(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 4,509.16%30.7M | 1,657.65%31.92M | -83.96%2.22M | -96.35%1.49M | -96.35%1.49M | -98.06%666K | -83.80%1.82M | -23.51%13.81M | 26.04%40.94M | 26.04%40.94M |
-Cash and cash equivalents | 4,509.16%30.7M | 1,657.65%31.92M | -83.96%2.22M | -96.35%1.49M | -96.35%1.49M | -98.06%666K | -83.80%1.82M | -23.51%13.81M | 26.04%40.94M | 26.04%40.94M |
Receivables | 6.96%296.17M | 13.27%312.54M | 6.30%285.69M | 19.32%280.42M | 19.32%280.42M | 5.17%276.9M | 5.49%275.91M | 9.54%268.75M | 1.93%235.02M | 1.93%235.02M |
-Accounts receivable | 9.15%219.61M | 13.83%233.38M | 5.64%210.62M | 34.62%182.55M | 34.62%182.55M | 1.31%201.2M | 7.73%205.03M | 12.42%199.37M | -3.32%135.6M | -3.32%135.6M |
-Other receivables | 1.13%76.56M | 11.67%79.15M | 8.21%75.08M | -1.56%97.87M | -1.56%97.87M | 17.02%75.7M | -0.49%70.88M | 2.01%69.38M | 10.08%99.42M | 10.08%99.42M |
Inventory | 8.36%279.98M | 12.93%275.62M | 12.15%269.19M | 14.18%258.45M | 14.18%258.45M | 18.49%258.38M | 16.10%244.07M | 13.92%240.02M | 8.53%226.36M | 8.53%226.36M |
Other current assets | 23.62%12.73M | 16.58%11.25M | 11.04%11.52M | 4.76%10.44M | 4.76%10.44M | 1.82%10.3M | -5.06%9.65M | 13.04%10.38M | 3.14%9.97M | 3.14%9.97M |
Total current assets | 13.42%619.56M | 18.79%631.32M | 6.69%568.62M | 7.52%550.8M | 7.52%550.8M | 3.88%546.24M | 7.77%531.45M | 10.28%532.95M | 6.44%512.28M | 6.44%512.28M |
Non current assets | ||||||||||
Net PPE | 2.37%398.01M | 0.78%397.16M | -4.39%388.05M | -6.83%386.58M | -6.83%386.58M | -6.31%388.78M | -4.31%394.09M | -2.81%405.86M | -3.79%414.91M | -3.79%414.91M |
-Gross PPE | 2.37%398.01M | 0.78%397.16M | -4.39%388.05M | -0.51%974.86M | -0.51%974.86M | -6.31%388.78M | -4.31%394.09M | -2.81%405.86M | 2.78%979.84M | 2.78%979.84M |
-Accumulated depreciation | ---- | ---- | ---- | -4.13%-588.28M | -4.13%-588.28M | ---- | ---- | ---- | -8.20%-564.94M | -8.20%-564.94M |
Investment properties | 0.01%6.9M | -4.86%6.7M | -5.24%6.68M | 309.13%6.63M | 309.13%6.63M | 331.81%6.9M | 336.93%7.04M | 333.19%7.05M | -2.29%1.62M | -2.29%1.62M |
Goodwill and other intangible assets | -1.38%59.12M | -2.79%59.34M | -5.09%59.83M | -6.36%59.56M | -6.36%59.56M | -6.87%59.95M | -6.26%61.04M | -5.82%63.04M | -8.57%63.6M | -8.57%63.6M |
-Goodwill | 3.82%23.11M | 3.16%22.86M | 1.04%22.63M | -0.10%22.16M | -0.10%22.16M | 2.78%22.26M | 4.63%22.16M | 5.54%22.4M | 1.79%22.18M | 1.79%22.18M |
-Other intangible assets | -4.46%36M | -6.19%36.47M | -8.47%37.2M | -9.71%37.4M | -9.71%37.4M | -11.77%37.68M | -11.51%38.88M | -11.10%40.64M | -13.29%41.42M | -13.29%41.42M |
Non current deferred assets | -1.13%8.99M | -9.93%8.44M | -12.15%8.44M | -4.07%8.38M | -4.07%8.38M | 0.82%9.09M | -1.82%9.37M | -5.49%9.6M | 2.96%8.73M | 2.96%8.73M |
Other non current assets | 23.91%12.48M | 43.55%12.7M | 41.39%13.64M | 34.69%13.13M | 34.69%13.13M | 10.84%10.07M | -11.87%8.85M | -19.75%9.65M | -15.90%9.75M | -15.90%9.75M |
Total non current assets | 2.25%485.49M | 0.82%484.33M | -3.75%476.64M | -4.88%474.27M | -4.88%474.27M | -4.86%474.79M | -3.57%480.39M | -2.59%495.2M | -4.58%498.61M | -4.58%498.61M |
Total assets | 8.23%1.11B | 10.26%1.12B | 1.66%1.05B | 1.40%1.03B | 1.40%1.03B | -0.38%1.02B | 2.07%1.01B | 3.68%1.03B | 0.70%1.01B | 0.70%1.01B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 32.11%36.11M | 109.70%44.39M | 75.71%17.94M | 114.42%24.97M | 114.42%24.97M | 164.86%27.33M | 109.87%21.17M | 1.68%10.21M | 13.45%11.65M | 13.45%11.65M |
-Current debt | 32.11%36.11M | 109.70%44.39M | 75.71%17.94M | 226.82%20.16M | 226.82%20.16M | 164.86%27.33M | 109.87%21.17M | 1.68%10.21M | -39.92%6.17M | -39.92%6.17M |
-Current capital lease obligation | ---- | ---- | ---- | -12.12%4.82M | -12.12%4.82M | ---- | ---- | ---- | --5.48M | --5.48M |
