Broadcom
AVGO
Taiwan Semiconductor
TSM
Micron Technology
MU
Tesla
TSLA
ASML Holding
ASML
(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -122.20%-8.09M | -53.04%9.11M | 122.73%40.24M | -44.43%66.61M | -119.69%-7.3M | 11.13%36.45M | -12.24%19.4M | -35.22%18.07M | 85.62%119.86M | -18.36%37.07M |
Net income from continuing operations | -5.93%19.62M | -7.72%18.79M | 2.80%21.56M | 34.64%82.22M | -8.13%20.03M | 30.09%20.86M | 73.45%20.36M | 82.51%20.97M | 3.46%61.06M | 87.33%21.8M |
Operating gains losses | -37.02%-3.4M | -62.01%-2.62M | -265.10%-2.09M | 23.86%-6.06M | 2.87%-1.39M | -26.14%-2.48M | -19.22%-1.62M | 82.13%-573K | 74.62%-7.96M | 80.78%-1.43M |
Depreciation and amortization | -8.88%2.67M | -6.04%2.71M | -9.05%2.77M | -11.19%11.5M | -14.60%2.64M | -7.46%2.93M | -10.92%2.88M | -11.83%3.05M | -5.36%12.95M | -11.16%3.09M |
Deferred tax | ---- | ---- | ---- | -50.48%-2.04M | ---- | ---- | ---- | ---- | -166.98%-1.35M | ---- |
Other non cashItems | -222.09%-4.19M | 17.78%-5.42M | 1,625.94%5.06M | -152.06%-10.08M | -160.77%-7.22M | 2,760.00%3.43M | -313.35%-6.59M | -93.15%293K | -46.43%19.36M | -68.45%11.88M |
Change in working capital | -424.57%-25.04M | -639.84%-8.71M | 250.16%10.98M | -178.18%-20.27M | -2,014.23%-22.28M | -34.55%7.71M | -61.37%1.61M | -166.39%-7.31M | 277.06%25.92M | -25.63%-1.05M |
-Change in receivables | 45.60%-1.44M | 53.15%706K | 3.70%-1.88M | 29.76%-4.33M | 86.63%-199K | 14.79%-2.65M | 301.31%461K | -44.87%-1.95M | -503.47%-6.17M | -320.44%-1.49M |
-Change in payables and accrued expense | -172.81%-16.04M | 247.41%9.11M | 300.25%11M | -56.18%14.25M | -1,158.41%-4.91M | 43.85%22.04M | -62.40%2.62M | -156.26%-5.5M | 1,025.82%32.52M | 227.82%464K |
-Change in other current assets | 35.31%-7.55M | -1,161.27%-18.53M | 1,311.45%1.85M | -6,808.24%-30.19M | -57,146.67%-17.17M | -2,621.91%-11.68M | 42.77%-1.47M | -94.94%131K | 96.55%-437K | 97.39%-30K |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | -122.20%-8.09M | -53.04%9.11M | 122.73%40.24M | -44.43%66.61M | -119.69%-7.3M | 11.13%36.45M | -12.24%19.4M | -35.22%18.07M | 85.62%119.86M | -18.36%37.07M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -197.47%-153.87M | -76.25%-155.44M | 76.95%-13.17M | 28.66%-395.93M | -282.44%-198.88M | 68.95%-51.73M | 52.40%-88.19M | 62.19%-57.14M | -12.01%-555M | 70.96%-52M |
Net investment purchase and sale | -2,718.88%-33.57M | -1,020.56%-39.09M | 182.26%4.68M | 104.72%4.2M | 139.34%4.36M | 111.72%1.28M | 123.40%4.25M | 88.35%-5.69M | 59.21%-89.03M | 70.70%-11.09M |
Net proceeds payment for loan | -118.06%-114.69M | -34.11%-115.97M | 63.58%-17.82M | 16.25%-387.28M | -460.00%-199.28M | 66.48%-52.6M | 48.43%-86.47M | 52.13%-48.94M | -72.61%-462.43M | 74.28%-35.59M |
Net PPE purchase and sale | -549.48%-5.61M | 72.79%-591K | 41.75%-1.46M | -26,373.91%-6.09M | 35.84%-546K | -170.33%-863K | -3,141.79%-2.17M | -655.42%-2.51M | 99.53%-23K | 2.07%-851K |
Net business purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
Net other investing changes | --0 | --211K | --1.44M | -91.96%-6.76M | 23.60%-3.42M | 1,574.07%452K | ---- | ---- | -95.23%-3.52M | -125.59%-4.48M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -197.47%-153.87M | -76.25%-155.44M | 76.95%-13.17M | 28.66%-395.93M | -282.44%-198.88M | 68.95%-51.73M | 52.40%-88.19M | 62.19%-57.14M | -12.01%-555M | 70.96%-52M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 298.62%292.88M | -51.19%106.72M | 33,499.16%79.63M | 181.91%363.08M | 141.05%70.73M | 219.88%73.47M | 270.90%218.65M | 100.29%237K | -156.82%-443.25M | -160.79%-172.31M |
Change in federal funds and securities sold for repurchase | 98.26%-962K | 73.34%-6.72M | -102.22%-1.12M | 1,233.33%35.39M | 1,639.32%65.65M | -1,069.73%-55.38M | -2,604.18%-25.2M | 639.13%50.32M | -103.95%-3.12M | -119.73%-4.27M |
Increase decrease in deposit | 114.89%309.32M | -12.60%138.76M | 193.12%106.89M | 150.79%188.11M | 100.14%183K | 617.64%143.95M | 255.11%158.77M | -7.34%-114.79M | -153.97%-370.38M | -162.22%-133.27M |
Net issuance payments of debt | 0.00%-10M | -122.22%-20M | -129.90%-20.83M | 412.47%159.65M | 133.33%10M | 58.33%-10M | 548.74%90M | 203.29%69.65M | -195.26%-51.09M | -155.93%-30M |
Net commonstock issuance | ---- | -13.36%201K | -5.99%204K | 2.77%891K | ---- | ---- | --232K | -2.25%217K | 104.23%867K | ---- |
Cash dividends paid | -6.96%-5.7M | -7.12%-5.54M | -7.16%-5.53M | -7.15%-21M | -6.95%-5.34M | -7.07%-5.33M | -7.29%-5.17M | -7.32%-5.16M | -5.82%-19.6M | -7.56%-5M |
Proceeds from stock option exercised by employees | 10.00%11K | 0.00%13K | 10.00%11K | -44.44%45K | 0.00%12K | -16.67%10K | 18.18%13K | -78.26%10K | -17.35%81K | -7.69%12K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 298.62%292.88M | -51.19%106.72M | 33,499.16%79.63M | 181.91%363.08M | 141.05%70.73M | 219.88%73.47M | 270.90%218.65M | 100.29%237K | -156.82%-443.25M | -160.79%-172.31M |
Net cash flow | ||||||||||
Beginning cash position | -4.89%197.63M | 309.46%237.23M | 34.89%130.53M | -90.08%96.77M | -6.35%265.99M | -56.63%207.8M | -92.48%57.94M | -90.08%96.77M | 55.77%975.16M | -65.59%284.01M |
Current changes in cash | 124.98%130.92M | -126.43%-39.6M | 374.75%106.7M | 103.84%33.76M | 27.66%-135.45M | 129.83%58.19M | 151.48%149.86M | 81.05%-38.83M | -351.58%-878.39M | -225.00%-187.24M |
End cash position | 23.52%328.55M | -4.89%197.63M | 309.46%237.23M | 34.89%130.53M | 34.89%130.53M | -6.35%265.99M | -56.63%207.8M | -92.48%57.94M | -90.08%96.77M | -90.08%96.77M |
Free cash flow | -139.16%-13.7M | -52.16%8.24M | 149.25%38.78M | -48.71%59.93M | -121.66%-7.85M | 12.75%34.98M | -21.83%17.23M | -43.54%15.56M | 98.14%116.85M | -17.78%36.22M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |