(Q2)Feb 28, 2023 | (Q1)Nov 30, 2022 | (FY)Aug 31, 2022 | (Q4)Aug 31, 2022 | (Q3)May 31, 2022 | (Q2)Feb 28, 2022 | (Q1)Nov 30, 2021 | (FY)Aug 31, 2021 | (Q4)Aug 31, 2021 | (Q3)May 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -53.61%3.8M | -53.06%5.89M | -46.97%9.72M | -46.97%9.72M | -43.27%11.42M | -43.04%8.2M | -28.61%12.54M | -20.37%18.34M | -20.37%18.34M | 117.58%20.14M |
-Cash and cash equivalents | -53.61%3.8M | -53.06%5.89M | -46.97%9.72M | -46.97%9.72M | -43.27%11.42M | -43.04%8.2M | -28.61%12.54M | -20.37%18.34M | -20.37%18.34M | 117.58%20.14M |
-Accounts receivable | -29.42%19.21M | -40.51%15.96M | -24.53%8.92M | -24.53%8.92M | -10.94%21.87M | 10.42%27.22M | 2.43%26.83M | -17.82%11.82M | -17.82%11.82M | 60.41%24.56M |
-Other receivables | ---- | ---- | -17.23%5.65M | -17.23%5.65M | ---- | ---- | ---- | 12.59%6.82M | 12.59%6.82M | ---- |
Total current assets | -52.28%32.04M | -54.98%31.88M | -51.68%33.79M | -51.68%33.79M | -13.95%65.15M | -5.75%67.13M | -7.90%70.82M | 27.66%69.94M | 27.66%69.94M | 64.81%75.71M |
Non current assets | ||||||||||
-Accumulated depreciation | ---- | ---- | -14.17%-8.4M | -14.17%-8.4M | ---- | ---- | ---- | 26.05%-7.36M | 26.05%-7.36M | ---- |
Investments and advances | -0.67%373.2M | -1.37%365.2M | -1.73%357.71M | -1.73%357.71M | 6.66%381.63M | 6.33%375.71M | 8.31%370.27M | 17.11%364M | 17.11%364M | 13.18%357.81M |
-Long term equity investment | 53.17%119.36M | 42.08%115.55M | -21.14%78.57M | -21.14%78.57M | -14.93%67.9M | 11.79%77.92M | -10.37%81.33M | -0.16%99.64M | -0.16%99.64M | -30.47%79.81M |
Non current note receivables | 131.67%2.82M | 125.11%2.55M | 118.53%2.23M | 118.53%2.23M | 25.57%1.28M | 12.87%1.22M | -8.42%1.13M | -37.46%1.02M | -37.46%1.02M | -56.67%1.02M |
-Goodwill | -4.88%12.29M | -3.17%12.54M | 2.60%13.05M | 2.60%13.05M | -0.33%13.16M | -1.32%12.93M | -2.03%12.95M | -4.42%12.72M | -4.42%12.72M | -7.99%13.2M |
Regulatory assets | -28.67%19.52M | -40.26%16.03M | -63.55%17.17M | -63.55%17.17M | -10.84%21.9M | 11.03%27.37M | 1.37%26.83M | 79.74%47.1M | 79.74%47.1M | -19.62%24.56M |
Total assets | 106.67%310K | --66K | --14K | --14K | --24K | --150K | ---- | --0 | --0 | ---- |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -12.25%152.44M | -16.00%152.36M | 16.29%186.99M | 16.29%186.99M | 5.80%189.02M | -5.50%173.72M | 1.48%181.38M | 31.18%160.79M | 31.18%160.79M | 86.87%178.67M |
-Current debt | -12.55%148.4M | -16.62%148.04M | 16.51%182.8M | 16.51%182.8M | 5.83%184.78M | -5.60%169.7M | 1.59%177.53M | 32.29%156.89M | 32.29%156.89M | 90.61%174.59M |
-Current capital lease obligation | 0.47%4.04M | 12.31%4.32M | 7.50%4.19M | 7.50%4.19M | 4.15%4.24M | -1.03%4.02M | -3.44%3.85M | -1.91%3.89M | -1.91%3.89M | 1.42%4.07M |
-accounts payable | 5.85%19.43M | 2.14%18.89M | 7.82%7.33M | 7.82%7.33M | 16.99%19.04M | 16.23%18.36M | 19.00%18.49M | 44.46%6.8M | 44.46%6.8M | 71.20%16.28M |
