(FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | (Q4)Jun 30, 2020 | (FY)Jun 30, 2019 | (Q4)Jun 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 163.71%20.02M | 163.71%20.02M | 5.96%7.59M | 5.96%7.59M | -51.20%7.16M | -51.20%7.16M | 56.61%14.68M | 56.61%14.68M | -11.52%9.37M | -11.52%9.37M |
-Cash and cash equivalents | 65.29%12.55M | 65.29%12.55M | 5.96%7.59M | 5.96%7.59M | -51.20%7.16M | -51.20%7.16M | 56.61%14.68M | 56.61%14.68M | -11.52%9.37M | -11.52%9.37M |
-Accounts receivable | 297.35%12.3M | 297.35%12.3M | -34.77%3.1M | -34.77%3.1M | 76.63%4.75M | 76.63%4.75M | -66.95%2.69M | -66.95%2.69M | 52.60%8.13M | 52.60%8.13M |
-Notes receivable | 50.88%86K | 50.88%86K | -76.45%57K | -76.45%57K | -69.64%242K | -69.64%242K | 10.20%797K | 10.20%797K | 40.22%723.26K | 40.22%723.26K |
-Other receivables | 43.16%1.97M | 43.16%1.97M | -24.59%1.37M | -24.59%1.37M | 137.86%1.82M | 137.86%1.82M | -52.07%766K | -52.07%766K | -16.05%1.6M | -16.05%1.6M |
Total current assets | 169.26%48.36M | 169.26%48.36M | -7.24%17.96M | -7.24%17.96M | -31.30%19.36M | -31.30%19.36M | 1.22%28.18M | 1.22%28.18M | 14.56%27.85M | 14.56%27.85M |
Non current assets | ||||||||||
-Accumulated depreciation | 9.93%-114.8M | 9.93%-114.8M | -24.25%-127.45M | -24.25%-127.45M | -12.72%-102.58M | -12.72%-102.58M | -30.83%-91M | -30.83%-91M | -11.46%-69.56M | -11.46%-69.56M |
-Long term equity investment | 30.54%34.76M | 30.54%34.76M | -1.99%26.63M | -1.99%26.63M | -1.99%27.17M | -1.99%27.17M | --27.72M | --27.72M | ---- | ---- |
Non current note receivables | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%12.56M | 0.00%12.56M |
-Goodwill | 56.03%944K | 56.03%944K | --605K | --605K | ---- | ---- | ---- | ---- | 4.40%2.67M | 4.40%2.67M |
Regulatory assets | 525.82%21.67M | 525.82%21.67M | -34.77%3.46M | -34.77%3.46M | -1.04%5.31M | -1.04%5.31M | -35.16%5.37M | -35.16%5.37M | 53.04%8.27M | 53.04%8.27M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 14.33%726K | 14.33%726K | 15.25%635K | 15.25%635K | 16.00%551K | 16.00%551K | -93.46%475K | -93.46%475K | 90.19%7.26M | 90.19%7.26M |
-Current debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 90.19%7.26M | 90.19%7.26M |
-Current capital lease obligation | 14.33%726K | 14.33%726K | 15.25%635K | 15.25%635K | 16.00%551K | 16.00%551K | --475K | --475K | ---- | ---- |
-accounts payable | 95.11%2.08M | 95.11%2.08M | -13.07%1.06M | -13.07%1.06M | -20.62%1.22M | -20.62%1.22M | -68.60%1.54M | -68.60%1.54M | 114.19%4.91M | 114.19%4.91M |
-Total tax payable | 27.52%37.45M | 27.52%37.45M | -8.98%29.37M | -8.98%29.37M | 13.16%32.27M | 13.16%32.27M | 3,842.28%28.51M | 3,842.28%28.51M | 40.22%723.26K | 40.22%723.26K |
-Other payable | --1.12M | --1.12M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current provisions | --800K | --800K | ---- | ---- | ---- | ---- | ---- | ---- | -98.68%2.3K | -98.68%2.3K |
Current liabilities | 204.00%15.67M | 204.00%15.67M | -27.32%5.16M | -27.32%5.16M | 55.96%7.09M | 55.96%7.09M | -68.53%4.55M | -68.53%4.55M | 54.97%14.45M | 54.97%14.45M |
Non current liabilities | ||||||||||
-Long term debt | -2.69%25.91M | -2.69%25.91M | -1.99%26.63M | -1.99%26.63M | -1.99%27.17M | -1.99%27.17M | --27.72M | --27.72M | ---- | ---- |
Non current accrued expenses | 101.07%29.46M | 101.07%29.46M | -14.48%14.65M | -14.48%14.65M | -49.26%17.13M | -49.26%17.13M | -48.19%33.77M | -48.19%33.77M | -6.66%65.17M | -6.66%65.17M |
Long term provisions | --8.85M | --8.85M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Employee benefits | 50.88%86K | 50.88%86K | -76.45%57K | -76.45%57K | -69.64%242K | -69.64%242K | 10.20%797K | 10.20%797K | 40.22%723.26K | 40.22%723.26K |
Preferred securities outside stock equity | -3.32%1.57M | -3.32%1.57M | 36.41%1.63M | 36.41%1.63M | 138.88%1.19M | 138.88%1.19M | -19.40%499K | -19.40%499K | 18.87%619.12K | 18.87%619.12K |
Total non current liabilities | 53.87%53.12M | 53.87%53.12M | -12.28%34.52M | -12.28%34.52M | 19.05%39.36M | 19.05%39.36M | 117.85%33.06M | 117.85%33.06M | 54.19%15.18M | 54.19%15.18M |
Shareholders'equity | ||||||||||
Share capital | 15.85%139.85M | 15.85%139.85M | 5.73%120.71M | 5.73%120.71M | 0.00%114.17M | 0.00%114.17M | 0.00%114.17M | 0.00%114.17M | 2.59%114.17M | 2.59%114.17M |
-common stock | 15.85%139.85M | 15.85%139.85M | 5.73%120.71M | 5.73%120.71M | 0.00%114.17M | 0.00%114.17M | 0.00%114.17M | 0.00%114.17M | 2.59%114.17M | 2.59%114.17M |
Gains losses not affecting retained earnings | 32.94%1.01M | 32.94%1.01M | -21.66%756K | -21.66%756K | 8,872.73%965K | 8,872.73%965K | 96.48%-11K | 96.48%-11K | -240.70%-312.26K | -240.70%-312.26K |
Other equity interest | --77K | --77K | ---- | ---- | ---- | ---- | 24.69%541K | 24.69%541K | --433.87K | --433.87K |
Total equity | 140.48%79.89M | 140.48%79.89M | -8.98%33.22M | -8.98%33.22M | -41.09%36.5M | -41.09%36.5M | -42.77%61.95M | -42.77%61.95M | -0.91%108.24M | -0.91%108.24M |
No Data