(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 12.89%-986.51K | 33.81%-653.52K | -1.63%-4.49M | 6.33%-1.08M | -67.39%-1.3M | 10.28%-1.13M | 20.08%-987.31K | 3.88%-4.42M | 1.95%-1.15M | -10.59%-775.33K |
Net income from continuing operations | 52.18%-734.03K | 22.10%-866.52K | -7.70%-5.43M | 9.72%-1.14M | -20.31%-1.65M | -29.28%-1.53M | 9.34%-1.11M | 11.61%-5.04M | 15.83%-1.26M | 3.86%-1.37M |
Operating gains losses | ---- | ---- | -9,377.05%-5.66K | ---- | ---- | ---- | ---- | --61 | --0 | --134 |
Depreciation and amortization | -1.96%28.93K | -6.04%29.1K | -20.20%119.02K | -24.74%28.53K | -20.83%30.02K | -19.52%29.51K | -15.55%30.96K | 6.82%149.15K | 6.70%37.91K | -1.63%37.92K |
Remuneration paid in stock | -88.71%16.17K | -46.90%44.14K | -41.27%417.45K | -94.85%10.4K | -48.66%180.64K | 433.47%143.28K | -36.10%83.13K | -44.33%710.76K | -11.17%201.96K | -18.60%351.85K |
Other non cashItems | -56.49%2.6K | -46.95%3.52K | 269.17%22.2K | 331.99%4.38K | 172.90%5.2K | 126.53%5.99K | 97.88%6.64K | -28.19%6.01K | 68.82%-1.89K | --1.9K |
Change In working capital | -234.20%-300.18K | 3,029.03%136.24K | 257.60%385.07K | 119.83%24.9K | -34.22%132.13K | 258.58%223.68K | 102.44%4.35K | 23.37%-244.33K | -279.64%-125.57K | -15.12%200.87K |
-Change in receivables | -92.63%-352.35K | -993.60%-8.79K | 187.90%106.56K | 190.22%118.14K | 282.56%170.35K | -948.37%-182.92K | 101.09%984 | -51.90%-121.23K | -46.31%40.71K | -205.42%-93.31K |
-Change in payables and accrued expense | -72.28%54.35K | 499.79%171.01K | 293.40%128.13K | 37.32%-34.03K | -336.97%-62.4K | 490.41%196.05K | 139.05%28.51K | 74.89%-66.25K | -191.71%-54.29K | -35.49%26.33K |
-Change in other working capital | -101.04%-2.19K | -3.34%-25.98K | 364.50%150.38K | 47.13%-59.21K | -90.97%24.18K | 287.33%210.55K | 74.94%-25.14K | -329.52%-56.85K | -71.97%-111.98K | 149.58%267.85K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 12.89%-986.51K | 33.81%-653.52K | -1.63%-4.49M | 6.33%-1.08M | -67.39%-1.3M | 10.28%-1.13M | 20.08%-987.31K | 3.88%-4.42M | 1.95%-1.15M | -10.59%-775.33K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -17.91%-6.53K | -6.53K | 71.39%-5.53K | 0 | 73.44%-2.52K | |||||
Net PPE purchase and sale | ---- | ---- | -17.91%-6.53K | ---6.53K | ---- | ---- | ---- | 71.39%-5.53K | --0 | 73.44%-2.52K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | ---- | ---- | -17.91%-6.53K | ---6.53K | ---- | ---- | ---- | 71.39%-5.53K | --0 | 73.44%-2.52K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 2,505.61%721.68K | 3,238.15%941.45K | 1,882.10%2.4M | -370.55%-165.38K | 7,581.63%2.63M | 14.64%-30K | -1.79%-30K | -101.64%-134.91K | -100.46%-35.15K | 18.67%-35.15K |
Net issuance payments of debt | -5.00%-31.5K | -5.00%-31.5K | 14.27%-120K | 14.64%-30K | 14.65%-30K | 14.64%-30K | 13.11%-30K | 14.99%-139.97K | -50.31%-35.15K | 18.67%-35.15K |
Net common stock issuance | --812.04K | --1.04M | 53,759.28%2.72M | 567.15%33.73K | --2.69M | --0 | --0 | -99.94%5.06K | -99.94%5.06K | ---- |
Proceeds from stock option exercised by employees | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Net other financing activities | ---58.86K | ---64.53K | ---198.86K | ---135.38K | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 2,505.61%721.68K | 3,238.15%941.45K | 1,882.10%2.4M | -370.55%-165.38K | 7,581.63%2.63M | 14.64%-30K | -1.79%-30K | -101.64%-134.91K | -100.46%-35.15K | 18.67%-35.15K |
Net cash flow | ||||||||||
Beginning cash position | -66.75%390.31K | -96.87%68.92K | -68.61%2.21M | -60.99%1.31M | -99.71%12.88K | -79.82%1.17M | -68.61%2.21M | 106.39%7.03M | 444.98%3.36M | 214.83%4.39M |
Current changes in cash | 77.22%-264.82K | 128.30%287.92K | 54.05%-2.1M | -5.41%-1.25M | 263.82%1.33M | 10.37%-1.16M | 19.79%-1.02M | -226.83%-4.56M | -118.39%-1.18M | -7.85%-813K |
Effect of exchange rate changes | -2,652.71%-40.97K | 336.25%33.47K | 84.45%-40.07K | -77.79%6.88K | 84.00%-34.38K | 101.21%1.61K | -124.02%-14.17K | -1,165.98%-257.65K | 206.32%30.95K | -826.91%-214.86K |
End cash Position | 556.15%84.52K | -66.75%390.31K | -96.87%68.92K | -96.87%68.92K | -60.99%1.31M | -99.71%12.88K | -79.82%1.17M | -68.61%2.21M | -68.61%2.21M | 444.98%3.36M |
Free cash from | 12.89%-986.51K | 33.81%-653.52K | -1.63%-4.5M | 5.76%-1.08M | -66.80%-1.3M | 10.28%-1.13M | 20.30%-987.31K | 4.15%-4.43M | 0.32%-1.15M | -9.50%-778.05K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data