(Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -37.87%-7.42M | -54.26%-12.38M | 23.51%-3.77M | -13.98%-28.33M | -112.17%-9.99M | 30.96%-5.38M | -96.28%-8.03M | 40.32%-4.93M | -55.46%-24.86M | -6.43%-4.71M |
Net income from continuing operations | 42.55%-8.97M | -29.01%-11.61M | -13.04%-11.02M | -28.22%-44.7M | -15.85%-10.33M | -79.24%-15.62M | 3.77%-9M | -23.79%-9.75M | -24.97%-34.86M | -111.68%-8.92M |
Operating gains losses | -126.71%-2.05M | -326.28%-2.45M | -254.00%-2.52M | 432.15%5.51M | -284.74%-3.23M | 4,014.05%7.67M | -109.80%-574K | 362.19%1.64M | 90.86%1.03M | 736.92%1.75M |
Depreciation and amortization | 2.32%2.88M | -8.36%1.83M | -1.41%1.94M | 31.67%8.92M | 11.93%2.15M | 67.56%2.82M | 28.81%1.99M | 20.63%1.97M | 67.60%6.78M | 80.33%1.92M |
Asset impairment expenditure | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | ---- |
Remuneration paid in stock | ---5.36K | ---9.56K | ---54.78K | 419.76%1.16M | 365.89%1.16M | --0 | --0 | --0 | -48.36%223.13K | -7.66%248.93K |
Remuneration paid in stock | 8.20%485.03K | -46.89%191.53K | -32.60%252.93K | 28.45%1.87M | 60.29%683.73K | 32.61%448.27K | 24.89%360.65K | -6.38%375.27K | -0.96%1.45M | -25.96%426.57K |
Deferred tax | -270.07%-348.73K | -487.41%-775.6K | -603.42%-601.95K | -72.71%-1.66M | -647.03%-1.56M | 56.80%-94.23K | 81.98%-132.04K | 140.17%119.57K | 61.60%-963.92K | 149.53%284.83K |
Other non cashItems | -334.39%-2.16M | 25.86%2.23M | 20.61%1.86M | -2.21%5.94M | -5.96%1.71M | -39.95%922.78K | 40.96%1.77M | 5.01%1.54M | -48.62%6.08M | 15.65%1.82M |
Change In working capital | 294.66%1.37M | 70.53%-473.19K | 17,815.49%7.35M | -119.92%-1.99M | 126.58%360.05K | 60.36%-701.47K | -138.35%-1.61M | 97.89%-41.51K | 57.57%-904.21K | 31.08%-1.35M |
-Change in receivables | 206.70%1.71M | 210.38%2.68M | 90.31%-75.44K | ---- | ---- | -133.53%-1.6M | --863.49K | ---778.46K | ---- | ---- |
-Change in prepaid assets | -92.90%28.24K | 34.27%-585.05K | 1,425.16%478.46K | ---- | ---- | 139.87%397.67K | ---890.12K | ---36.11K | ---- | ---- |
-Change in payables and accrued expense | -99.81%3.46K | -8.31%-2.6M | 2,914.83%5.02M | ---- | ---- | 387.10%1.79M | ---2.4M | --166.41K | ---- | ---- |
-Change in other working capital | 71.24%-371.92K | -96.47%28.94K | 218.74%1.93M | ---- | ---- | -143.09%-1.29M | -71.18%818.87K | 130.85%606.65K | ---- | ---- |
Interest paid (cash flow from operating activities) | 9.91%-744.23K | -56.33%-1.31M | -25.65%-976.46K | 4.47%-3.38M | -6.56%-937.87K | -1.61%-826.12K | 16.92%-836.71K | 6.99%-777.15K | -77.46%-3.54M | 23.63%-880.16K |
Tax refund paid | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 57.84%-158.56K | --0 |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -37.87%-7.42M | -54.26%-12.38M | 23.51%-3.77M | -13.98%-28.33M | -112.17%-9.99M | 30.96%-5.38M | -96.28%-8.03M | 40.32%-4.93M | -55.46%-24.86M | -6.43%-4.71M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 2,416.56%6.69M | 92.04%-24.9K | 97.61%-11.04K | 83.36%-1.06M | 99.99%-665 | 13.81%-288.92K | 56.85%-312.89K | 33.59%-461.45K | 69.15%-6.4M | -12,888.98%-4.64M |
