(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -11.74%-382.25K | -292.43%-2.45M | -1,374.98%-1.62M | 5.95%-207.14K | -3.91%-276.43K | -1,158.18%-342.09K | -623.34K | -943.26%-109.87K | -220.24K | -266.04K |
Net income from continuing operations | -1,544.86%-9.63M | -297.04%-14.94M | -82.52%-5.65M | -1,861.00%-3.54M | -1,020.25%-5.17M | -2,066.97%-585.54K | ---3.76M | -15,460.46%-3.09M | ---180.72K | ---461.08K |
Operating gains losses | 2,047.10%8.55M | 646.42%11.05M | 108.61%4.14M | 802.12%2.94M | --4.4M | ---438.9K | --1.48M | --1.98M | ---419.18K | ---- |
Change In working capital | 3.06%703.2K | -12.75%1.45M | -111.16%-111.65K | 3.68%393.62K | 72.89%484.2K | 406,261.31%682.35K | --1.66M | 10,592.05%1M | --379.66K | --280.06K |
-Change in receivables | ---- | -225.86%-302.7K | ---- | ---- | ---- | ---- | --240.51K | ---- | ---- | ---- |
-Change in prepaid assets | -55.59%2.5K | 138.57%2.62K | 19.55%45.25K | -148.69%-14.41K | 54.41%-33.85K | --5.63K | ---6.78K | --37.85K | --29.61K | ---74.24K |
-Change in payables and accrued expense | 3.54%700.7K | 22.59%1.75M | -79.81%145.8K | 16.56%408.03K | 46.22%518.04K | 402,910.71%676.72K | --1.43M | 7,617.54%722.21K | --350.05K | --354.29K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -11.74%-382.25K | -292.43%-2.45M | -1,374.98%-1.62M | 5.95%-207.14K | -3.91%-276.43K | -1,158.18%-342.09K | ---623.34K | -943.26%-109.87K | ---220.24K | ---266.04K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -588.57%-977.15K | 121.59%20.06M | 21.39M | -920K | 99.34%-614.8K | 200K | -92.92M | 0 | 0 | -92.92M |
Net other investing changes | -588.57%-977.15K | 121.59%20.06M | --21.39M | ---920K | ---614.8K | --200K | ---92.92M | --0 | --0 | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -588.57%-977.15K | 121.59%20.06M | --21.39M | ---920K | 99.34%-614.8K | --200K | ---92.92M | --0 | --0 | ---92.92M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 849.05%1.36M | -118.83%-17.61M | -23,179.63%-20.08M | 3,825.90%1.23M | -98.82%1.1M | 347.20%143K | 93.54M | 458.16%87K | 31.2K | 93.39M |
Net issuance payments of debt | 56.38%380K | 1,234.36%1.03M | 115.38%230.46K | 650.00%375K | 155.25%179K | -0.41%243K | --77K | 33.75%107K | --50K | ---324K |
Net common stock issuance | ---- | -122.78%-20.96M | ---20.96M | --0 | ---- | ---- | --92M | --0 | --0 | ---- |
Proceeds from stock option exercised by employees | ---- | --0 | --0 | --0 | ---- | ---- | --3.04M | --0 | --0 | ---- |
Net other financing activities | 1,077.15%977.15K | 247.60%2.32M | 3,357.16%651.43K | 4,622.00%850K | 169.59%920K | 52.84%-100K | ---1.57M | 77.63%-20K | ---18.8K | ---1.32M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 849.05%1.36M | -118.83%-17.61M | -23,179.63%-20.08M | 3,825.90%1.23M | -98.82%1.1M | 347.20%143K | --93.54M | 458.16%87K | --31.2K | --93.39M |
Net cash flow | ||||||||||
Beginning cash position | 0.15%5.95K | 17.44%5.94K | 984.85%312.48K | -1.48%214.62K | -30.39%6.85K | 17.44%5.94K | --5.06K | --28.8K | --217.84K | --9.84K |
Current changes in cash | -346.28%-2.25K | -98.98%9 | -1,240.57%-306.53K | 151.77%97.86K | -0.11%207.77K | -80.91%914 | --882 | -552.25%-22.87K | ---189.04K | --208K |
End cash Position | -46.06%3.7K | 0.15%5.95K | 0.15%5.95K | 984.85%312.48K | -1.48%214.62K | -30.39%6.85K | --5.94K | 17.44%5.94K | --28.8K | --217.84K |
Free cash flow | -11.74%-382.25K | -292.43%-2.45M | -1,374.98%-1.62M | 5.95%-207.14K | -3.91%-276.43K | -1,158.18%-342.09K | ---623.34K | -943.26%-109.87K | ---220.24K | ---266.04K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data
No Data