AU Stock MarketDetailed Quotes

MAD Mader Group Ltd

Watchlist

6.080
-0.020-0.33%

20min DelayNot Open Jul 8 16:00 AET

1.22BMarket Cap33.41P/E (Static)

Mader Group Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)Jun 30, 2023

(FY)Jun 30, 2022

(FY)Jun 30, 2021

(FY)Jun 30, 2020

Total revenue

51.41%608.79M

32.13%402.08M

11.24%304.3M

273.55M

Operating revenue

51.41%608.79M

32.13%402.08M

11.24%304.3M

--273.55M

Cost of revenue

46.20%472.94M

31.54%323.5M

12.40%245.93M

218.8M

Gross profit

72.87%135.85M

34.62%78.59M

6.64%58.38M

54.74M

Operating expense

85.40%97.37M

32.97%52.52M

11.89%39.49M

35.3M

Selling and administrative expenses

83.61%80.15M

37.20%43.65M

12.97%31.82M

--28.16M

-Selling and marketing expense

51.56%2.43M

16.79%1.6M

29.37%1.37M

--1.06M

-General and administrative expense

84.83%77.72M

38.12%42.05M

12.33%30.45M

--27.1M

Depreciation amortization depletion

87.29%16.96M

20.29%9.05M

14.00%7.53M

--6.6M

-Depreciation and amortization

87.29%16.96M

20.29%9.05M

14.00%7.53M

--6.6M

Other operating expenses

240.64%263K

-223.03%-187K

-71.43%152K

--532K

Operating profit

47.63%38.48M

38.06%26.07M

-2.90%18.88M

19.45M

Net non-operating interest income (expenses)

-354.20%-3.54M

197.62%1.39M

17.47%-1.43M

-1.73M

Non-operating interest income

-99.96%1K

--2.83M

----

--6K

Non-operating interest expense

147.35%3.54M

0.35%1.43M

107.41%1.43M

--688K

Total other finance cost

----

--1.05M

Other net income (expenses)

-30.55%2.7M

116.13%3.89M

203.72%1.8M

592K

Other non-operating income (expenses)

-19.53%2.7M

322.42%3.35M

34.12%794K

--592K

Income before tax

35.14%54.6M

50.86%40.4M

7.50%26.78M

24.91M

Income tax

29.18%16.09M

67.47%12.46M

0.41%7.44M

7.41M

Earnings from equity interest net of tax

Net income

37.80%38.51M

44.48%27.95M

10.50%19.34M

17.5M

Net income continuous operations

37.80%38.51M

44.48%27.95M

10.50%19.34M

--17.5M

Noncontrolling interests

Net income attributable to the company

37.80%38.51M

44.48%27.95M

10.50%19.34M

17.5M

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

37.80%38.51M

44.48%27.95M

10.50%19.34M

17.5M

Diluted earnings per share

37.80%0.1925

44.47%0.1397

10.51%0.0967

0.0875

Basic earnings per share

33.90%0.1821

40.64%0.136

10.51%0.0967

0.0875

Dividend per share

25.71%0.044

16.67%0.035

100.00%0.03

0.015

Accounting Standards

US-GAAP

	(FY)Jun 30, 2023	(FY)Jun 30, 2022	(FY)Jun 30, 2021	(FY)Jun 30, 2020
Total revenue	51.41%608.79M	32.13%402.08M	11.24%304.3M	273.55M
Operating revenue	51.41%608.79M	32.13%402.08M	11.24%304.3M	--273.55M
Cost of revenue	46.20%472.94M	31.54%323.5M	12.40%245.93M	218.8M
Gross profit	72.87%135.85M	34.62%78.59M	6.64%58.38M	54.74M
Operating expense	85.40%97.37M	32.97%52.52M	11.89%39.49M	35.3M
Selling and administrative expenses	83.61%80.15M	37.20%43.65M	12.97%31.82M	--28.16M
-Selling and marketing expense	51.56%2.43M	16.79%1.6M	29.37%1.37M	--1.06M
-General and administrative expense	84.83%77.72M	38.12%42.05M	12.33%30.45M	--27.1M
Depreciation amortization depletion	87.29%16.96M	20.29%9.05M	14.00%7.53M	--6.6M
-Depreciation and amortization	87.29%16.96M	20.29%9.05M	14.00%7.53M	--6.6M
Other operating expenses	240.64%263K	-223.03%-187K	-71.43%152K	--532K
Operating profit	47.63%38.48M	38.06%26.07M	-2.90%18.88M	19.45M
Net non-operating interest income (expenses)	-354.20%-3.54M	197.62%1.39M	17.47%-1.43M	-1.73M
Non-operating interest income	-99.96%1K	--2.83M	----	--6K
Non-operating interest expense	147.35%3.54M	0.35%1.43M	107.41%1.43M	--688K
Total other finance cost	----	----	----	--1.05M
Other net income (expenses)	-30.55%2.7M	116.13%3.89M	203.72%1.8M	592K
Other non-operating income (expenses)	-19.53%2.7M	322.42%3.35M	34.12%794K	--592K
Income before tax	35.14%54.6M	50.86%40.4M	7.50%26.78M	24.91M
Income tax	29.18%16.09M	67.47%12.46M	0.41%7.44M	7.41M
Earnings from equity interest net of tax
Net income	37.80%38.51M	44.48%27.95M	10.50%19.34M	17.5M
Net income continuous operations	37.80%38.51M	44.48%27.95M	10.50%19.34M	--17.5M
Noncontrolling interests
Net income attributable to the company	37.80%38.51M	44.48%27.95M	10.50%19.34M	17.5M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders	37.80%38.51M	44.48%27.95M	10.50%19.34M	17.5M
Diluted earnings per share	37.80%0.1925	44.47%0.1397	10.51%0.0967	0.0875
Basic earnings per share	33.90%0.1821	40.64%0.136	10.51%0.0967	0.0875
Dividend per share	25.71%0.044	16.67%0.035	100.00%0.03	0.015
Accounting Standards	US-GAAP	US-GAAP	US-GAAP	US-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall