Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Tempus AI
TEM
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | -24.34%-199.05M | -41.91%-163.44M | -143.93%-215.49M | -114.48%-677.02M | -243.80%-313.43M | -96.14%-160.09M | -124.02%-115.17M | 3.41%-88.34M | -78.86%-315.65M | 1.69%-91.16M |
| Net income from continuing operations | 198.67%123.13M | 504.79%808.21M | -258.21%-533.44M | 107.15%541.01M | 247.95%528.28M | -31,897.18%-124.79M | -2,127.84%-199.66M | 184.06%337.17M | 137.63%261.17M | 138.77%151.83M |
| Operating gains losses | -90.01%6.13M | -218.17%-529.64M | 198.58%470.99M | -184.76%-1.13B | -268.89%-1.16B | 174.88%61.37M | 226.22%448.22M | -248.56%-477.76M | -2,636.95%-395.71M | ---314.09M |
| Depreciation and amortization | 66.50%167.31M | 50.45%161.74M | 93.50%157.9M | 137.66%426.63M | 93.11%137.03M | 87.66%100.49M | 188.42%107.51M | 360.17%81.6M | 128.07%179.51M | 413.18%70.96M |
| Deferred tax | 176.13%37.68M | 730.30%201.7M | -398.53%-112.12M | 378.98%73.22M | 684.39%117.15M | -67,891.78%-49.49M | -15,863.55%-32M | 49,974.67%37.56M | 161.22%15.29M | 162.07%14.94M |
| Other non cash items | 40.27%15.15M | -20.19%1.96M | -91.21%2.3M | 1,038.44%41.58M | 709.89%2.13M | 3,317.41%10.8M | 201.97%2.45M | 1,058.56%26.2M | -86.84%3.65M | -57.10%263K |
| Change In working capital | -60.71%-243.82M | -59.40%-205.97M | -72.55%-250.23M | -93.75%-798.63M | -145.74%-372.69M | -46.70%-151.71M | -115.25%-129.21M | -49.34%-145.02M | -133.46%-412.21M | -107.09%-151.66M |
| -Change in receivables | ---- | ---- | ---- | ---9.32M | ---- | ---- | ---5.68M | --3.51M | --0 | ---- |
| -Change in prepaid assets | ---- | ---- | ---- | -592.84%-177.77M | ---- | ---- | -167.22%-11.81M | 92.41%-3.33M | 65.02%-25.66M | ---- |
| -Change in payables and accrued expense | ---- | ---- | ---- | 2,340.75%13.2M | ---- | ---- | 465.37%24.59M | 66.09%-781K | -104.05%-589K | ---- |
| -Change in other current assets | ---- | ---- | ---- | -61.87%-624.74M | ---- | ---- | -66.33%-136.31M | -183.51%-144.42M | -227.79%-385.96M | ---- |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | -24.34%-199.05M | -41.91%-163.44M | -143.93%-215.49M | -114.48%-677.02M | -243.80%-313.43M | -96.14%-160.09M | -124.02%-115.17M | 3.41%-88.34M | -78.86%-315.65M | 1.69%-91.16M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | 46.87%-285.65M | 54.26%-127.16M | 49.63%-209.85M | -70,373.32%-3.23B | -40,293.32%-2B | -1,701.25%-537.67M | -1,031.54%-278M | -4,339.85%-416.59M | 101.18%4.6M | 122.94%4.97M |
| Net PPE purchase and sale | -137.05%-84.85M | -589.35%-118.71M | -289.35%-35.38M | -795.73%-247.32M | -10,201.22%-185.22M | -1,333.48%-35.79M | -184.83%-17.22M | 47.38%-9.09M | -120.12%-27.61M | 91.13%-1.8M |
| Net intangibles purchase and sale | ---- | ---- | ---- | ---2.63M | ---- | ---- | ---- | ---- | --0 | ---- |
| Net business purchase and sale | 32.96%-6.88M | 97.02%-3.07M | 69.93%-58.57M | -411.51%-367.24M | -1,076.25%-59.3M | -155.13%-10.27M | -426.55%-102.86M | -351.02%-194.81M | -63.17%-71.8M | ---5.04M |
| Net investment purchase and sale | 76.66%-86.8M | -90.25%5.58M | -149.25%-18.46M | -782.50%-1.79B | -1,918.65%-1.52B | -667.09%-371.91M | 11.54%57.2M | -40.18%37.48M | 30,870.67%262.94M | 22,695.63%83.43M |
| Net other investing changes | 10.51%-107.12M | 94.90%-10.96M | 61.05%-97.43M | -414.22%-817.3M | -224.36%-232.32M | -369.76%-119.7M | -327.92%-215.11M | -2,063.13%-250.17M | 67.18%-158.94M | -4,011.65%-71.63M |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | 46.87%-285.65M | 54.26%-127.16M | 49.63%-209.85M | -70,373.32%-3.23B | -40,293.32%-2B | -1,701.25%-537.67M | -1,031.54%-278M | -4,339.85%-416.59M | 101.18%4.6M | 122.94%4.97M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 98.29%1.2B | -39.49%203.87M | -51.31%229.78M | 611.06%3.95B | 641.38%2.54B | 2,746.32%605.98M | 326.18%336.93M | 316.79%471.89M | 35.36%555.86M | 110.31%342.3M |
| Net issuance payments of debt | 241.75%996.53M | -3.07%-168K | --150M | 4,362.34%2.13B | --1.84B | --291.6M | ---163K | --0 | -201.52%-50M | --0 |
| Net common stock issuance | -21.27%252.55M | -36.45%219.2M | -79.53%100.14M | 204.36%1.85B | 103.34%696.62M | 768.02%320.76M | 426.34%344.95M | 199.64%489.29M | 68.30%608.37M | 110.45%342.58M |
| Net preferred stock issuance | ---- | ---- | ---- | --0 | --0 | --0 | ---- | ---- | ---2.12M | --0 |
| Net other financing activities | -644.60%-47.46M | -92.95%-15.17M | -16.98%-20.36M | -7,860.53%-30.25M | 597.14%1.39M | -7,426.44%-6.37M | -7,046.36%-7.86M | -22,506.49%-17.41M | -369.14%-380K | -865.52%-280K |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | 98.29%1.2B | -39.49%203.87M | -51.31%229.78M | 611.06%3.95B | 641.38%2.54B | 2,746.32%605.98M | 326.18%336.93M | 316.79%471.89M | 35.36%555.86M | 110.31%342.3M |
| Net cash flow | ||||||||||
| Beginning cash position | -54.68%121.48M | -35.79%208.22M | 13.00%403.77M | 217.60%357.31M | 74.15%176.26M | 109.46%268.03M | 159.66%324.27M | 217.60%357.31M | -58.11%112.51M | 57.80%101.21M |
| Current changes in cash | 881.20%716.92M | -54.23%-86.74M | -491.79%-195.56M | -81.02%46.46M | -11.16%227.52M | -243.06%-91.77M | -1,926.60%-56.24M | -366.99%-33.05M | 256.88%244.81M | 429.51%256.1M |
| End cash Position | 375.67%838.39M | -54.68%121.48M | -35.79%208.22M | 13.00%403.77M | 13.00%403.77M | 74.15%176.26M | 109.46%268.03M | 159.66%324.27M | 217.60%357.31M | 217.60%357.31M |
| Free cash flow | -43.32%-283.88M | -113.27%-282.36M | -161.06%-254.34M | -171.07%-930.48M | -440.63%-502.58M | -135.48%-198.08M | -130.42%-132.39M | 10.39%-97.43M | -57.76%-343.26M | 18.46%-92.96M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |