(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -5.54%23.79B | -10.36%22.87B | -3.09%27.85B | -8.23%22.35B | -8.23%22.35B | 7.32%25.19B | 12.17%25.51B | 4.02%28.74B | -18.44%24.36B | -18.44%24.36B |
-Cash and cash equivalents | -7.35%14.03B | -16.70%12.85B | -1.17%17.19B | -9.71%15.96B | -9.71%15.96B | -1.55%15.14B | 7.77%15.43B | -3.11%17.39B | -23.53%17.68B | -23.53%17.68B |
-Short-term investments | -2.83%9.77B | -0.65%10.02B | -6.02%10.67B | -4.31%6.39B | -4.31%6.39B | 24.18%10.05B | 19.66%10.09B | 17.27%11.35B | -0.96%6.68B | -0.96%6.68B |
-Accounts receivable | 1.46%39.68B | 4.14%40.07B | -0.29%38.35B | 1.65%39.12B | 1.65%39.12B | 2.97%39.11B | 5.10%38.48B | 9.31%38.46B | 13.66%38.49B | 13.66%38.49B |
-Taxes receivable | ---- | ---- | ---- | 10.79%3.42B | 10.79%3.42B | ---- | ---- | ---- | 7.41%3.09B | 7.41%3.09B |
-Other receivables | -234.72%-241M | -551.52%-215M | -116.00%-162M | -9.96%2.22B | -9.96%2.22B | -111.76%-72M | -189.19%-33M | -159.52%-75M | -19.79%2.46B | -19.79%2.46B |
Inventory | -2.38%28.84B | 3.55%29.48B | 1.45%28.84B | 5.81%26.94B | 5.81%26.94B | 4.46%29.54B | 9.13%28.47B | 19.05%28.43B | 19.60%25.46B | 19.60%25.46B |
Prepaid assets | 24.89%281M | 43.24%265M | 50.00%243M | 30.62%802M | 30.62%802M | 87.50%225M | 72.90%185M | 157.14%162M | -1.76%614M | -1.76%614M |
Other current assets | -0.58%4.42B | 5.20%4.43B | 1.75%4.18B | -34.87%609M | -34.87%609M | -9.12%4.45B | -5.27%4.21B | -1.13%4.11B | 23.84%935M | 23.84%935M |
Total current assets | -1.87%103.22B | 0.31%103.87B | -0.98%106.56B | 1.13%104.03B | 1.13%104.03B | 3.06%105.18B | 4.79%103.55B | 6.03%107.61B | -0.05%102.87B | -0.05%102.87B |
Non current assets | ||||||||||
Net PPE | 1.87%69.08B | 2.32%68.89B | 1.57%68.21B | -1.45%67.8B | -1.45%67.8B | -5.10%67.81B | -6.05%67.33B | -5.78%67.15B | -4.88%68.8B | -4.88%68.8B |
-Gross PPE | 1.87%69.08B | 2.32%68.89B | 1.57%68.21B | -0.85%129.16B | -0.85%129.16B | -5.10%67.81B | -6.05%67.33B | -5.78%67.15B | 0.88%130.26B | 0.88%130.26B |
-Accumulated depreciation | ---- | ---- | ---- | 0.16%-61.36B | 0.16%-61.36B | ---- | ---- | ---- | -8.20%-61.46B | -8.20%-61.46B |
Goodwill and other intangible assets | 9.59%18.59B | 9.35%17.96B | 8.87%17.8B | 10.86%17.59B | 10.86%17.59B | 9.89%16.96B | 8.31%16.43B | 8.68%16.35B | 5.76%15.87B | 5.76%15.87B |
-Goodwill | -0.13%752M | -0.27%752M | -0.13%748M | -0.53%745M | -0.53%745M | 0.13%753M | -0.79%754M | -1.83%749M | -1.96%749M | -1.96%749M |
-Other intangible assets | 10.04%17.84B | 9.81%17.21B | 9.30%17.05B | 11.43%16.85B | 11.43%16.85B | 10.39%16.21B | 8.79%15.67B | 9.25%15.6B | 6.17%15.12B | 6.17%15.12B |
