(Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -0.59%2.51B | -12.67%2.3B | -2.03%4.58B | -2.03%4.58B | -28.55%1.98B | -13.44%2.52B | 18.05%2.64B | 32.45%4.68B | 32.45%4.68B | 0.73%2.77B |
-Cash and cash equivalents | -0.59%2.51B | -12.67%2.3B | -2.03%4.58B | -2.03%4.58B | -28.55%1.98B | -13.44%2.52B | 18.05%2.64B | 32.45%4.68B | 32.45%4.68B | 0.73%2.77B |
Receivables | 12.34%25.27B | 8.61%23.74B | 11.40%21.62B | 11.40%21.62B | 12.31%23.07B | 11.86%22.49B | 9.85%21.86B | 4.45%19.41B | 4.45%19.41B | 11.89%20.54B |
-Accounts receivable | 12.34%25.27B | 8.61%23.74B | 13.28%19.44B | 13.28%19.44B | 12.31%23.07B | 11.86%22.49B | 9.85%21.86B | 4.39%17.16B | 4.39%17.16B | 11.89%20.54B |
-Other receivables | ---- | ---- | 28.90%3.1B | 28.90%3.1B | ---- | ---- | ---- | 5.20%2.41B | 5.20%2.41B | ---- |
-Recievables adjustments allowances | ---- | ---- | -482.91%-921M | -482.91%-921M | ---- | ---- | ---- | -9.72%-158M | -9.72%-158M | ---- |
Inventory | 10.17%24.18B | 24.68%25.57B | 7.35%21.14B | 7.35%21.14B | 6.60%22.02B | 10.41%21.95B | 5.15%20.51B | 5.29%19.69B | 5.29%19.69B | 8.58%20.66B |
Other current assets | 32.22%751M | 19.32%636M | 22.03%626M | 22.03%626M | -15.26%572M | -21.33%568M | -9.66%533M | -42.87%513M | -42.87%513M | -18.77%675M |
Total current assets | 12.22%53.34B | 14.74%52.25B | 8.30%47.97B | 8.30%47.97B | 6.68%47.64B | 2.33%47.53B | 0.34%45.54B | -4.19%44.29B | -4.19%44.29B | -3.96%44.66B |
Non current assets | ||||||||||
Net PPE | 0.13%3.86B | 5.87%4.09B | 6.11%4.05B | 6.11%4.05B | 2.29%3.88B | 6.41%3.85B | 5.00%3.87B | 4.73%3.81B | 4.73%3.81B | 4.06%3.79B |
-Gross PPE | 0.13%3.86B | 5.87%4.09B | 7.76%6.51B | 7.76%6.51B | 2.29%3.88B | 6.41%3.85B | 5.00%3.87B | 7.26%6.04B | 7.26%6.04B | 4.06%3.79B |
-Accumulated depreciation | ---- | ---- | -10.58%-2.47B | -10.58%-2.47B | ---- | ---- | ---- | -11.89%-2.23B | -11.89%-2.23B | ---- |
Goodwill and other intangible assets | -3.44%11.66B | -0.24%12.16B | 0.15%12.24B | 0.15%12.24B | -1.12%12.07B | 8.69%12.08B | 7.48%12.19B | 6.20%12.22B | 6.20%12.22B | 5.31%12.21B |
-Goodwill | 1.54%10.09B | 1.47%10.12B | 1.86%10.13B | 1.86%10.13B | 0.39%9.97B | 7.52%9.93B | 6.44%9.97B | 5.25%9.95B | 5.25%9.95B | 4.99%9.93B |
-Other intangible assets | -26.56%1.57B | -7.92%2.05B | -7.33%2.11B | -7.33%2.11B | -7.74%2.1B | 14.42%2.14B | 12.40%2.22B | 10.59%2.28B | 10.59%2.28B | 6.71%2.27B |
Other non current assets | 35.66%3.57B | 26.52%3.16B | 59.94%3.19B | 59.94%3.19B | 43.73%2.92B | 38.36%2.63B | 32.49%2.5B | 3.91%1.99B | 3.91%1.99B | 3.04%2.03B |
Total non current assets | 2.84%19.09B | 4.64%19.42B | 8.02%19.47B | 8.02%19.47B | 4.65%18.87B | 11.59%18.56B | 9.73%18.56B | 5.63%18.03B | 5.63%18.03B | 4.78%18.03B |
Total assets | 9.59%72.43B | 11.82%71.67B | 8.22%67.44B | 8.22%67.44B | 6.10%66.51B | 4.77%66.09B | 2.89%64.1B | -1.55%62.32B | -1.55%62.32B | -1.60%62.69B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 13.94%53.32B | 17.56%51.7B | 10.84%47.1B | 10.84%47.1B | 10.56%46.7B | 14.13%46.8B | 10.76%43.98B | 11.56%42.49B | 11.56%42.49B | 13.59%42.24B |
-accounts payable | 13.94%53.32B | 17.56%51.7B | 10.84%47.1B | 10.84%47.1B | 10.56%46.7B | 14.13%46.8B | 10.76%43.98B | 11.56%42.49B | 11.56%42.49B | 13.59%42.24B |
Current accrued expenses | 19.47%4.79B | 7.16%4.38B | 17.02%4.92B | 17.02%4.92B | -1.19%4.4B | -6.36%4.01B | 0.32%4.09B | -7.55%4.2B | -7.55%4.2B | 2.79%4.45B |
Current debt and capital lease obligation | -14.20%296M | -0.86%347M | -72.77%345M | -72.77%345M | -57.20%562M | -68.17%345M | -67.95%350M | 15.60%1.27B | 15.60%1.27B | 18.93%1.31B |
-Current debt | 8.16%53M | 2.00%51M | -94.83%50M | -94.83%50M | -73.95%266M | -93.88%49M | -93.74%50M | 21.15%968M | 21.15%968M | 26.05%1.02B |
-Current capital lease obligation | -17.91%243M | -1.33%296M | -1.34%295M | -1.34%295M | 1.37%296M | 4.23%296M | 2.39%300M | 0.67%299M | 0.67%299M | -0.68%292M |
Other current liabilities | --371M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -99.96%2M |
Current liabilities | 14.91%58.77B | 16.55%56.43B | 9.17%52.36B | 9.17%52.36B | 7.61%51.66B | 5.77%51.15B | 2.59%48.42B | -1.05%47.96B | -1.05%47.96B | 1.17%48.01B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -0.69%6.92B | -0.33%7.05B | 16.87%7.05B | 16.87%7.05B | 2.68%7.05B | 13.76%6.97B | 11.56%7.07B | -6.48%6.03B | -6.48%6.03B | -0.68%6.86B |
-Long term debt | 2.82%5.69B | -0.48%5.58B | 20.60%5.58B | 20.60%5.58B | 3.17%5.63B | 15.00%5.54B | 12.76%5.61B | -8.94%4.63B | -8.94%4.63B | -1.20%5.45B |
-Long term capital lease obligation | -14.21%1.23B | 0.27%1.47B | 4.56%1.47B | 4.56%1.47B | 0.78%1.42B | 9.20%1.44B | 7.18%1.46B | 2.64%1.4B | 2.64%1.4B | 1.37%1.41B |
Non current deferred liabilities | -5.76%1.05B | -18.53%928M | -33.89%917M | -33.89%917M | -33.24%978M | -33.01%1.11B | -26.09%1.14B | -2.19%1.39B | -2.19%1.39B | 7.01%1.47B |
Other non current liabilities | 0.05%8.33B | -0.72%8.64B | 3.38%8.72B | 3.38%8.72B | 0.75%8.51B | 1.71%8.33B | 0.20%8.7B | -3.68%8.44B | -3.68%8.44B | -3.64%8.45B |
Total non current liabilities | -0.66%16.3B | -1.76%16.62B | 5.25%16.69B | 5.25%16.69B | -1.43%16.53B | 2.72%16.41B | 2.10%16.91B | -4.64%15.85B | -4.64%15.85B | -1.58%16.77B |
Total liabilities | 11.13%75.07B | 11.81%73.05B | 8.20%69.04B | 8.20%69.04B | 5.27%68.19B | 5.01%67.56B | 2.46%65.34B | -1.97%63.81B | -1.97%63.81B | 0.44%64.78B |
Shareholders'equity | ||||||||||
Share capital | 0.00%3M | 0.00%3M | 0.00%3M | 0.00%3M | 0.00%3M | 0.00%3M | 0.00%3M | 50.00%3M | 50.00%3M | 50.00%3M |
-common stock | 0.00%3M | 0.00%3M | 0.00%3M | 0.00%3M | 0.00%3M | 0.00%3M | 0.00%3M | 50.00%3M | 50.00%3M | 50.00%3M |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 15.97%15.96B | 19.94%15.81B | 21.82%14.98B | 21.82%14.98B | 23.19%14.27B | 30.08%13.76B | 35.45%13.18B | 36.16%12.3B | 36.16%12.3B | 32.61%11.58B |
Paid-in capital | 4.08%8.22B | 3.86%8.13B | 3.89%8.05B | 3.89%8.05B | 5.65%7.96B | 3.81%7.9B | 6.45%7.82B | 6.49%7.75B | 6.49%7.75B | 1.69%7.54B |
Less: Treasury stock | 16.40%26.31B | 13.87%24.78B | 14.87%24.12B | 14.87%24.12B | 13.53%23.47B | 19.95%22.6B | 19.97%21.76B | 23.19%21B | 23.19%21B | 31.15%20.68B |
Gains losses not affecting retained earnings | -0.34%-890M | -7.67%-913M | 2.65%-881M | 2.65%-881M | 9.68%-812M | 20.38%-887M | 10.55%-848M | 41.00%-905M | 41.00%-905M | 45.68%-899M |
Total stockholders'equity | -65.04%-3.02B | -9.55%-1.76B | -6.14%-1.97B | -6.14%-1.97B | 16.37%-2.05B | -3.45%-1.83B | 20.06%-1.6B | 18.27%-1.86B | 18.27%-1.86B | -92.70%-2.46B |
Noncontrolling interests | 3.02%375M | 3.31%374M | 1.36%372M | 1.36%372M | 1.37%371M | -29.73%364M | -31.95%362M | -23.54%367M | -23.54%367M | -24.85%366M |
Total equity | -80.46%-2.64B | -11.37%-1.38B | -7.32%-1.6B | -7.32%-1.6B | 19.48%-1.68B | -17.21%-1.46B | 15.76%-1.24B | 16.85%-1.49B | 16.85%-1.49B | -165.44%-2.09B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data