-Total tax payable | 46.19%130.25M | 36.93%126.49M | -19.12%89.47M | -19.12%89.47M | -13.32%79.01M | 9.07%89.09M | -9.50%92.38M | -0.58%110.63M | -0.58%110.63M | -28.54%91.16M |
-Due to related parties current | ---- | ---- | -61.42%309K | -61.42%309K | ---- | ---- | ---- | 2.56%801K | 2.56%801K | ---- |
-Other payable | -14.18%1.06M | -41.48%979K | -5.97%992K | -5.97%992K | -24.25%956K | -11.35%1.23M | 0.66%1.67M | -10.90%1.06M | -10.90%1.06M | -10.05%1.26M |
Current accrued expenses | ---- | ---- | 13.59%3.97M | 13.59%3.97M | ---- | ---- | ---- | -17.16%3.5M | -17.16%3.5M | ---- |
Current deferred liabilities | -8.80%25.67M | -22.87%22.3M | -16.32%21.71M | -16.32%21.71M | -2.47%26.8M | 14.42%28.14M | 11.33%28.92M | 23.12%25.95M | 23.12%25.95M | 19.42%27.48M |
Current liabilities | -10.25%197.82M | -15.42%193.71M | 10.45%226.23M | 10.45%226.23M | 5.57%235.27M | -1.89%220.41M | 3.08%229.02M | 27.29%204.83M | 27.29%204.83M | 65.34%222.85M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | ---- | ---- | -53.82%3.74M | -53.82%3.74M | ---- | ---- | ---- | -23.15%8.1M | -23.15%8.1M | ---- |
-Long term debt | -18.16%9.85M | -6.30%10.61M | -11.97%10.81M | -11.97%10.81M | 0.80%11.78M | -1.83%12.03M | -11.99%11.32M | -8.88%12.28M | -8.88%12.28M | -16.08%11.69M |
Non current accrued expenses | -2.52%68.74M | -0.26%69.41M | -0.50%69.96M | -0.50%69.96M | 1.37%70.65M | 0.84%70.52M | -1.05%69.59M | -1.02%70.31M | -1.02%70.31M | -2.45%69.69M |
Long term provisions | 66.20%109.51M | 49.90%104.94M | -22.43%67.76M | -22.43%67.76M | -17.62%56.12M | 14.70%65.89M | -10.11%70.01M | 1.21%87.36M | 1.21%87.36M | -32.46%68.12M |
Total non current liabilities | 6.00%328.07M | -0.37%320.2M | 0.08%315.7M | 0.08%315.7M | 0.09%314.28M | 1.03%309.5M | -0.88%321.4M | 15.90%315.46M | 15.90%315.46M | 19.69%314.01M |
Shareholders'equity | ||||||||||
Share capital | -2.45%45M | -1.24%45.57M | -2.16%45.57M | -2.16%45.57M | -5.78%45.57M | -4.60%46.14M | -4.60%46.14M | -5.98%46.57M | -5.98%46.57M | -2.37%48.36M |
-common stock | -2.45%45M | -1.24%45.57M | -2.16%45.57M | -2.16%45.57M | -5.78%45.57M | -4.60%46.14M | -4.60%46.14M | -5.98%46.57M | -5.98%46.57M | -2.37%48.36M |
Retained earnings | 181.51%3.02M | 441.28%4.72M | 184.98%2.11M | 184.98%2.11M | 426.78%1.26M | 346.25%1.07M | 263.33%872K | 209.21%739K | 209.21%739K | -4.40%239K |
Gains losses not affecting retained earnings | 9.89%7.5M | -5.11%6.84M | -2.26%6.91M | -2.26%6.91M | 32.00%7.14M | 8.44%6.82M | 5.66%7.2M | 11.24%7.07M | 11.24%7.07M | -34.80%5.41M |
Other equity interest | -87.31%3.3M | -87.31%3.3M | ---- | ---- | 2.51%26M | 5.84%26M | 9.28%26M | ---- | ---- | --25.36M |
Total equity | -7.30%490.15M | -8.33%482.56M | -7.96%477.73M | -7.96%477.73M | 2.72%532.82M | 3.66%528.73M | 4.20%526.43M | 14.64%519.04M | 14.64%519.04M | 14.85%518.7M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.