(Q1)Sep 29, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Oct 1, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Apr 2, 2023 | (Q2)Jan 1, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -7.98%82.81M | -22.57%86.24M | -22.57%86.24M | 4.27%105.69M | --108.78M | 120.41%89.99M | 225.64%111.38M | 225.64%111.38M | 636.36%101.37M | --88.81M |
-Cash and cash equivalents | -39.64%14.16M | -62.69%7.39M | -62.69%7.39M | -18.01%22.51M | --36.25M | -42.54%23.46M | -42.06%19.82M | -42.06%19.82M | 99.43%27.45M | --29.06M |
-Short-term investments | 3.18%68.65M | -13.89%78.85M | -13.89%78.85M | 12.54%83.18M | --72.54M | --66.53M | --91.56M | --91.56M | --73.91M | --59.74M |
Receivables | -9.14%14.81M | 0.89%15.88M | 0.89%15.88M | -27.91%13.47M | --8.79M | -16.94%16.3M | -29.95%15.74M | -29.95%15.74M | -12.46%18.69M | --6.75M |
-Accounts receivable | -16.97%13.54M | -2.28%15.38M | -2.28%15.38M | -27.91%13.47M | --8.79M | -12.41%16.3M | -29.95%15.74M | -29.95%15.74M | -10.58%18.69M | --6.75M |
-Taxes receivable | --1.28M | --499K | --499K | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Inventory | -32.77%37.3M | -24.07%44.27M | -24.07%44.27M | -25.03%41.43M | --43.06M | -19.36%55.47M | -0.51%58.3M | -0.51%58.3M | -32.89%55.27M | --50.3M |
Other current assets | -48.58%6.48M | -13.86%8.69M | -13.86%8.69M | 35.05%14.41M | --9.68M | 111.79%12.59M | 39.42%10.08M | 39.42%10.08M | 18.67%10.67M | --5.75M |
Total current assets | -16.05%146.37M | -20.68%155.07M | -20.68%155.07M | -5.91%175.01M | --170.31M | 28.97%174.36M | 33.80%195.5M | 33.80%195.5M | 47.08%186M | --151.6M |
Non current assets | ||||||||||
Net PPE | -30.97%52.5M | -5.27%73.81M | -5.27%73.81M | 12.88%79.59M | --77.75M | 27.44%76.05M | 39.59%77.92M | 39.59%77.92M | 9.64%70.51M | --63.97M |
-Gross PPE | -21.93%87.42M | -4.99%107.65M | -4.99%107.65M | --120.08M | --115.84M | --111.98M | 24.64%113.31M | 24.64%113.31M | ---- | ---- |
-Accumulated depreciation | 2.81%-34.92M | 4.38%-33.84M | 4.38%-33.84M | ---40.49M | ---38.1M | ---35.93M | -0.86%-35.39M | -0.86%-35.39M | ---- | ---- |
Goodwill and other intangible assets | -2.83%61.69M | -2.83%62.14M | -2.83%62.14M | -2.87%62.59M | --63.04M | -2.95%63.49M | -2.97%63.96M | -2.97%63.96M | -24.53%64.44M | --64.93M |
-Goodwill | 0.00%28.49M | 0.00%28.49M | 0.00%28.49M | 0.00%28.49M | --28.49M | 0.00%28.49M | 0.00%28.49M | 0.00%28.49M | 0.00%28.49M | --28.49M |
-Other intangible assets | -5.14%33.2M | -5.11%33.65M | -5.11%33.65M | -5.15%34.1M | --34.55M | -5.22%35M | -5.23%35.46M | -5.23%35.46M | -36.82%35.95M | --36.44M |
Non current deferred assets | 50.66%19.19M | 48.10%18.86M | 48.10%18.86M | 0.15%14.68M | --13.11M | -34.63%12.74M | -41.95%12.73M | -41.95%12.73M | -5.80%14.66M | --17.25M |
Other non current assets | 287.42%29.39M | 109.30%8.1M | 109.30%8.1M | 238.04%9M | --7.58M | 287.83%7.59M | -46.83%3.87M | -46.83%3.87M | 446.82%2.66M | --2M |
Total non current assets | 1.82%162.77M | 2.80%162.91M | 2.80%162.91M | 8.93%165.87M | --161.48M | 9.09%159.87M | 4.99%158.48M | 4.99%158.48M | -8.13%152.28M | --148.16M |
Total assets | -7.50%309.15M | -10.17%317.98M | -10.17%317.98M | 0.77%340.88M | --331.79M | 18.63%334.23M | 19.16%353.98M | 19.16%353.98M | 15.76%338.27M | --299.76M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -25.18%13.06M | -52.55%12.18M | -52.55%12.18M | -50.67%16.24M | --10.64M | -28.55%17.45M | -8.26%25.66M | -8.26%25.66M | 5.88%32.92M | --16.03M |
