Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CNOOC
00883
5
SINOPEC CORP
00386
| (FY)Aug 31, 2025 | (FY)Aug 31, 2024 | (Q2)Feb 29, 2024 | (Q1)Nov 30, 2023 | (FY)Aug 31, 2023 | (Q4)Aug 31, 2023 | (Q3)May 31, 2023 | (Q2)Feb 28, 2023 | (Q1)Nov 30, 2022 | (FY)Aug 31, 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -81.23%272K | 1,280.00%1.45M | -386.07%-698K | 2.96%1.11M | 625.00%105K | -511K | -110.59%-189K | 119.50%244K | 2.76%1.08M | -100.32%-20K |
| Net profit before non-cash adjustment | 17.59%-2.5M | -149.18%-3.03M | -57.11%-663K | -418.45%-328K | -211.25%-1.22M | ---1.14M | 143.67%238K | -120.51%-422K | 178.38%103K | 114.70%1.09M |
| Total adjustment of non-cash items | -56.31%1.3M | -19.04%2.97M | -114.11%-163K | 72.28%920K | 171.40%3.67M | --1.36M | 67.06%1.14M | 381.02%1.16M | 2.10%534K | -85.54%1.35M |
| -Depreciation and amortization | -10.76%2.52M | 7.37%2.83M | -19.58%620K | -9.26%617K | -4.05%2.63M | --630K | -15.62%551K | 8.74%771K | -2.72%680K | -2.35%2.74M |
| -Reversal of impairment losses recognized in profit and loss | 118.38%102K | -232.78%-555K | ---53K | ---93K | -13.99%418K | --418K | --0 | --0 | --0 | -92.44%486K |
| -Assets reserve and write-off | 93.82%-11K | -236.92%-178K | ---- | ---- | 1,200.00%130K | --119K | --0 | -133.33%-7K | ---- | 150.00%10K |
| -Disposal profit | -1,679.05%-1.87M | -153.85%-105K | --55K | -108.00%-2K | 113.30%195K | --194K | 533.33%26K | --0 | 160.98%25K | -3,509.30%-1.47M |
| -Net exchange gains and losses | -133.05%-79K | 176.11%239K | -449.07%-939K | 165.20%193K | 57.62%-314K | ---226K | 7,233.33%428K | 59.17%269K | -65.36%-296K | -300.54%-741K |
| -Pension and employee benefit expenses | -14.29%60K | -19.54%70K | ---- | ---- | --87K | ---- | ---- | ---- | ---- | ---- |
| -Other non-cash items | -15.24%573K | 29.01%676K | 26.23%154K | 64.00%205K | 63.24%524K | --140K | 40.21%136K | 1.67%122K | 60.26%125K | 0.63%321K |
| Changes in working capital | -2.39%1.47M | 164.06%1.51M | 126.18%128K | 17.34%521K | 4.66%-2.35M | ---738K | -195.20%-1.57M | 83.13%-489K | -9.76%444K | -156.21%-2.47M |
| -Change in receivables | 128.86%1.25M | -58.25%544K | -93.51%113K | -101.49%-67K | -48.48%1.3M | ---4.72M | -94.49%151K | 409.96%1.74M | 400.13%4.49M | 162.89%2.53M |
| -Change in inventory | -28.75%756K | 207.54%1.06M | 163.33%342K | -369.89%-251K | -50.22%345K | --532K | 340.68%260K | -215.88%-540K | 112.14%93K | 158.38%693K |
| -Change in prepaid assets | -66.67%23K | 230.19%69K | --0 | --0 | -135.57%-53K | --27K | -2,566.67%-74K | -2,987.50%-231K | -56.47%-133K | 293.51%149K |
| -Change in payables | -244.10%-554K | 95.90%-161K | 77.60%-327K | 120.94%839K | 29.48%-3.93M | --3.44M | -64.65%-1.91M | 48.04%-1.46M | -241.11%-4.01M | -218.79%-5.57M |
| -Provision for loans, leases and other losses | --0 | 61.11%-7K | ---- | ---- | 93.26%-18K | ---- | ---- | ---- | ---- | ---267K |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -8.20%-132K | -44.44%-182K | -41.41%-140K | 0.00%-122K | -57.50%-126K | |||||
