Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Morningstar
MORN
5
Vistra Energy
VST
| (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | -3.40%7.56B | -1.91%1.79B | -3.33%1.92B | -1.91%2.05B | -6.49%1.8B | -1.74%7.83B | -2.87%1.83B | 0.20%1.98B | -1.69%2.09B | -2.68%1.93B |
| Operating revenue | -3.40%7.56B | -1.91%1.79B | -3.33%1.92B | -1.91%2.05B | -6.49%1.8B | -1.74%7.83B | -2.87%1.83B | 0.20%1.98B | -1.69%2.09B | -2.68%1.93B |
| Cost of revenue | -2.28%4.88B | -0.42%1.19B | 0.24%1.26B | -2.14%1.28B | -6.77%1.16B | -2.61%5B | -2.93%1.19B | 1.86%1.26B | -3.83%1.31B | -5.27%1.24B |
| Gross profit | -5.37%2.68B | -4.72%606M | -9.52%656M | -1.66%772M | -5.99%644M | -0.18%2.83B | -2.75%636M | -2.55%725M | 2.08%785M | 2.39%685M |
| Operating expense | -2.86%1.43B | 2.61%354M | -4.08%353M | -6.96%361M | -2.45%358M | -0.34%1.47B | -11.99%345M | 1.94%368M | 6.01%388M | 3.67%367M |
| Selling and administrative expenses | -2.86%1.43B | 2.61%354M | -4.08%353M | -6.96%361M | -2.45%358M | -0.34%1.47B | -11.99%345M | 1.94%368M | 6.01%388M | 3.67%367M |
| -General and administrative expense | ---- | ---- | ---- | -6.96%361M | ---- | ---- | ---- | ---- | 6.01%388M | ---- |
| Operating profit | -8.07%1.25B | -13.40%252M | -15.13%303M | 3.53%411M | -10.06%286M | 0.00%1.36B | 11.07%291M | -6.79%357M | -1.49%397M | 0.95%318M |
| Net non-operating interest income expense | -2.02%-101M | 0.00%-24M | 0.00%-25M | 0.00%-26M | -4.00%-26M | 6.60%-99M | 0.00%-24M | 3.85%-25M | 7.14%-26M | 10.71%-25M |
| Non-operating interest expense | 2.02%101M | 0.00%24M | 0.00%25M | 0.00%26M | 4.00%26M | -6.60%99M | 0.00%24M | -3.85%25M | -7.14%26M | -10.71%25M |
| Other net income (expense) | 83.50%-17M | 87.50%-1M | 97.65%-2M | -40.00%-7M | -40.00%-7M | -442.11%-103M | -60.00%-8M | -672.73%-85M | -400.00%-5M | -150.00%-5M |
| Special income (charges) | 94.32%-5M | ---- | ---- | ---- | ---- | -486.67%-88M | ---- | ---- | ---- | ---- |
| -Less:Impairment of capital assets | --5M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| -Gain on sale of business | ---- | ---- | ---- | ---- | ---- | ---88M | ---- | ---- | ---- | ---- |
| Other non- operating income (expenses) | 20.00%-12M | -95.00%4M | 97.65%-2M | -40.00%-7M | -40.00%-7M | -275.00%-15M | 700.00%80M | -672.73%-85M | -400.00%-5M | -150.00%-5M |
| Income before tax | -2.24%1.14B | -12.02%227M | 11.29%276M | 3.28%378M | -12.11%254M | -6.22%1.16B | 10.73%258M | -28.32%248M | -2.14%366M | 1.40%289M |
| Income tax | -3.48%277M | -21.54%51M | 11.76%76M | 1.06%95M | -6.67%56M | 3.24%287M | 103.13%65M | -20.93%68M | -2.08%94M | -6.25%60M |
| Net income | -1.83%858M | -8.81%176M | 11.11%200M | 4.04%283M | -13.54%198M | -8.96%874M | -3.98%193M | -30.77%180M | -2.16%272M | 3.62%229M |
| Net income continuous Operations | -1.83%858M | -8.81%176M | 11.11%200M | 4.04%283M | -13.54%198M | -8.96%874M | -3.98%193M | -30.77%180M | -2.16%272M | 3.62%229M |
| Minority interest income | -7.69%48M | 9.09%12M | -15.38%11M | -7.14%13M | -14.29%12M | 0.00%52M | 10.00%11M | 18.18%13M | -6.67%14M | -12.50%14M |
| Net income attributable to the parent company | -1.46%810M | -9.34%165M | 13.17%189M | 4.65%270M | -13.49%186M | -9.47%822M | -4.71%182M | -32.93%167M | -1.90%258M | 4.88%215M |
| Preferred stock dividends | ||||||||||
| Other preferred stock dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income attributable to common stockholders | -1.46%810M | -9.34%165M | 13.17%189M | 4.65%270M | -13.49%186M | -9.47%822M | -4.71%182M | -32.93%167M | -1.90%258M | 4.88%215M |
| Basic earnings per share | 2.65%3.87 | -5.70%0.8076 | 18.18%0.91 | 9.32%1.29 | -10.31%0.87 | -6.45%3.77 | -1.08%0.8565 | -30.63%0.77 | 0.85%1.18 | 6.59%0.97 |
| Diluted earnings per share | 2.66%3.86 | -5.88%0.8 | 16.88%0.9 | 9.40%1.28 | -10.31%0.87 | -6.47%3.76 | 0.00%0.85 | -30.00%0.77 | 0.86%1.17 | 6.59%0.97 |
| Dividend per share | 6.90%1.24 | 6.90%0.31 | 6.90%0.31 | 6.90%0.31 | 6.90%0.31 | 1.75%1.16 | 1.75%0.29 | 1.75%0.29 | 1.75%0.29 | 1.75%0.29 |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |