56M
90.90%26.85M
20.46%14.07M
-28.80%11.68M
-10.55%16.4M
76.73%18.33M
211.85%10.37M
427.59%3.33M
-127.37%-1.02M
Noncontrolling interests
117.87%218.35K
-275.00%-1.22M
-144.61%-325.83K
-4.61%-133.2K
-17.72%-127.33K
-166.28%-108.16K
100.38%163.2K
-50.01%81.45K
267.39%162.93K
42.60%-97.34K
Net income attributable to the company
8.41%50.71M
72.13%46.78M
91.40%27.18M
20.29%14.2M
-28.49%11.8M
-9.15%16.51M
76.55%18.17M
225.34%10.29M
444.58%3.16M
-123.67%-918.08K
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders
8.41%50.71M
72.13%46.78M
91.40%27.18M
20.29%14.2M
-28.49%11.8M
-9.15%16.51M
76.55%18.17M
225.34%10.29M
444.58%3.16M
-123.67%-918.08K
Diluted earnings per share
8.40%1.2761
72.11%1.1772
91.60%0.684
20.20%0.357
-28.43%0.297
-9.19%0.415
76.45%0.457
223.75%0.259
447.83%0.08
-123.00%-0.023
Basic earnings per share
8.40%1.2761
72.11%1.1772
92.68%0.684
19.93%0.355
-28.67%0.296
-9.19%0.415
76.45%0.457
223.75%0.259
447.83%0.08
-123.47%-0.023
Dividend per share
13.89%0.82
118.18%0.72
120.00%0.33
-50.00%0.15
-9.09%0.3
57.14%0.33
61.54%0.21
766.67%0.13
0.00%0.015
-94.23%0.015
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
(FY)Jun 30, 2024(FY)Jun 30, 2023(FY)Jun 30, 2022(FY)Jun 30, 2021(FY)Jun 30, 2020(FY)Jun 30, 2019(FY)Jun 30, 2018(FY)Jun 30, 2017(FY)Jun 30, 2016(FY)Jun 30, 2015
Total revenue 6.38%344.55M41.61%323.88M44.70%228.71M-24.59%158.06M38.69%209.61M-21.29%151.14M-10.61%192.02M74.66%214.82M1.53%122.99M-20.70%121.14M
Operating revenue 6.38%344.55M41.61%323.88M44.70%228.71M-24.59%158.06M38.69%209.61M-21.29%151.14M-10.61%192.02M74.66%214.82M1.53%122.99M-20.70%121.14M
Cost of revenue -19.69%32.06M-12.00%39.92M136.81%45.37M-73.04%19.16M285.80%71.06M-22.74%18.42M-67.88%23.84M514.30%74.21M-28.41%12.08M1,835.22%16.88M
Gross profit 10.05%312.49M54.88%283.96M31.99%183.35M0.25%138.91M4.39%138.56M-21.08%132.72M19.61%168.18M26.78%140.61M6.38%110.91M-31.35%104.26M
Operating expense 10.30%248.83M53.70%225.6M20.45%146.78M-2.21%121.86M-1.12%124.6M-13.29%126.02M12.87%145.33M19.42%128.76M-1.99%107.82M-26.36%110.02M
Selling and administrative expenses 10.44%127.85M33.10%115.77M36.61%86.98M-6.63%63.67M-8.82%68.19M-1.78%74.79M8.85%76.14M6.09%69.95M-10.20%65.94M-19.61%73.43M
-General and administrative expense 10.44%127.85M33.10%115.77M36.61%86.98M-6.63%63.67M-8.82%68.19M-1.78%74.79M8.85%76.14M6.09%69.95M-10.20%65.94M-19.61%73.43M
Depreciation amortization depletion 3.21%6.57M13.26%6.37M17.48%5.62M-40.42%4.78M452.86%8.03M18.25%1.45M4.84%1.23M-11.84%1.17M-24.22%1.33M-25.05%1.75M
-Depreciation and amortization 3.21%6.57M13.26%6.37M17.48%5.62M-40.42%4.78M452.86%8.03M18.25%1.45M4.84%1.23M-11.84%1.17M-24.22%1.33M-25.05%1.75M
Other operating expenses 10.58%114.41M90.96%103.46M1.45%54.18M10.38%53.4M-2.81%48.38M-26.76%49.78M17.92%67.97M42.12%57.64M16.43%40.56M-37.48%34.83M
Operating profit 9.07%63.65M59.59%58.36M114.48%36.57M22.21%17.05M108.13%13.95M-70.66%6.7M92.81%22.84M283.39%11.85M153.73%3.09M-332.09%-5.75M
