(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 10.84%587.08K | 54.52%2.09M | -57.72%1.06M | -57.72%1.06M | -2.54%3.44M | -59.73%529.65K | -63.64%1.35M | -42.31%2.5M | -42.31%2.5M | -54.96%3.53M |
-Cash and cash equivalents | 10.84%587.08K | 54.52%2.09M | -57.72%1.06M | -57.72%1.06M | -2.54%3.44M | -59.73%529.65K | -52.25%1.35M | -42.31%2.5M | -42.31%2.5M | -54.96%3.53M |
-Accrued interest receivable | --84.9K | --60.14K | 14,457.20%35.37K | 14,457.20%35.37K | 1,038.77%10.34K | --0 | --0 | -95.38%243 | -95.38%243 | -81.70%908 |
Total current assets | 94.62%1.28M | 82.03%2.72M | -13.66%2.57M | -13.66%2.57M | 14.77%4.29M | -59.30%658.74K | -62.38%1.49M | -37.70%2.98M | -37.70%2.98M | -54.40%3.74M |
Non current assets | ||||||||||
-Long term equity investment | 2,022.51%6.01M | 1,927.19%5.79M | 1,697.68%5.53M | 1,697.68%5.53M | 1,579.51%5.52M | -19.03%283.12K | -22.79%285.67K | -6.99%307.51K | -6.99%307.51K | 16,583.66%328.84K |
Regulatory assets | 1,309.47%560.67K | 1,136.14%383.23K | 750.66%1.16M | 750.66%1.16M | 456.66%493.83K | -81.68%39.78K | -80.07%31K | -54.16%136.72K | -54.16%136.72K | -64.26%88.71K |
Non current deferred assets | --250K | --250K | --250K | --250K | --250K | ---- | ---- | ---- | ---- | ---- |
Total assets | 145.35%97.6K | 135.76%73.09K | -2.95%132.44K | -2.95%132.44K | 45.36%127.63K | -81.68%39.78K | -79.40%31K | -53.42%136.47K | -53.42%136.47K | -63.90%87.81K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 79.08%119.17K | 39.73%117.83K | 41.50%116.53K | 41.50%116.53K | 39.24%114.73K | -22.98%66.55K | -6.76%84.33K | -5.38%82.36K | -5.38%82.36K | 250.15%82.4K |
-Current capital lease obligation | 79.08%119.17K | 39.73%117.83K | 41.50%116.53K | 41.50%116.53K | 39.24%114.73K | -22.98%66.55K | -6.76%84.33K | -5.38%82.36K | -5.38%82.36K | 250.15%82.4K |
-accounts payable | 154.60%484.12K | 14.37%157.73K | -3.06%719.98K | -3.06%719.98K | 150.31%969.23K | -78.00%190.15K | -82.77%137.91K | 2.56%742.72K | 2.56%742.72K | -62.57%387.2K |
-Total tax payable | 1,120.82%13.2M | 1,100.40%13.01M | 1,071.56%12.95M | 1,071.56%12.95M | 860.92%10.07M | 1.17%1.08M | -0.49%1.08M | 5.33%1.11M | 5.33%1.11M | 45.35%1.05M |
-Due to related parties current | 22.94%27.66K | 22.55%33.99K | 28.37%33.86K | 28.37%33.86K | -78.69%5.61K | 0.00%22.5K | 10.14%27.73K | -1.29%26.37K | -1.29%26.37K | 9.35%26.33K |
-Other payable | --1.98M | --1.98M | 1,692.68%2M | 1,692.68%2M | ---- | ---- | ---- | --111.73K | --111.73K | ---- |
Current accrued expenses | 151.85%68.48K | 302.48%247.4K | 74.91%133.55K | 74.91%133.55K | 2,014.94%516.57K | -75.19%27.19K | -38.05%61.47K | 8.57%76.35K | 8.57%76.35K | -29.48%24.43K |
Current deferred liabilities | ---- | ---- | ---- | ---- | --1.5M | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 128.29%699.43K | 78.83%556.94K | 8.20%1M | 8.20%1M | 496.92%3.11M | -71.71%306.38K | -72.04%311.44K | -18.01%927.8K | -18.01%927.8K | -68.26%520.36K |
Non current liabilities | ||||||||||
-Long term debt | -28.90%201.29K | -19.36%230.36K | -15.83%258.84K | -15.83%258.84K | -14.03%282.7K | -19.03%283.12K | -22.79%285.67K | -6.99%307.51K | -6.99%307.51K | 16,583.66%328.84K |
Non current accrued expenses | 28.49%48.41M | 29.22%48.18M | 30.62%48.1M | 30.62%48.1M | 27.97%46.09M | 6.26%37.68M | 10.96%37.28M | 10.95%36.82M | 10.95%36.82M | 19.06%36.01M |
Long term provisions | --5.81M | --5.56M | --5.27M | --5.27M | --5.24M | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | 901.61%13.89M | 872.31%13.56M | 586.29%13.95M | 586.29%13.95M | 740.12%13.17M | -35.52%1.39M | -36.68%1.39M | -6.78%2.03M | -6.78%2.03M | -33.56%1.57M |
Shareholders'equity | ||||||||||
Share capital | 10.28%54.36M | 10.28%54.36M | 5.73%51.98M | 5.73%51.98M | 5.35%51.5M | 8.98%49.29M | 8.98%49.29M | 8.93%49.16M | 8.93%49.16M | 8.31%48.88M |
-common stock | 10.28%54.36M | 10.28%54.36M | 5.73%51.98M | 5.73%51.98M | 5.35%51.5M | 8.98%49.29M | 8.98%49.29M | 8.93%49.16M | 8.93%49.16M | 8.31%48.88M |
Retained earnings | ---- | ---- | --0 | --0 | --0 | --0 | --0 | --200K | --200K | ---- |
Gains losses not affecting retained earnings | 8.81%2.47M | 7.97%2.45M | 21.64%2.72M | 21.64%2.72M | 20.39%3.25M | -18.11%2.27M | -18.66%2.27M | -19.89%2.23M | -19.89%2.23M | -2.93%2.7M |
Total equity | 34.92%51.93M | 36.59%53.13M | 32.60%52.93M | 32.60%52.93M | 32.03%52.63M | 3.50%38.49M | 3.21%38.9M | 4.79%39.91M | 4.79%39.91M | 3.55%39.86M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data