Payables | -0.69%138.95M | 8.27%149.75M | -7.39%143.32M | -4.82%65.98M | -4.82%65.98M | -2.98%139.91M | -3.76%138.32M | 13.47%154.77M | 33.04%69.32M | 33.04%69.32M |
-accounts payable | -0.69%138.95M | 8.27%149.75M | -7.39%143.32M | -4.82%65.98M | -4.82%65.98M | -2.98%139.91M | -3.76%138.32M | 13.47%154.77M | 33.04%69.32M | 33.04%69.32M |
Current accrued expenses | ---- | ---- | ---- | 16.97%72.86M | 16.97%72.86M | ---- | ---- | ---- | 21.47%62.29M | 21.47%62.29M |
Current provisions | ---- | ---- | ---- | 75.33%3.88M | 75.33%3.88M | ---- | ---- | ---- | -3.82%2.21M | -3.82%2.21M |
Current deferred liabilities | 148.94%65.47M | 136.54%64.51M | 34.98%43.18M | -22.54%27.96M | -22.54%27.96M | -30.64%26.3M | --27.27M | --31.99M | 103.89%36.1M | 103.89%36.1M |
Current liabilities | 24.28%240.53M | 38.49%258.65M | 3.79%204.44M | 7.76%195.65M | 7.76%195.65M | 0.57%193.54M | 21.42%186.76M | 34.51%196.96M | 35.85%181.56M | 35.85%181.56M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 11.68%54.25M | 9.97%53.81M | -4.94%46.85M | -6.22%48.48M | -6.22%48.48M | -8.60%48.57M | -8.94%48.93M | -9.94%49.28M | -10.10%51.7M | -10.10%51.7M |
-Long term debt | 2.62%23.89M | 2.62%23.7M | 2.82%22.96M | 0.97%24.17M | 0.97%24.17M | -5.14%23.28M | -7.24%23.09M | -11.31%22.33M | -10.88%23.93M | -10.88%23.93M |
-Long term capital lease obligation | 20.03%30.36M | 16.53%30.11M | -11.36%23.88M | -12.42%24.31M | -12.42%24.31M | -11.57%25.3M | -10.41%25.84M | -8.77%26.95M | -9.41%27.76M | -9.41%27.76M |
Non current deferred liabilities | 2.46%35.64M | 3.78%36.95M | 1.09%37.24M | -3.27%37.44M | -3.27%37.44M | -4.37%34.79M | -7.13%35.6M | -7.26%36.84M | -2.31%38.71M | -2.31%38.71M |
Other non current liabilities | -0.37%6.23M | -4.82%6.12M | -9.54%6.1M | -15.47%6.09M | -15.47%6.09M | -13.80%6.25M | -7.67%6.43M | -1.60%6.75M | -0.28%7.2M | -0.28%7.2M |
Total non current liabilities | 7.26%96.12M | 6.50%96.88M | -2.88%90.19M | -5.73%92.01M | -5.73%92.01M | -7.40%89.61M | -8.15%90.96M | -8.32%92.86M | -6.46%97.61M | -6.46%97.61M |
Total liabilities | 18.89%336.64M | 28.02%355.53M | 1.66%294.62M | 3.04%287.66M | 3.04%287.66M | -2.09%283.15M | 9.84%277.72M | 17.00%289.82M | 17.30%279.16M | 17.30%279.16M |
Shareholders'equity | ||||||||||
Share capital | -0.28%249.76M | -0.38%249.77M | -0.42%249.93M | -0.38%250.15M | -0.38%250.15M | -0.45%250.47M | -0.58%250.73M | -0.54%250.98M | -0.49%251.1M | -0.49%251.1M |
-common stock | -0.28%249.76M | -0.38%249.77M | -0.42%249.93M | -0.38%250.15M | -0.38%250.15M | -0.45%250.47M | -0.58%250.73M | -0.54%250.98M | -0.49%251.1M | -0.49%251.1M |
Additional paid-in capital | 0.00%15.61M | 0.00%15.61M | 0.00%15.61M | 0.00%15.61M | 0.00%15.61M | 0.00%15.61M | 0.00%15.61M | 0.00%15.61M | 0.00%15.61M | 0.00%15.61M |
Retained earnings | 3.33%462.94M | 2.78%457.83M | 1.39%451.67M | 0.90%446.95M | 0.90%446.95M | -3.39%448.03M | -4.51%445.45M | -5.36%445.49M | -7.71%442.98M | -7.71%442.98M |
Gains losses not affecting retained earnings | 80.08%36.73M | 77.08%33.55M | 31.42%30.05M | 14.31%21.33M | 14.31%21.33M | 1,430.01%20.4M | 2,360.65%18.95M | 1,137.85%22.86M | 28.42%18.66M | 28.42%18.66M |
Total stockholders'equity | 4.16%765.03M | 3.56%756.75M | 1.67%747.25M | 0.78%734.04M | 0.78%734.04M | 0.30%734.5M | -0.59%730.73M | -0.75%734.95M | -4.47%728.35M | -4.47%728.35M |
Noncontrolling interests | 0.00%3.38M | 0.00%3.38M | 0.00%3.38M | 0.00%3.38M | 0.00%3.38M | 0.00%3.38M | 0.00%3.38M | 0.00%3.38M | 0.00%3.38M | 0.00%3.38M |
Total equity | 4.14%768.41M | 3.54%760.13M | 1.67%750.63M | 0.78%737.42M | 0.78%737.42M | 0.30%737.88M | -0.59%734.11M | -0.75%738.32M | -4.45%731.73M | -4.45%731.73M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data