(Q1)Sep 30, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 11.84%11.85M | -12.49%43.39M | -34.89%11.1M | -0.46%12.43M | -2.14%9.28M | 0.09%10.59M | 1,383.67%49.59M | 93.53%17.04M | 222.22%12.49M | 209.53%9.48M |
Net income from continuing operations | -16.77%6.68M | -3.05%24.98M | -32.64%5.67M | 15.12%5.38M | -7.95%5.91M | 28.20%8.03M | 71.38%25.76M | 62.58%8.42M | 29.05%4.67M | 106.63%6.42M |
Operating gains losses | 0.83%488K | 5.06%2.18M | 24.56%634K | 4.51%463K | 2.92%600K | -10.54%484K | -43.51%2.08M | -3.78%509K | -20.18%443K | 8.97%583K |
Depreciation and amortization | 24.00%2.94M | 3.47%10M | 20.56%2.86M | -1.63%2.42M | -2.56%2.36M | -2.07%2.37M | -4.49%9.66M | -4.71%2.37M | -3.00%2.46M | -4.69%2.42M |
Deferred tax | 208.96%742K | -284.69%-1.61M | 2.52%-465K | -5,620.00%-552K | 129.90%90K | -294.57%-681K | -22.22%-418K | -29.62%-477K | -96.45%10K | -23.87%-301K |
Other non cash items | 0.00%113K | 22.28%450K | 14.29%112K | 16.49%113K | 14.29%112K | 50.67%113K | 22.67%368K | 30.67%98K | 29.33%97K | 30.67%98K |
Change In working capital | 54.03%-576K | -21.17%4.59M | -51.70%1.39M | 52.12%5.1M | -21.72%-650K | -1,102.40%-1.25M | 115.20%5.82M | 318.56%2.87M | 187.80%3.35M | 96.73%-534K |
-Change in receivables | 51.93%-1.35M | 617.68%10.31M | 110.93%947K | 178.34%2.78M | 17.25%9.39M | -226.53%-2.8M | 90.08%-1.99M | -105.45%-8.67M | 18.05%-3.55M | 248.01%8.01M |
-Change in inventory | -286.65%-685K | -23.11%6.31M | -23.91%1.66M | -74.22%1.32M | -58.86%2.96M | 105.84%367K | 146.67%8.21M | -15.53%2.19M | 182.59%5.1M | 263.05%7.2M |
-Change in payables and accrued expense | -23.18%-356K | -2,930.23%-12.03M | -130.45%-2.07M | 41.51%2.64M | 8.67%-12.31M | -106.56%-289K | 36.88%-397K | 360.21%6.81M | -59.41%1.87M | -212.79%-13.48M |
-Change in other working capital | 23.08%1.81M | ---- | ---- | -2,168.06%-1.63M | 69.52%-690K | 794.81%1.47M | ---- | ---- | -103.45%-72K | -3.85%-2.26M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 11.84%11.85M | -12.49%43.39M | -34.89%11.1M | -0.46%12.43M | -2.14%9.28M | 0.09%10.59M | 1,383.67%49.59M | 93.53%17.04M | 222.22%12.49M | 209.53%9.48M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 41.28%-818K | -1,625.04%-55.25M | -3,393.72%-50.66M | -67.46%-1.27M | -244.64%-1.93M | -220.97%-1.39M | -103.62%-3.2M | -81.93%-1.45M | -42.94%-759K | -1,176.92%-560K |
Net PPE purchase and sale | 45.51%-759K | -67.12%-5.35M | 47.66%-759K | -67.46%-1.27M | -244.64%-1.93M | -220.97%-1.39M | -54.51%-3.2M | -81.93%-1.45M | -42.94%-759K | -25.00%-560K |
Net business purchase and sale | ---59K | ---49.9M | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 41.28%-818K | -1,625.04%-55.25M | -3,393.72%-50.66M | -67.46%-1.27M | -244.64%-1.93M | -220.97%-1.39M | -103.62%-3.2M | -81.93%-1.45M | -42.94%-759K | -1,176.92%-560K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -8.35%-8.06M | 130.35%14.31M | 342.08%36.71M | 49.47%-6.67M | 45.43%-8.29M | -107.21%-7.44M | -937.01%-47.15M | -124.02%-15.16M | -333.98%-13.21M | -318.86%-15.19M |
Net issuance payments of debt | -0.23%-6.62M | 141.86%18.7M | 361.31%37.79M | 60.56%-5.25M | 51.11%-7.23M | -212.29%-6.61M | -499.65%-44.68M | -166.04%-14.46M | -678.32%-13.32M | -278.87%-14.78M |
Cash dividends paid | -7.32%-1.48M | -5.50%-5.74M | -6.12%-1.46M | -6.05%-1.45M | -12.44%-1.45M | 1.99%-1.38M | -2.18%-5.44M | -3.00%-1.37M | -2.93%-1.37M | 3.38%-1.29M |
Proceeds from stock option exercised by employees | -54.83%248K | -53.70%1.79M | -28.35%518K | -95.00%93K | -50.86%628K | --549K | 14,753.85%3.86M | --723K | --1.86M | 12,680.00%1.28M |
Net other financing activities | ---204K | 50.11%-447K | -175.00%-143K | 84.17%-60K | ---- | ---- | -258.40%-896K | ---52K | ---379K | -13,200.00%-399K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -8.35%-8.06M | 130.35%14.31M | 342.08%36.71M | 49.47%-6.67M | 45.43%-8.29M | -107.21%-7.44M | -937.01%-47.15M | -124.02%-15.16M | -333.98%-13.21M | -318.86%-15.19M |
Net cash flow | ||||||||||
Beginning cash position | 124.84%4.11M | -25.75%1.83M | 431.48%7.18M | -3.80%2.66M | -60.87%3.53M | -25.75%1.83M | 7.89%2.46M | 8.17%1.35M | 202.52%2.77M | 251.28%9.03M |
Current changes in cash | 68.64%2.97M | 420.29%2.45M | -770.19%-2.86M | 403.25%4.49M | 84.96%-943K | -73.17%1.76M | -487.82%-764K | -65.62%426K | -591.36%-1.48M | -277.26%-6.27M |
Effect of exchange rate changes | -98.18%-109K | -226.92%-165K | -503.85%-210K | -53.13%30K | 900.00%70K | -885.71%-55K | 864.71%130K | 308.00%52K | 93.94%64K | 16.67%7K |
End cash Position | 97.25%6.97M | 124.84%4.11M | 124.84%4.11M | 431.48%7.18M | -3.80%2.66M | -60.87%3.53M | -25.75%1.83M | -25.75%1.83M | 8.17%1.35M | 202.52%2.77M |
Free cash flow | 20.52%11.09M | -18.06%38M | -33.70%10.33M | -4.90%11.15M | -17.92%7.32M | -9.36%9.2M | 874.94%46.38M | 95.83%15.59M | 250.69%11.73M | 197.98%8.92M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data
No Data