Financial assets | ---- | ---- | ---- | -18.70%1.62B | -18.70%1.62B | ---- | ---- | ---- | 123.65%2B | 123.65%2B |
Non current prepaid assets | ---- | ---- | ---- | 103.61%169M | 103.61%169M | ---- | ---- | ---- | -31.40%83M | -31.40%83M |
Defined pension benefit | ---- | ---- | ---- | -12.87%643M | -12.87%643M | ---- | ---- | ---- | 21.38%738M | 21.38%738M |
Other non current assets | -0.47%2.52B | 25.75%2.69B | 31.88%2.63B | -0.24%416M | -0.24%416M | 16.18%2.54B | -1.47%2.14B | 18.19%2B | 13.01%417M | 13.01%417M |
Total non current assets | 0.18%158.8B | 2.59%159.31B | 3.18%160.59B | 1.18%158.99B | 1.18%158.99B | -0.98%158.51B | -2.12%155.29B | -0.60%155.64B | 0.15%157.14B | 0.15%157.14B |
Total assets | -0.63%262.02B | 1.68%263.17B | 1.48%267.15B | 1.16%263.02B | 1.16%263.02B | 0.59%263.69B | 0.53%258.83B | 2.00%263.24B | 0.07%260.02B | 0.07%260.02B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -1.73%14.24B | -1.27%13.72B | -0.09%14.29B | 1.92%16.15B | 1.92%16.15B | -0.38%14.49B | 4.22%13.89B | 13.54%14.3B | 10.62%15.85B | 10.62%15.85B |
-accounts payable | -1.73%14.24B | -1.27%13.72B | -0.09%14.29B | 5.11%12.83B | 5.11%12.83B | -0.38%14.49B | 4.22%13.89B | 13.54%14.3B | 14.54%12.2B | 14.54%12.2B |
-Total tax payable | ---- | ---- | ---- | -15.67%2.51B | -15.67%2.51B | ---- | ---- | ---- | 1.71%2.98B | 1.71%2.98B |
-Other payable | ---- | ---- | ---- | 22.17%810M | 22.17%810M | ---- | ---- | ---- | -10.53%663M | -10.53%663M |
Current provisions | -13.98%7.61B | -11.09%7.4B | -8.80%7.62B | -17.01%7.96B | -17.01%7.96B | 4.15%8.84B | -1.33%8.32B | 2.71%8.35B | 19.02%9.59B | 19.02%9.59B |
Current debt and capital lease obligation | -7.20%29.56B | -8.58%30.45B | -15.59%27.54B | -2.15%32.12B | -2.15%32.12B | 0.44%31.85B | 10.08%33.31B | 6.63%32.63B | 5.31%32.82B | 5.31%32.82B |
-Current debt | -7.17%29.13B | -8.57%30.02B | -15.41%27.09B | -1.74%31.66B | -1.74%31.66B | 0.48%31.38B | 10.28%32.83B | 6.36%32.03B | 5.06%32.23B | 5.06%32.23B |
-Current capital lease obligation | -9.36%426M | -9.41%433M | -25.25%447M | -24.25%453M | -24.25%453M | -2.08%470M | -2.05%478M | 23.81%598M | 20.56%598M | 20.56%598M |
Other current liabilities | 12.80%2.93B | 11.83%2.98B | 5.61%3.63B | 9.03%169M | 9.03%169M | -6.32%2.59B | -9.48%2.66B | 4.21%3.44B | -0.64%155M | -0.64%155M |
Current liabilities | -10.97%75.74B | -10.22%78.98B | -11.80%78.91B | -6.75%82.43B | -6.75%82.43B | -5.46%85.07B | -2.52%87.98B | -0.75%89.47B | 0.83%88.4B | 0.83%88.4B |
Non current liabilities | ||||||||||
Long term provisions | 12.50%7.24B | 6.94%6.88B | 4.27%7.08B | 14.09%7.35B | 14.09%7.35B | -22.76%6.43B | -21.18%6.44B | -12.31%6.79B | -18.60%6.44B | -18.60%6.44B |
