(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 36.52%-226K | 12.63%-1.52M | -59.46%-295K | 23.11%-203K | 28.86%-668K | -0.56%-356K | -699.08%-1.74M | 47.89%-185K | 40.67%-264K | -192.15%-939K |
Net income from continuing operations | -60.89%-436K | 23.51%-1.18M | 51.22%-240K | 36.88%-279K | 18.20%-391K | -105.30%-271K | 37.11%-1.54M | -3.58%-492K | 15.81%-442K | 37.02%-478K |
Operating gains losses | ---- | 68.76%-139K | --0 | --0 | --0 | 68.76%-139K | -209.03%-445K | --0 | --0 | --0 |
Other non cash items | ---64K | ---298K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Change In working capital | 510.81%226K | -136.36%-64K | -89.66%30K | 3.73%167K | 37.66%-298K | -81.77%37K | -91.13%176K | 276.62%290K | 33.06%161K | -128.37%-478K |
-Change in prepaid assets | -38.27%100K | -12.09%80K | -45.27%81K | -45.10%84K | 33.60%-247K | 0.00%162K | -95.85%91K | -54.04%148K | 77.91%153K | -123.29%-372K |
-Change in payables and accrued expense | 199.21%125K | -648.15%-148K | -136.88%-52K | 1,071.43%82K | 57.72%-52K | -6,400.00%-126K | 112.98%27K | 216.53%141K | 107.87%7K | -239.77%-123K |
-Change in other current assets | 0.00%1K | -93.10%4K | 0.00%1K | 0.00%1K | -94.12%1K | -97.44%1K | --58K | --1K | --1K | --17K |
Cash from discontinued investing activities | -1.09M | 0 | ||||||||
Operating cash flow | -269.10%-1.31M | 12.63%-1.52M | -59.46%-295K | 23.11%-203K | 28.86%-668K | -0.56%-356K | -699.08%-1.74M | 47.89%-185K | 40.67%-264K | -192.15%-939K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 163,928.78%228M | -2,897.53%-12.45M | 68K | -3.85M | -8.81M | -68.76%139K | 209.03%445K | 0 | 0 | 0 |
Net intangibles purchase and sale | --0 | -68.76%139K | --0 | --0 | --0 | -68.76%139K | 209.03%445K | --0 | --0 | --0 |
Net business purchase and sale | --225M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net investment purchase and sale | --3M | ---12.59M | --68K | ---3.85M | ---8.81M | --0 | --0 | --0 | --0 | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 163,928.78%228M | -2,897.53%-12.45M | --68K | ---3.85M | ---8.81M | -68.76%139K | 209.03%445K | --0 | --0 | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 729.61%1.49M | -92.03%521K | -97.96%133K | 0 | 209K | 179K | 2,633.47%6.53M | 6.53M | 0 | 0 |
Proceeds from stock option exercised by employees | 729.61%1.49M | -92.03%521K | -97.96%133K | --0 | --209K | --179K | 2,633.47%6.53M | --6.53M | --0 | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 729.61%1.49M | -92.03%521K | -97.96%133K | --0 | --209K | --179K | 2,633.47%6.53M | --6.53M | --0 | --0 |
Net cash flow | ||||||||||
Beginning cash position | -69.19%5.99M | 36.87%19.44M | -53.53%6.08M | -24.14%10.13M | 35.73%19.4M | 36.87%19.44M | 1.18%14.2M | -10.08%13.09M | -10.42%13.36M | 2.91%14.29M |
Current changes in cash | 600,550.00%228.17M | -356.88%-13.45M | -101.48%-94K | -1,433.33%-4.05M | -887.22%-9.27M | -141.76%-38K | 3,073.33%5.24M | 1,888.17%6.35M | 24.79%-264K | -192.15%-939K |
End cash Position | 1,106.95%234.16M | -69.19%5.99M | -69.19%5.99M | -53.53%6.08M | -24.14%10.13M | 35.73%19.4M | 36.87%19.44M | 36.87%19.44M | -10.08%13.09M | -10.42%13.36M |
Free cash flow | -269.10%-1.31M | 12.63%-1.52M | -59.46%-295K | 23.11%-203K | 28.86%-668K | -0.56%-356K | -699.08%-1.74M | 47.89%-185K | 40.67%-264K | -192.15%-939K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data