-accounts payable | -23.00%13.05M | -40.28%12.18M | -40.28%12.18M | -44.34%15.22M | --10.21M | -29.19%16.95M | -12.77%20.39M | -12.77%20.39M | -7.66%27.34M | --13.64M |
-Total tax payable | -99.20%4K | --0 | --0 | -81.69%1.02M | --438K | 2.46%500K | 14.61%5.27M | 14.61%5.27M | 275.39%5.58M | --2.39M |
Current accrued expenses | -21.03%16.03M | -25.25%21M | -25.25%21M | 6.89%25.02M | --23.45M | 50.25%20.3M | 61.98%28.09M | 61.98%28.09M | 37.56%23.41M | --18.9M |
Current provisions | -20.90%25.08M | -8.44%29.1M | -8.44%29.1M | 0.68%30.86M | --31.24M | 17.79%31.71M | 23.06%31.78M | 23.06%31.78M | 19.36%30.65M | --29.75M |
Current debt and capital lease obligation | ---- | -0.16%4.37M | -0.16%4.37M | 9.17%4.37M | --4.37M | 34.89%4.38M | 52.49%4.38M | 52.49%4.38M | 39.42%4M | --3.63M |
-Current debt | ---- | -0.16%4.37M | -0.16%4.37M | 9.17%4.37M | --4.37M | 34.89%4.38M | 52.49%4.38M | 52.49%4.38M | 39.42%4M | --3.63M |
Current deferred liabilities | 39.22%2.07M | 37.71%2.03M | 37.71%2.03M | -2.87%1.42M | --2.69M | -21.81%1.48M | 2.07%1.48M | 2.07%1.48M | -31.89%1.47M | --2.58M |
Other current liabilities | 150.13%13.94M | -20.69%4.21M | -20.69%4.21M | -16.72%4.49M | --4.83M | 11.69%5.57M | -58.51%5.31M | -58.51%5.31M | 44.46%5.39M | --5.73M |
Current liabilities | -12.92%72.97M | -23.99%77.94M | -23.99%77.94M | -15.75%86.77M | --80.6M | 6.96%83.8M | 10.05%102.54M | 10.05%102.54M | 15.68%102.99M | --80.64M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 2.70%49.5M | -8.94%44.89M | -8.94%44.89M | -8.75%45.98M | --47.08M | -8.34%48.2M | -8.16%49.3M | -8.16%49.3M | -18.89%50.39M | --51.49M |
-Long term debt | 2.70%49.5M | -8.94%44.89M | -8.94%44.89M | -8.75%45.98M | --47.08M | -8.34%48.2M | -8.16%49.3M | -8.16%49.3M | -18.89%50.39M | --51.49M |
Other non current liabilities | -11.76%2.46M | 1.15%2.73M | 1.15%2.73M | 25.44%2.86M | --2.84M | 158.57%2.79M | 1,264.65%2.7M | 1,264.65%2.7M | 1,026.73%2.28M | --1.83M |
Total non current liabilities | 3.41%60.53M | -5.35%56.17M | -5.35%56.17M | -3.59%57.01M | --57.85M | -1.13%58.53M | -1.47%59.35M | -1.47%59.35M | -12.38%59.14M | --59.3M |
Total liabilities | -6.21%133.5M | -17.16%134.11M | -17.16%134.11M | -11.31%143.78M | --138.46M | 3.48%142.33M | 5.53%161.89M | 5.53%161.89M | 3.58%162.13M | --139.94M |
Shareholders'equity | ||||||||||
Share capital | -1.75%168K | -3.47%167K | -3.47%167K | -3.41%170K | --170K | -5.00%171K | -4.42%173K | -4.42%173K | -3.30%176K | --178K |
-common stock | -1.75%168K | -3.47%167K | -3.47%167K | -3.41%170K | --170K | -5.00%171K | -4.42%173K | -4.42%173K | -3.30%176K | --178K |
Retained earnings | -2.90%118.48M | 6.73%123.62M | 6.73%123.62M | 41.35%131.66M | --127.9M | 139.48%122.02M | 147.04%115.82M | 147.04%115.82M | 163.18%93.14M | --70.63M |
Paid-in capital | -18.28%56.8M | -21.17%59.89M | -21.17%59.89M | -21.44%65.07M | --65.06M | -25.30%69.51M | -21.34%75.98M | -21.34%75.98M | -17.27%82.83M | --89.01M |
Total stockholders'equity | -8.48%175.45M | -4.32%183.68M | -4.32%183.68M | 11.78%196.9M | --193.13M | 32.95%191.7M | 33.64%191.97M | 33.64%191.97M | 29.82%176.15M | --159.82M |
Noncontrolling interests | 0.00%200K | 66.67%200K | 66.67%200K | --200K | --200K | --200K | --120K | --120K | ---- | ---- |
Total equity | -8.47%175.65M | -4.27%183.88M | -4.27%183.88M | 11.89%197.1M | --193.33M | 33.09%191.9M | 33.72%192.09M | 33.72%192.09M | 29.82%176.15M | --159.82M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data