Capital expenditure reported | --0 | --0 | --0 | ---- | ---- | ---1.51K | --4.41K | ---440.97K | ---- | ---- |
Net intangibles purchas and sale | ---- | ---- | ---- | 45.82%-438.73K | ---- | ---- | ---- | ---- | ---809.76K | ---131.71K |
Net business purchase and sale | -103.21%-584.07K | 92.15%-24.9K | 46.11%-11.04K | 88.81%-625.2K | --0 | -777.42%-287.42K | 72.67%-317.3K | -117.56%-20.49K | 73.06%-5.59M | -12,520.26%-4.51M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 2,416.56%6.69M | 92.04%-24.9K | 97.61%-11.04K | 83.36%-1.06M | 99.99%-665 | 13.81%-288.92K | 56.85%-312.89K | 33.59%-461.45K | 69.15%-6.4M | -12,888.98%-4.64M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -526.48%-1.98M | 2.58%14.94M | -76.35%1.09M | 3.36%32.93M | 149.13%13.29M | -96.17%464.32K | 497.70%14.56M | -61.49%4.61M | -11.35%31.86M | 129.04%5.34M |
Net issuance payments of debt | -459.72%-1.98M | 1,227.76%14.94M | -76.35%1.09M | 97.62%7.3M | -80.79%1.01M | -68.33%550.49K | 165.56%1.12M | 387.34%4.61M | -89.03%3.69M | 237.58%5.27M |
Net common stock issuance | --0 | ---- | ---- | 39.75%20.3M | --7.49M | -81.81%420K | ---- | ---- | --14.53M | --0 |
Proceeds from stock option exercised by employees | --0 | ---- | ---- | -60.71%5.42M | 7,573.71%4.8M | -105.11%-420K | ---- | ---- | 507.05%13.78M | -91.86%62.5K |
Net other financing activities | ---- | ---- | ---- | 40.32%-86.17K | --0 | ---- | ---- | ---- | ---144.39K | --1 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -526.48%-1.98M | 2.58%14.94M | -76.35%1.09M | 3.36%32.93M | 149.13%13.29M | -96.17%464.32K | 497.70%14.56M | -61.49%4.61M | -11.35%31.86M | 129.04%5.34M |
Net cash flow | ||||||||||
Beginning cash position | -32.52%4.41M | 505.32%1.87M | 313.01%4.59M | 109.92%1.11M | -74.32%1.33M | 455.92%6.53M | -90.89%309.43K | 109.92%1.11M | -60.09%529.19K | 93.40%5.16M |
Current changes in cash | 47.97%-2.71M | -59.30%2.53M | -243.73%-2.69M | 483.18%3.53M | 182.29%3.3M | -230.65%-5.21M | 361.70%6.22M | -126.02%-783.17K | 177.31%605.84K | -88.36%-4.01M |
Effect of exchange rate changes | 293.30%16.74K | 107.50%173 | -25.93%-23.04K | -131.99%-56.01K | -3.19%-39.66K | 335.17%4.26K | -101.49%-2.31K | 87.04%-18.3K | -86.84%-24.14K | -303.56%-38.44K |
End cash Position | 29.22%1.71M | -32.52%4.41M | 505.32%1.87M | 313.01%4.59M | 313.01%4.59M | -74.32%1.33M | 455.92%6.53M | -90.89%309.43K | 109.92%1.11M | 109.92%1.11M |
Free cash from | -37.83%-7.42M | -54.34%-12.38M | 29.79%-3.77M | -12.09%-28.77M | -106.41%-9.99M | 33.52%-5.39M | -119.58%-8.02M | 40.80%-5.37M | -60.53%-25.67M | -9.41%-4.84M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data