(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 19.26%40.35M | -2.30%29.36M | 16.29%41.68M | 4.35%122.86M | -2.26%23.14M | 9.13%33.83M | 0.74%30.05M | 7.82%35.84M | 11.99%117.74M | -17.97%23.68M |
Net income from continuing operations | -9.77%15.48M | -22.22%15.04M | -32.42%14.48M | 6.99%79.85M | 11.26%21.94M | -6.11%17.16M | 8.23%19.33M | 14.06%21.43M | 6.63%74.64M | 3.74%19.72M |
Depreciation and amortization | -46.14%2.71M | 328.04%3.1M | 5.30%2.88M | 4.54%11.21M | -17.61%2.73M | 109.95%5.02M | -70.14%724K | 5.44%2.73M | 43.91%10.72M | 635.78%3.31M |
Deferred tax | -38.14%-1.05M | -55.77%-405K | -87.20%319K | -475.00%-150K | -2,149.37%-1.62M | -15,160.00%-763K | 55.56%-260K | 352.27%2.49M | -99.14%40K | -49.68%79K |
Change in working capital | 286.76%3.12M | -665.89%-6.57M | 38.72%6.98M | -178.18%-5.14M | -20.48%-9.67M | -182.99%-1.67M | -70.67%1.16M | -41.74%5.03M | -56.80%6.58M | -207.46%-8.02M |
-Change in receivables | -893.90%-815K | 43.31%-623K | 111.25%864K | 55.92%-898K | 80.67%-126K | 80.80%-82K | 84.44%-1.1M | -93.30%409K | -1,007.07%-2.04M | 94.19%-652K |
-Change in payables and accrued expense | 5.80%4.03M | -297.59%-4.12M | 2.25%5.28M | -104.09%-338K | -24.40%-8.28M | -5.03%3.81M | -109.83%-1.04M | 1,350.28%5.16M | -49.56%8.26M | -140.76%-6.65M |
-Change in other current assets | 129.69%492K | -175.79%-2.19M | 105.08%418K | -491.60%-11.13M | -134.97%-462K | -3,007.02%-1.66M | 25.75%-793K | -275.09%-8.22M | 38.34%-1.88M | -75.00%1.32M |
-Change in other current liabilities | 84.20%-591K | -91.22%359K | -94.60%415K | 222.01%7.23M | 60.67%-802K | -129.31%-3.74M | 163.47%4.09M | 76.04%7.68M | 6.70%2.24M | 29.98%-2.04M |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | 19.26%40.35M | -2.30%29.36M | 16.29%41.68M | 4.35%122.86M | -2.26%23.14M | 9.13%33.83M | 0.74%30.05M | 7.82%35.84M | 11.99%117.74M | -17.97%23.68M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -116.81%-115.25M | 7.32%-172.32M | 49.34%-39.54M | 26.49%-320.38M | 95.32%-3.25M | 59.20%-53.16M | -23.15%-185.93M | 8.32%-78.05M | -62.74%-435.86M | -7.98%-69.48M |
Net investment purchase and sale | 197.78%1.15M | 58.64%-2.66M | 55.54%1.03M | 36.12%-6.3M | 329.53%640K | -3,565.63%-1.17M | -22.13%-6.43M | 113.96%659K | -2,027.15%-9.87M | -93.66%149K |
Net proceeds payment for loan | -114.83%-117.92M | 5.90%-170.88M | 48.25%-42.86M | 25.47%-327.35M | 88.95%-8.04M | 58.56%-54.89M | -20.54%-181.59M | 0.66%-82.83M | -56.16%-439.25M | -7.67%-72.76M |
Net PPE purchase and sale | -14.81%-566K | -33.21%-710K | 19.81%-429K | -10.68%-2.15M | -4.10%-584K | 16.01%-493K | -34.94%-533K | -35.44%-535K | -42.19%-1.94M | -31.69%-561K |
Net other investing changes | -38.62%2.09M | -26.32%1.93M | -41.46%2.73M | 1.49%15.42M | 28.27%4.74M | 21.28%3.4M | -58.55%2.63M | 96.96%4.66M | 6.27%15.19M | 182.12%3.69M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -116.81%-115.25M | 7.32%-172.32M | 49.34%-39.54M | 26.49%-320.38M | 95.32%-3.25M | 59.20%-53.16M | -23.97%-185.93M | 9.38%-78.05M | -62.74%-435.86M | -7.98%-69.48M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 371.68%103.89M | -10.28%125.71M | -69.87%24.52M | -29.42%233.49M | -122.43%-10.04M | -72.62%22.03M | 7.08%140.12M | 8.90%81.39M | 100.33%330.79M | 9.77%44.78M |
Change in federal funds and securities sold for repurchase | ---- | -82.14%5M | --20M | --0 | ---- | ---- | --28M | --0 | --0 | --0 |
Increase decrease in deposit | 83.49%333.45M | 20.98%319.96M | -19.83%193.06M | 5.70%886.33M | 22.83%199.31M | 6.93%181.73M | -13.50%264.49M | 20.09%240.81M | 13.52%838.54M | -22.96%162.27M |
Net issuance payments of debt | -51.26%-197.1M | -31.62%-192.24M | -18.33%-180.65M | -30.13%-626.78M | -78.07%-197.75M | -56.38%-130.31M | 13.19%-146.06M | -28.26%-152.66M | 12.86%-481.65M | 28.88%-111.05M |
Cash dividends paid | -397.15%-7.51M | -15.34%-7.51M | -15.36%-7.51M | 0.00%-26.05M | -76.78%-11.51M | 76.79%-1.51M | 0.00%-6.51M | 0.00%-6.51M | -3.99%-26.05M | 53.53%-6.51M |
Net other financing activities | -54.17%55K | 146.08%502K | -50.82%-368K | 70.45%-13K | -238.81%-93K | -62.15%120K | 217.92%204K | 4.31%-244K | -101.05%-44K | -79.06%67K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 371.68%103.89M | -10.28%125.71M | -69.87%24.52M | -29.42%233.49M | -122.43%-10.04M | -72.62%22.03M | 7.08%140.12M | 8.90%81.39M | 100.33%330.79M | 9.77%44.78M |
Net cash flow | ||||||||||
Beginning cash position | 22.53%119.46M | 20.70%136.71M | 48.55%110.04M | 20.64%74.08M | 33.40%100.19M | 3.78%97.49M | 36.05%113.26M | 20.64%74.08M | 4.11%61.4M | 33.91%75.11M |
Current changes in cash | 974.06%28.99M | -9.42%-17.25M | -31.95%26.66M | 183.73%35.97M | 1,057.34%9.85M | 114.33%2.7M | -247.33%-15.76M | 79.35%39.18M | 422.72%12.68M | -119.37%-1.03M |
End cash position | 48.16%148.45M | 22.53%119.46M | 20.70%136.71M | 48.55%110.04M | 48.55%110.04M | 33.40%100.19M | 3.78%97.49M | 36.05%113.26M | 20.64%74.08M | 20.64%74.08M |
Free cash flow | 19.33%39.78M | -2.94%28.65M | 16.84%41.25M | 4.24%120.71M | -2.41%22.56M | 9.61%33.34M | 0.29%29.52M | 7.49%35.3M | 11.60%115.8M | -18.72%23.12M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data