Net non-operating interest income (expenses) 228.96%2.67M351.37%811.21K-21.56%-322.72K-129.27%-265.48K-47.80%907K-1.43%1.74M14.04%1.76M31.46%1.55M35.23%1.18M56.21%869.55K
Non-operating interest income 107.76%3.43M192.91%1.65M2.21%563.48K-63.76%551.31K-15.96%1.52M-3.91%1.81M14.89%1.88M35.59%1.64M30.39%1.21M32.05%927.38K
Non-operating interest expense -90.73%77.83K864.82%839.28K89.51%86.99K-67.38%45.9K94.73%140.73K-40.14%72.27K28.93%120.74K181.03%93.65K-42.38%33.32K-60.29%57.84K
Total other finance cost --682.65K----3.67%799.21K62.84%770.89K--473.41K--------------------
Other net income (expenses) -16.84%3.41M53.11%4.1M-43.02%2.68M31.00%4.7M-76.22%3.59M2,108.42%15.1M-25.15%683.88K-3.76%913.71K-70.90%949.39K-29.81%3.26M
Special income (charges) -------------------------314.20%-1.1M47.16%-264.88K---501.25K----
-Less:Impairment of capital assets ------------------------315.99%1.1M-47.35%263.24K--500K----
-Gain on sale of property,plant,equipment -------------------------27.29%-2.08K-30.30%-1.63K---1.25K----
Other non-operating income (expenses) -55.87%901.05K-29.16%2.04M-19.08%2.88M422.36%3.56M-95.28%681.88K2,061.07%14.44M319.45%668.32K-38.46%159.33K-38.65%258.92K-67.64%422.03K
Income before tax 10.21%69.74M62.55%63.28M81.14%38.93M16.47%21.49M-21.63%18.45M-6.91%23.54M76.76%25.29M174.32%14.31M421.94%5.22M-121.09%-1.62M
Income tax 6.12%18.8M46.74%17.72M62.66%12.07M9.59%7.42M-5.19%6.77M2.69%7.14M76.84%6.96M108.24%3.93M412.45%1.89M-115.22%-604.66K
Earnings from equity interest net of tax
Net income 11.80%50.93M69.67%45.56M90.90%26.85M20.46%14.07M-28.80%11.68M-10.55%16.4M76.73%18.33M211.85%10.37M427.59%3.33M-127.37%-1.02M
Net income continuous operations 11.80%50.93M69.67%45.56M90.90%26.85M20.46%14.07M-28.80%11.68M-10.55%16.4M76.73%18.33M211.85%10.37M427.59%3.33M-127.37%-1.02M
Noncontrolling interests 117.87%218.35K-275.00%-1.22M-144.61%-325.83K-4.61%-133.2K-17.72%-127.33K-166.28%-108.16K100.38%163.2K-50.01%81.45K267.39%162.93K42.60%-97.34K
Net income attributable to the company 8.41%50.71M72.13%46.78M91.40%27.18M20.29%14.2M-28.49%11.8M-9.15%16.51M76.55%18.17M225.34%10.29M444.58%3.16M-123.67%-918.08K
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders 8.41%50.71M72.13%46.78M91.40%27.18M20.29%14.2M-28.49%11.8M-9.15%16.51M76.55%18.17M225.34%10.29M444.58%3.16M-123.67%-918.08K
Diluted earnings per share 8.40%1.276172.11%1.177291.60%0.68420.20%0.357-28.43%0.297-9.19%0.41576.45%0.457223.75%0.259447.83%0.08-123.00%-0.023
Basic earnings per share 8.40%1.276172.11%1.177292.68%0.68419.93%0.355-28.67%0.296-9.19%0.41576.45%0.457223.75%0.259447.83%0.08-123.47%-0.023
Dividend per share 13.89%0.82118.18%0.72120.00%0.33-50.00%0.15-9.09%0.357.14%0.3361.54%0.21766.67%0.130.00%0.015-94.23%0.015
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
AU
Overall
Symbol
Latest Price
% Chg

No Data