Long term debt and capital lease obligation | 14.46%61.56B | 18.23%60.07B | 18.63%59.41B | 6.79%55.09B | 6.79%55.09B | 3.02%53.78B | -6.99%50.81B | -11.13%50.08B | -17.69%51.59B | -17.69%51.59B |
-Long term debt | 15.10%59.91B | 19.13%58.36B | 19.53%57.6B | 7.74%53.38B | 7.74%53.38B | 3.81%52.05B | -6.78%48.99B | -11.41%48.19B | -18.26%49.54B | -18.26%49.54B |
-Long term capital lease obligation | -4.80%1.65B | -6.00%1.71B | -4.12%1.81B | -16.32%1.71B | -16.32%1.71B | -16.15%1.73B | -12.30%1.82B | -3.57%1.89B | -0.92%2.05B | -0.92%2.05B |
Non current accrued expenses | ---- | ---- | ---- | 0.00%6M | 0.00%6M | ---- | ---- | ---- | -40.00%6M | -40.00%6M |
Derivative product liabilities | ---- | ---- | ---- | -50.47%798M | -50.47%798M | ---- | ---- | ---- | 48.21%1.61B | 48.21%1.61B |
Other non current liabilities | 7.54%1.18B | 5.82%1.18B | 4.05%1.18B | 1,850.00%39M | 1,850.00%39M | 23.15%1.1B | 57.32%1.12B | 59.24%1.14B | -50.00%2M | -50.00%2M |
Total non current liabilities | 10.25%95.47B | 13.23%93.05B | 10.31%91.41B | 3.17%87.77B | 3.17%87.77B | -3.06%86.59B | -7.46%82.18B | -7.42%82.87B | -14.06%85.07B | -14.06%85.07B |
Total liabilities | -0.27%171.21B | 1.10%172.04B | -1.17%170.32B | -1.88%170.21B | -1.88%170.21B | -4.27%171.67B | -4.97%170.16B | -4.07%172.33B | -7.07%173.48B | -7.07%173.48B |
Shareholders'equity | ||||||||||
Share capital | 0.00%3.07B | 0.00%3.07B | 0.00%3.07B | 0.00%3.07B | 0.00%3.07B | 0.00%3.07B | 0.00%3.07B | 0.00%3.07B | 0.00%3.07B | 0.00%3.07B |
-common stock | 0.00%3.07B | 0.00%3.07B | 0.00%3.07B | 0.00%3.07B | 0.00%3.07B | 0.00%3.07B | 0.00%3.07B | 0.00%3.07B | 0.00%3.07B | 0.00%3.07B |
Retained earnings | 7.41%79.69B | 11.44%78.17B | 12.12%80.74B | 13.26%76.67B | 13.26%76.67B | 16.62%74.19B | 17.18%70.15B | 18.44%72.01B | 21.04%67.7B | 21.04%67.7B |
Paid-in capital | 0.00%11.72B | 0.00%11.72B | 0.00%11.72B | 0.00%11.72B | 0.00%11.72B | -0.03%11.72B | -0.03%11.72B | -0.04%11.72B | -0.04%11.72B | -0.04%11.72B |
Less: Treasury stock | 331.62%6.48B | 739.97%5.4B | 8,846.67%2.68B | --2.26B | --2.26B | --1.5B | --643M | --30M | --0 | --0 |
Total stockholders'equity | -1.18%89.94B | 2.95%90.24B | 6.63%95.77B | 7.44%91.77B | 7.44%91.77B | 11.54%91.01B | 13.46%87.66B | 16.29%89.82B | 18.71%85.42B | 18.71%85.42B |
Noncontrolling interests | -13.91%873M | -12.00%895M | -3.12%1.06B | -7.29%1.04B | -7.29%1.04B | -17.16%1.01B | -11.41%1.02B | -7.93%1.09B | -7.48%1.13B | -7.48%1.13B |
Total equity | -1.32%90.81B | 2.78%91.14B | 6.51%96.83B | 7.25%92.82B | 7.25%92.82B | 11.12%92.02B | 13.09%88.68B | 15.93%90.91B | 18.28%86.54B | 18.28%86.54B |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
No Data
No Data