| Interest received (cash flow from operating activities) | -40.00%3K | -83.87%5K | 2K | 0.00%1K | 342.86%31K | 27K | 100.00%4K | 0 | -50.00%1K | -69.57%7K |
| Tax refund paid | -131.76%-686K | 40.08%-296K | -28K | -40K | -123.53%-494K | -494K | 0 | 0 | 0 | 55.26%-221K |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | -135.49%-411K | 423.46%1.16M | -801.64%-856K | -6.69%892K | -52.99%-358K | ---590K | -119.25%-325K | 108.86%122K | -1.85%956K | -104.26%-234K |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -1,152.94%-1.07M | 87.61%-85K | -266.67%-11K | -254.41%-241K | -130.20%-686K | ---303K | -30.64%-307K | 98.67%-3K | 91.28%-68K | 96.36%-298K |
| Net intangibles purchase and sale | ---- | --0 | --0 | --0 | 187.50%42K | ---11K | --0 | --0 | --48K | ---48K |
| Net business purchase and sale | ---86K | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Net changes in other investments | --3.98M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -92.19%152K |
| Investing cash flow | 3,429.41%2.83M | 86.80%-85K | -266.67%-11K | -1,105.00%-241K | -231.96%-644K | ---314K | -30.64%-307K | 98.67%-3K | 97.44%-20K | 96.89%-194K |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 90.72%-260K | -204.79%-2.8M | 133.60%84K | -316.29%-1.35M | 511.54%2.68M | ---1.07M | 748.84%3.36M | -278.57%-250K | 981.69%626K | -151.18%-650K |
| Net common stock issuance | --0 | --1.99M | ---- | ---- | --0 | --0 | --0 | --0 | ---- | 441.58%1.3M |
| Increase or decrease of lease financing | 19.55%-177K | 5.58%-220K | 622.22%47K | -296.77%-123K | -32.39%-233K | --44K | -1,021.74%-258K | -50.00%-9K | 87.35%-31K | 7.37%-176K |
| Interest paid (cash flow from financing activities) | 8.28%-576K | -18.49%-628K | 14.29%-24K | -140.00%-24K | -25.00%-530K | ---438K | -135.71%-33K | 33.33%-28K | 0.00%-10K | -1,313.33%-424K |
| Financing cash flow | 39.05%-1.01M | -186.92%-1.66M | 137.28%107K | -356.58%-1.5M | 3,883.33%1.91M | ---1.46M | 653.15%3.07M | -129.71%-287K | 496.94%585K | -92.84%48K |
| Net cash flow | ||||||||||
| Beginning cash position | -12.99%3.5M | 47.79%4.02M | -21.19%3.18M | 33.55%4.02M | -10.67%2.72M | --5.51M | 29.74%3.78M | 20.45%4.04M | -1.15%3.01M | -0.94%3.05M |
| Current changes in cash | 338.71%1.41M | -164.73%-589K | -352.38%-760K | -155.88%-850K | 339.47%910K | ---2.36M | 171.49%2.44M | 73.63%-168K | 420.89%1.52M | -357.83%-380K |
| Effect of exchange rate changes | 2.99%69K | -82.82%67K | 91.01%-8K | 102.02%10K | 609.09%390K | --1.16M | -3.83%-704K | -144.50%-89K | -3,915.38%-496K | 1.85%55K |
| End cash Position | 42.17%4.97M | -12.99%3.5M | -36.16%2.41M | -21.19%3.18M | 47.79%4.02M | --4.02M | 75.99%5.51M | 29.74%3.78M | 20.45%4.04M | -10.67%2.72M |
| Free cash flow | -402.88%-1.58M | 148.65%521K | -829.41%-868K | -22.81%643K | 38.87%-1.07M | ---865K | -143.50%-632K | 107.42%119K | 1,442.59%833K | 39.46%-1.75M |
| Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |