(Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 8.78%42.75M | 8.54%45.5M | -11.23%37.92M | -39.00%42.1M | -39.00%42.1M | -14.29%39.3M | -22.06%41.92M | -39.82%42.72M | 40.34%69.02M | 40.34%69.02M |
-Cash and cash equivalents | 8.78%42.75M | 8.54%45.5M | -11.23%37.92M | -39.00%42.1M | -39.00%42.1M | -14.29%39.3M | -22.06%41.92M | -39.82%42.72M | 40.34%69.02M | 40.34%69.02M |
Receivables | 23.16%288.08M | 15.01%283.57M | 33.33%295.47M | 4.81%282.17M | 4.81%282.17M | 12.72%233.9M | 10.43%246.57M | -29.42%221.61M | -13.10%269.23M | -13.10%269.23M |
-Accounts receivable | 2.42%192.82M | -10.83%192.74M | -2.35%216.4M | -6.10%207.53M | -6.10%207.53M | -9.27%188.26M | -3.20%216.14M | -29.42%221.61M | -28.66%221.02M | -28.66%221.02M |
-Other receivables | 108.75%95.26M | 198.50%90.84M | --79.07M | 54.84%74.65M | 54.84%74.65M | --45.64M | --30.43M | ---- | --48.21M | --48.21M |
Inventory | -7.43%248.64M | -0.49%253.3M | 5.00%257.84M | 15.51%260.41M | 15.51%260.41M | 27.20%268.6M | 26.29%254.56M | 27.40%245.57M | 19.22%225.44M | 19.22%225.44M |
Restricted cash | ---- | ---- | ---- | --0 | --0 | --0 | --0 | -87.49%2.4M | --2.4M | --2.4M |
Other current assets | -19.48%62.61M | -4.67%71.68M | -44.74%66.84M | 1.66%63.58M | 1.66%63.58M | -31.68%77.76M | -32.48%75.2M | 34.60%120.95M | -17.80%62.54M | -17.80%62.54M |
Total current assets | 3.64%642.08M | 5.79%654.05M | 3.92%658.06M | 3.12%648.26M | 3.12%648.26M | 3.49%619.55M | 0.97%618.24M | -7.79%633.24M | 0.71%628.62M | 0.71%628.62M |
Non current assets | ||||||||||
Net PPE | -3.31%336.88M | 0.00%343.68M | 2.70%348.44M | 4.24%341.96M | 4.24%341.96M | 22.96%348.42M | 17.66%343.68M | 12.70%339.3M | 7.92%328.04M | 7.92%328.04M |
-Gross PPE | -3.31%336.88M | 0.00%343.68M | 2.70%348.44M | 3.55%758.62M | 3.55%758.62M | 22.96%348.42M | 17.66%343.68M | 12.70%339.3M | 4.02%732.59M | 4.02%732.59M |
-Accumulated depreciation | ---- | ---- | ---- | -2.99%-416.66M | -2.99%-416.66M | ---- | ---- | ---- | -1.07%-404.55M | -1.07%-404.55M |
Goodwill and other intangible assets | -4.20%841.02M | -5.27%851.77M | -2.88%860.3M | -2.16%858.59M | -2.16%858.59M | -9.31%877.87M | -9.76%899.15M | -12.45%885.77M | -15.24%877.58M | -15.24%877.58M |
-Goodwill | 0.47%706.22M | -0.13%707.88M | 2.45%708.96M | 3.36%698.11M | 3.36%698.11M | -6.86%702.92M | -7.85%708.77M | -10.36%692.02M | -12.71%675.42M | -12.71%675.42M |
-Other intangible assets | -22.95%134.8M | -24.43%143.88M | -21.89%151.34M | -20.62%160.48M | -20.62%160.48M | -18.00%174.95M | -16.22%190.39M | -19.18%193.76M | -22.71%202.15M | -22.71%202.15M |
Investments and advances | 6.27%26.81M | 12.50%26.78M | -4.63%25.22M | -3.80%24.99M | -3.80%24.99M | 6.90%25.23M | 0.46%23.81M | -13.05%26.45M | -14.66%25.98M | -14.66%25.98M |
Non current deferred assets | -22.69%2.08M | -19.86%2.32M | -24.15%2.4M | -37.15%2.27M | -37.15%2.27M | -2.04%2.68M | -2.03%2.89M | 5.76%3.16M | 3.47%3.61M | 3.47%3.61M |
Other non current assets | 24.60%13.01M | 24.99%11.89M | -42.12%8.7M | -40.25%11.33M | -40.25%11.33M | -63.16%10.44M | -62.56%9.51M | -26.30%15.02M | -45.36%18.96M | -45.36%18.96M |
Total non current assets | -3.55%1.22B | -3.33%1.24B | -1.94%1.25B | -1.20%1.24B | -1.20%1.24B | -3.17%1.26B | -4.59%1.28B | -7.09%1.27B | -10.92%1.25B | -10.92%1.25B |
Total assets | -1.18%1.86B | -0.36%1.89B | 0.01%1.9B | 0.24%1.89B | 0.24%1.89B | -1.08%1.88B | -2.84%1.9B | -7.32%1.9B | -7.35%1.88B | -7.35%1.88B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 7.10%123.8M | -9.65%111.18M | -3.67%104.86M | -2.88%126.88M | -2.88%126.88M | 8.13%115.6M | 3.64%123.05M | -6.75%108.86M | 11.70%130.64M | 11.70%130.64M |
-accounts payable | 1.71%113.64M | -9.13%107.15M | -3.89%97.34M | -5.80%114.32M | -5.80%114.32M | 7.80%111.72M | 2.55%117.91M | -9.59%101.28M | 7.66%121.36M | 7.66%121.36M |
-Total tax payable | 162.50%10.16M | -21.53%4.04M | -0.78%7.52M | 35.40%12.56M | 35.40%12.56M | 18.77%3.87M | 37.08%5.14M | 60.36%7.58M | 119.06%9.28M | 119.06%9.28M |
Current debt and capital lease obligation | 6.29%28.8M | 10.46%28.86M | 9.28%28.36M | 5.86%27.68M | 5.86%27.68M | 0.60%27.09M | -8.05%26.13M | -9.92%25.95M | -12.19%26.15M | -12.19%26.15M |
-Current debt | 86.20%5.48M | 91.82%5.42M | 66.21%4.95M | 12.79%3.7M | 12.79%3.7M | -12.57%2.94M | -27.04%2.83M | -30.30%2.98M | -29.13%3.28M | -29.13%3.28M |
-Current capital lease obligation | -3.44%23.32M | 0.60%23.44M | 1.91%23.41M | 4.87%23.98M | 4.87%23.98M | 2.48%24.15M | -5.05%23.3M | -6.37%22.97M | -9.07%22.87M | -9.07%22.87M |
Current deferred liabilities | -18.27%31.39M | 52.44%35.61M | --34.3M | 15.89%36.94M | 15.89%36.94M | --38.4M | --23.36M | ---- | --31.87M | --31.87M |
Other current liabilities | 3.50%155.14M | -21.08%138.57M | -27.41%137.41M | -12.29%144.24M | -12.29%144.24M | 12.35%149.89M | 22.08%175.59M | 20.52%189.3M | 18.69%164.45M | 18.69%164.45M |
Current liabilities | 1.60%386.15M | -9.05%358.75M | -4.78%349.2M | -4.08%394.6M | -4.08%394.6M | 22.69%380.07M | 16.51%394.44M | 7.51%366.74M | 16.13%411.38M | 16.13%411.38M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 5.15%867.66M | 6.30%882.02M | 1.68%903.11M | -1.19%836.67M | -1.19%836.67M | -0.06%825.13M | 2.97%829.76M | -0.05%888.18M | 3.72%846.74M | 3.72%846.74M |
-Long term debt | 6.82%824.75M | 8.02%837.36M | 2.79%857.42M | -1.11%786.48M | -1.11%786.48M | -0.08%772.06M | 3.49%775.2M | 0.28%834.13M | 4.77%795.29M | 4.77%795.29M |
-Long term capital lease obligation | -19.15%42.91M | -18.15%44.66M | -15.48%45.69M | -2.44%50.19M | -2.44%50.19M | 0.21%53.08M | -3.80%54.56M | -4.94%54.05M | -10.17%51.45M | -10.17%51.45M |
Non current deferred liabilities | -51.06%45.16M | -24.34%69.67M | -22.90%71.73M | -23.04%71.26M | -23.04%71.26M | -15.41%92.28M | -15.97%92.09M | -14.40%93.03M | -4.96%92.59M | -4.96%92.59M |
Employee benefits | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -50.32%25.84M | ---- | ---- |
Other non current liabilities | -8.74%59.21M | 3.07%70.69M | 190.02%70.28M | 32.40%59.57M | 32.40%59.57M | 242.70%64.88M | 273.35%68.59M | 33.28%24.23M | 80.59%45M | 80.59%45M |
Total non current liabilities | -1.05%972.03M | 3.22%1.02B | 1.34%1.05B | -1.71%967.5M | -1.71%967.5M | -2.19%982.3M | 0.53%990.44M | -3.39%1.03B | -5.49%984.32M | -5.49%984.32M |
Total liabilities | -0.31%1.36B | -0.27%1.38B | -0.27%1.39B | -2.41%1.36B | -2.41%1.36B | 3.67%1.36B | 4.62%1.38B | -0.75%1.4B | 0.00%1.4B | 0.00%1.4B |
Shareholders'equity | ||||||||||
Share capital | 0.00%36.33M | 0.00%36.33M | 0.00%36.33M | 0.00%36.33M | 0.00%36.33M | 0.00%36.33M | 0.00%36.33M | 0.00%36.33M | 0.00%36.33M | 0.00%36.33M |
-common stock | 0.00%36.33M | 0.00%36.33M | 0.00%36.33M | 0.00%36.33M | 0.00%36.33M | 0.00%36.33M | 0.00%36.33M | 0.00%36.33M | 0.00%36.33M | 0.00%36.33M |
-Preferred stock | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 |
Retained earnings | -0.76%699.04M | 0.29%705.11M | 0.34%704.04M | 1.13%714.73M | 1.13%714.73M | -11.35%704.37M | -11.95%703.1M | -13.12%701.66M | -15.28%706.75M | -15.28%706.75M |
Paid-in capital | -5.50%155.58M | -6.00%150.34M | -6.54%147.09M | 4.96%168.21M | 4.96%168.21M | 4.90%164.64M | 5.30%159.95M | 6.04%157.39M | 7.21%160.26M | 7.21%160.26M |
Less: Treasury stock | -2.76%213.2M | -4.38%209.99M | -4.53%211.03M | -2.92%219.2M | -2.92%219.2M | 0.55%219.26M | 11.85%219.62M | 17.33%221.05M | 18.38%225.8M | 18.38%225.8M |
Gains losses not affecting retained earnings | -6.26%-174.11M | -3.25%-172.5M | 0.83%-167.68M | 8.30%-174.4M | 8.30%-174.4M | 8.42%-163.86M | -3.63%-167.08M | -6.27%-169.09M | 1.32%-190.19M | 1.32%-190.19M |
Total stockholders'equity | -3.56%503.65M | -0.66%509.3M | 0.70%508.76M | 7.86%525.67M | 7.86%525.67M | -11.62%522.22M | -18.52%512.69M | -21.65%505.25M | -23.44%487.35M | -23.44%487.35M |
Noncontrolling interests | 111.75%47K | 115.56%47K | 114.33%47K | -40.22%-387K | -40.22%-387K | -48.70%-400K | -72.57%-302K | -121.62%-328K | -90.34%-276K | -90.34%-276K |
Total equity | -3.47%503.69M | -0.59%509.35M | 0.77%508.81M | 7.84%525.28M | 7.84%525.28M | -11.65%521.82M | -18.54%512.39M | -21.68%504.92M | -23.46%487.08M | -23.46%487.08M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data