(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 3.92%12.69M | 14.05%16.69M | 14.05%16.69M | 6.53%18.94M | -20.49%7.8M | -16.27%12.21M | -45.36%14.64M | -45.36%14.64M | -51.13%17.78M | -76.11%9.81M |
-Cash and cash equivalents | 3.92%12.69M | 14.05%16.69M | 14.05%16.69M | 6.53%18.94M | -20.49%7.8M | -16.27%12.21M | -45.36%14.64M | -45.36%14.64M | -51.13%17.78M | -76.11%9.81M |
-Accounts receivable | 46.67%7.12M | 44.39%6.97M | 44.39%6.97M | 1,098.54%4.94M | 280.54%4.95M | 342.39%4.85M | 973.33%4.83M | 973.33%4.83M | --412K | --1.3M |
Holding assets for sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
Total current assets | 16.09%19.8M | 21.58%23.67M | 21.58%23.67M | 31.27%23.88M | 14.73%12.75M | 8.83%17.06M | -49.57%19.47M | -49.57%19.47M | -50.74%18.19M | -73.29%11.11M |
Non current assets | ||||||||||
-Long term equity investment | --58K | --43K | --43K | --63K | ---- | ---- | ---- | ---- | ---- | ---- |
Regulatory assets | 46.67%7.12M | 44.39%6.97M | 44.39%6.97M | 1,098.54%4.94M | 280.54%4.95M | 342.39%4.85M | 973.33%4.83M | 973.33%4.83M | --412K | --1.3M |
Non current deferred assets | -91.59%331K | -93.98%237K | -93.98%237K | -59.32%3.94M | -55.14%3.94M | -55.16%3.93M | --3.94M | --3.94M | --9.67M | --8.77M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | --40K | --85K | --85K | --81K | ---- | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | --40K | --85K | --85K | --81K | ---- | ---- | --0 | --0 | ---- | ---- |
-accounts payable | -68.31%90K | 136.31%423K | 136.31%423K | -62.73%142K | -44.07%604K | 0.35%284K | -54.91%179K | -54.91%179K | -3.54%381K | 195.89%1.08M |
-Total tax payable | --58K | --43K | --43K | --63K | --0 | --0 | --0 | --0 | --0 | --0 |
Current accrued expenses | 73.21%821K | 70.94%653K | 70.94%653K | -7.61%546K | -59.89%525K | -61.49%474K | -62.22%382K | -62.22%382K | -15.45%591K | 53.82%1.31M |
Current liabilities | 25.46%951K | 106.95%1.16M | 106.95%1.16M | -20.88%769K | -52.74%1.13M | -49.93%758K | -94.09%561K | -94.09%561K | -86.53%972K | -43.33%2.39M |
Non current liabilities | ||||||||||
-Long term debt | --58K | --43K | --43K | --63K | ---- | ---- | --0 | --0 | ---- | ---- |
Non current accrued expenses | 17.20%74.04M | 16.73%71.7M | 16.73%71.7M | 21.37%69.71M | -1.19%66.66M | 5.30%63.18M | 13.33%61.42M | 13.33%61.42M | -5.57%57.44M | 12.91%67.46M |
Total non current liabilities | 33.11%1.01M | 114.62%1.2M | 114.62%1.2M | -14.40%832K | -52.74%1.13M | -49.93%758K | -94.09%561K | -94.09%561K | -92.05%972K | -80.12%2.39M |
Shareholders'equity | ||||||||||
Share capital | 7.38%207.03M | 7.01%206.31M | 7.01%206.31M | 6.84%205.98M | 0.02%192.83M | 0.21%192.8M | 0.40%192.8M | 0.40%192.8M | 0.59%192.8M | 0.59%192.8M |
-common stock | 7.38%207.03M | 7.01%206.31M | 7.01%206.31M | 6.84%205.98M | 0.02%192.83M | 0.21%192.8M | 0.40%192.8M | 0.40%192.8M | 0.59%192.8M | 0.59%192.8M |
Additional paid-in capital | 13.47%35.12M | 12.39%34.34M | 12.39%34.34M | 14.75%34.35M | 9.72%32.09M | 7.87%30.95M | 11.54%30.55M | 11.54%30.55M | 17.43%29.94M | 20.60%29.25M |
Gains losses not affecting retained earnings | -57.26%50K | -41.96%65K | -41.96%65K | -123.68%-211K | -66.07%266K | -89.19%117K | -88.03%112K | -88.03%112K | 41.20%891K | -53.50%784K |
Total equity | 11.89%94.17M | 12.70%95.6M | 12.70%95.6M | 14.33%97.52M | -4.58%83.34M | -0.33%84.17M | -8.59%84.83M | -8.59%84.83M | -12.74%85.3M | -13.82%87.34M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.