(FY)Sep 30, 2024 | (Q4)Sep 30, 2024 | (Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 497.20%4.35M | 152.60%765.93K | -34.15%1.4M | 179.48%839.25K | 287.56%1.34M | -131.59%-1.09M | -1,094.43%-1.46M | -21.34%2.13M | -218.21%-1.06M | -151.35%-713.87K |
Net income from continuing operations | 9,015.68%3.52M | -77.95%440.32K | 132.08%246.75K | 1,094.74%377.73K | 288.98%2.46M | -102.21%-39.48K | 530.37%2M | -220.46%-769.11K | -95.69%31.62K | -247.51%-1.3M |
Operating gains losses | ---166.63K | --0 | ---166.63K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | 39.38%1.61M | 29.22%399.57K | 40.25%426.66K | 33.64%404.15K | 58.49%382.43K | 11.65%1.16M | 6.23%309.23K | 15.27%304.22K | 17.09%302.43K | 8.16%241.29K |
Asset impairment expenditure | --0 | ---- | ---- | ---- | ---- | ---3.08M | ---- | ---- | ---- | ---- |
Remuneration paid in stock | -2.86%714.29K | -16.89%143.25K | -10.15%181.89K | 2.89%190.9K | 13.30%198.25K | 13.18%735.32K | -6.16%172.36K | 7.72%202.45K | 23.33%185.54K | 37.08%174.97K |
Other non cashItems | 25.70%441.03K | 12.15%113.54K | 16.29%110.77K | 39.26%110.6K | 41.60%106.12K | 6.16%350.86K | 39.63%101.24K | 21.11%95.25K | -7.20%79.42K | -20.07%74.94K |
Change In working capital | -706.98%-1.77M | 65.46%-330.75K | -73.72%604.06K | 85.25%-244.14K | -2,014.60%-1.8M | 35.36%-219.84K | -1,614.59%-957.71K | 49.20%2.3M | -394.61%-1.65M | 105.85%94.18K |
-Change in receivables | 98.83%-12.71K | ---119.69K | --394.84K | -107.64%-600.87K | 61.00%313.01K | -197.35%-1.09M | ---- | ---- | -128.58%-289.38K | 114.04%194.42K |
-Change in inventory | -52.51%-712.38K | ---214.93K | ---92.03K | 98.31%-12.94K | 51.08%-392.48K | 46.76%-467.11K | ---- | ---- | -55.81%-766.78K | -81.18%-802.24K |
-Change in prepaid assets | 189.02%123.98K | --146.76K | --398.51K | -354.56%-277.77K | -27.52%-143.52K | -171.62%-139.27K | ---- | ---- | 127.73%109.12K | 3.48%-112.55K |
-Change in payables and accrued expense | 55.26%389.92K | --607.51K | --295.19K | 138.49%70.5K | -182.05%-315.48K | 215.85%251.14K | ---- | ---- | 65.37%-183.15K | -1,625.52%-111.85K |
-Change in other working capital | -227.85%-1.56M | ---750.41K | ---392.45K | 209.96%576.94K | -236.52%-1.26M | 492.80%1.22M | ---- | ---- | -880.46%-524.67K | 183.02%926.41K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 497.20%4.35M | 152.60%765.93K | -34.15%1.4M | 179.48%839.25K | 287.56%1.34M | -131.59%-1.09M | -1,094.42%-1.46M | -21.34%2.13M | -218.21%-1.06M | -151.35%-713.87K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -87.63%-1.91M | -94.72%-229.49K | -366.10%-1M | -15.75%-637.91K | 72.23%-36.7K | 49.83%-1.02M | 90.24%-117.85K | 18.72%-215.11K | -37.65%-551.11K | 13.78%-132.15K |
Net PPE purchase and sale | -61.00%-1.64M | -94.72%-229.49K | -240.31%-732.05K | -15.75%-637.91K | 72.23%-36.7K | 49.83%-1.02M | 90.24%-117.85K | 18.72%-215.11K | -37.65%-551.11K | 13.78%-132.15K |
Net intangibles purchas and sale | ---270.6K | --0 | ---270.6K | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -87.63%-1.91M | -94.72%-229.49K | -366.10%-1M | -15.75%-637.91K | 72.23%-36.7K | 49.83%-1.02M | 90.24%-117.85K | 18.72%-215.11K | -37.65%-551.11K | 13.78%-132.15K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -572.95%-1.08M | -67.04%-381.88K | -103.39%-465.14K | -112.30%-111.11K | 41.92%-125.88K | -88.89%229.21K | -159.26%-228.62K | 52.62%-228.69K | -25.52%903.25K | -122.90%-216.73K |
Net issuance payments of debt | -142.16%-522.49K | -82.44%-73.33K | -312.18%-302.51K | -106.03%-73.33K | -153.76%-73.33K | 189.67%1.24M | 54.44%-40.19K | 87.51%-73.39K | 24.02%1.22M | 108.09%136.39K |
Net common stock issuance | 17.03%-925.28K | -67.18%-315.01K | 2.06%-162.63K | 1.26%-395.08K | 85.43%-52.56K | ---1.12M | ---188.43K | ---166.05K | ---400.11K | ---360.68K |
Proceeds from stock option exercised by employees | 245.57%363.75K | --6.45K | --0 | 310.93%357.3K | --0 | -96.94%105.26K | --0 | -89.76%10.75K | -62.51%86.95K | -99.71%7.56K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -572.95%-1.08M | -67.04%-381.89K | -103.39%-465.14K | -112.30%-111.11K | 41.92%-125.88K | -88.89%229.21K | -159.26%-228.62K | 52.62%-228.69K | -25.52%903.25K | -122.90%-216.73K |
Net cash flow | ||||||||||
Beginning cash position | -13.95%11.61M | -4.48%12.81M | 9.82%12.87M | 2.88%12.78M | -13.95%11.61M | 35.07%13.49M | -5.32%13.41M | -3.93%11.72M | 18.39%12.43M | 35.07%13.49M |
Current changes in cash | 172.11%1.36M | 108.57%154.56K | -103.81%-64.31K | 112.82%90.23K | 210.69%1.18M | -153.73%-1.88M | -167.02%-1.8M | -14.00%1.69M | -141.26%-703.72K | -308.75%-1.06M |
End cash Position | 11.69%12.96M | 11.69%12.96M | -4.48%12.81M | 9.82%12.87M | 2.88%12.78M | -13.95%11.61M | -13.95%11.61M | -5.32%13.41M | -3.93%11.72M | 18.39%12.43M |
Free cash from | 215.64%2.44M | 134.08%536.44K | -79.08%400.84K | 112.53%201.34K | 253.93%1.3M | -246.63%-2.11M | -48.37%-1.57M | -21.62%1.92M | -426.05%-1.61M | -93.47%-846.02K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data