(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 152.81%3.59M | 23.95%1.77M | 23.95%1.77M | -68.02%1.81M | -55.83%1.67M | -64.99%1.42M | -66.22%1.42M | -66.22%1.42M | 7.01%5.65M | 202.30%3.79M |
-Cash and cash equivalents | 152.81%3.59M | 23.95%1.77M | 23.95%1.77M | -68.02%1.81M | -55.83%1.67M | -64.99%1.42M | -66.22%1.42M | -66.22%1.42M | 7.01%5.65M | 202.30%3.79M |
-Accounts receivable | 355.78%64.16K | -33.47%17.56K | -33.47%17.56K | 190.68%32.63K | 163.98%57.56K | -81.18%14.08K | 121.24%26.39K | 121.24%26.39K | -3.08%11.23K | 134.74%21.81K |
Total current assets | 139.55%4.02M | 29.11%2.11M | 29.11%2.11M | -68.76%2.02M | -51.96%1.92M | -60.61%1.68M | -62.25%1.64M | -62.25%1.64M | 19.88%6.48M | 185.40%3.99M |
Non current assets | ||||||||||
Investments and advances | 5.85%134.53M | 5.98%134.38M | 5.98%134.38M | 44.05%130.03M | 44.41%129.32M | 43.34%127.1M | 48.32%126.8M | 48.32%126.8M | 57.81%90.27M | 65.22%89.55M |
-Long term equity investment | 7.23%101.26M | -7.14%93.54M | -7.14%93.54M | 41.36%93.85M | 48.97%94.15M | 48.50%94.44M | 57.42%100.73M | 57.42%100.73M | 60.94%66.39M | 52.17%63.2M |
Regulatory assets | 355.78%64.16K | -33.47%17.56K | -33.47%17.56K | 190.68%32.63K | 163.98%57.56K | -81.18%14.08K | 121.24%26.39K | 121.24%26.39K | -3.08%11.23K | 134.74%21.81K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -81.32%1.37M | 421.09%7.23M | 421.09%7.23M | 475.35%7.26M | 363.57%7.3M | 369.18%7.34M | -10.87%1.39M | -10.87%1.39M | 12.28%1.26M | 40.78%1.57M |
-Current debt | -81.32%1.37M | 421.09%7.23M | 421.09%7.23M | 475.35%7.26M | 363.57%7.3M | 369.18%7.34M | -10.87%1.39M | -10.87%1.39M | 12.28%1.26M | 40.78%1.57M |
-accounts payable | ---- | -24.35%100.07K | -24.35%100.07K | ---- | ---- | ---- | 104.27%132.27K | 104.27%132.27K | 28.92%119.85K | -19.42%50.44K |
-Total tax payable | 7.29%101.54M | -7.07%93.73M | -7.07%93.73M | 41.30%93.96M | 48.94%94.28M | 48.50%94.63M | 57.47%100.86M | 57.47%100.86M | 61.09%66.5M | 52.41%63.3M |
Current accrued expenses | ---- | 17.52%700.03K | 17.52%700.03K | ---- | ---- | ---- | 79.98%595.68K | 79.98%595.68K | 82.97%321.42K | 87.67%371.27K |
Current deferred liabilities | 11.70%604.74K | 11.79%677.46K | 11.79%677.46K | 60.94%696.03K | 51.11%656.73K | 51.38%541.39K | 52.95%605.99K | 52.95%605.99K | 38.43%432.48K | 24.17%434.6K |
Current liabilities | -18.65%12.44M | 54.67%18.46M | 54.67%18.46M | 37.94%14.76M | 37.62%15.28M | 17.23%15.29M | 4.01%11.94M | 4.01%11.94M | -0.46%10.7M | -11.33%11.1M |
Non current liabilities | ||||||||||
Long term provisions | 7.23%101.26M | -7.14%93.54M | -7.14%93.54M | 41.36%93.85M | 48.97%94.15M | 48.50%94.44M | 57.42%100.73M | 57.42%100.73M | 60.94%66.39M | 52.17%63.2M |
Total non current liabilities | 3.68%113.98M | -0.54%112.19M | -0.54%112.19M | 40.84%108.72M | 47.25%109.56M | 43.19%109.93M | 49.35%112.8M | 49.35%112.8M | 48.38%77.2M | 37.65%74.4M |
Shareholders'equity | ||||||||||
Share capital | 0.00%6.66M | -0.11%6.66M | -0.11%6.66M | -0.11%6.66M | -0.11%6.66M | -1.97%6.66M | -1.86%6.67M | -1.86%6.67M | -1.86%6.67M | 112.83%6.67M |
-common stock | 0.00%6.66M | -0.11%6.66M | -0.11%6.66M | -0.11%6.66M | -0.11%6.66M | -1.97%6.66M | -1.86%6.67M | -1.86%6.67M | -1.86%6.67M | 112.83%6.67M |
Total equity | 7.58%142.14M | 6.04%139.77M | 6.04%139.77M | 36.57%135.35M | 41.48%134.56M | 39.80%132.12M | 44.18%131.81M | 44.18%131.81M | 55.90%99.11M | 68.12%95.11M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.