AU Stock MarketDetailed Quotes

MCY Mercury NZ Ltd

Watchlist
  • 6.200
  • 0.0000.00%
20min DelayNot Open Jul 4 16:00 AET
8.64BMarket Cap89.86P/E (Static)

Mercury NZ Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Jun 30, 2023
(Q4)Jun 30, 2023
(FY)Jun 30, 2022
(Q4)Jun 30, 2022
(FY)Jun 30, 2021
(Q4)Jun 30, 2021
(FY)Jun 30, 2020
(Q4)Jun 30, 2020
(FY)Jun 30, 2019
(Q4)Jun 30, 2019
Assets
Current assets
Cash, cash equivalents and short term investments
15.38%75M
15.38%75M
-60.12%65M
-60.12%65M
106.33%163M
106.33%163M
-15.96%79M
-15.96%79M
1,780.00%94M
1,780.00%94M
-Cash and cash equivalents
15.38%75M
15.38%75M
-60.12%65M
-60.12%65M
106.33%163M
106.33%163M
-15.96%79M
-15.96%79M
1,780.00%94M
1,780.00%94M
-Accounts receivable
-24.37%360M
-24.37%360M
52.56%476M
52.56%476M
29.46%312M
29.46%312M
-2.82%241M
-2.82%241M
13.24%248M
13.24%248M
Holding assets for sale
----
----
----
----
--248M
--248M
----
----
----
----
Total current assets
-15.76%839M
-15.76%839M
13.83%996M
13.83%996M
84.99%875M
84.99%875M
11.03%473M
11.03%473M
43.43%426M
43.43%426M
Non current assets
-Accumulated depreciation
-21.10%-132M
-21.10%-132M
-17.20%-109M
-17.20%-109M
-17.72%-93M
-17.72%-93M
25.47%-79M
25.47%-79M
53.91%-106M
53.91%-106M
Investment properties
----
----
----
----
----
----
----
----
--234M
--234M
-Long term equity investment
9.18%1.52B
9.18%1.52B
36.76%1.4B
36.76%1.4B
20.71%1.02B
20.71%1.02B
22.11%845M
22.11%845M
-27.92%692M
-27.92%692M
-Including:Held to maturity investments
-38.72%201M
-38.72%201M
173.33%328M
173.33%328M
-4.76%120M
-4.76%120M
152.00%126M
152.00%126M
61.29%50M
61.29%50M
Financial assets
-34.50%243M
-34.50%243M
401.35%371M
401.35%371M
-22.92%74M
-22.92%74M
-25.58%96M
-25.58%96M
17.27%129M
17.27%129M
-Goodwill
12.20%138M
12.20%138M
14.95%123M
14.95%123M
37.18%107M
37.18%107M
-8.24%78M
-8.24%78M
-15.84%85M
-15.84%85M
Regulatory assets
-11.97%412M
-11.97%412M
51.95%468M
51.95%468M
32.19%308M
32.19%308M
-5.67%233M
-5.67%233M
13.82%247M
13.82%247M
Non current deferred assets
-66.67%1M
-66.67%1M
0.00%3M
0.00%3M
-50.00%3M
-50.00%3M
--6M
--6M
----
----
Liabilities
Current liabilities
Current debt and capital lease obligation
-33.16%375M
-33.16%375M
19.11%561M
19.11%561M
5.61%471M
5.61%471M
-17.56%446M
-17.56%446M
56.81%541M
56.81%541M
-Current debt
-33.16%375M
-33.16%375M
19.11%561M
19.11%561M
5.61%471M
5.61%471M
-17.56%446M
-17.56%446M
56.81%541M
56.81%541M
-accounts payable
-14.00%344M
-14.00%344M
25.79%400M
25.79%400M
13.57%318M
13.57%318M
29.63%280M
29.63%280M
9.09%216M
9.09%216M
-Total tax payable
-0.63%3.62B
-0.63%3.62B
33.13%3.64B
33.13%3.64B
20.43%2.74B
20.43%2.74B
6.82%2.27B
6.82%2.27B
-4.28%2.13B
-4.28%2.13B
-Other payable
35.71%19M
35.71%19M
--14M
--14M
----
----
----
----
----
----
Current provisions
-35.27%189M
-35.27%189M
9.36%292M
9.36%292M
130.17%267M
130.17%267M
157.78%116M
157.78%116M
87.50%45M
87.50%45M
Current deferred liabilities
214.29%44M
214.29%44M
1,300.00%14M
1,300.00%14M
-96.97%1M
-96.97%1M
73.68%33M
73.68%33M
11.76%19M
11.76%19M
Current liabilities
-24.86%952M
-24.86%952M
19.87%1.27B
19.87%1.27B
20.80%1.06B
20.80%1.06B
6.58%875M
6.58%875M
40.58%821M
40.58%821M
Non current liabilities
Non current accrued expenses
0.24%8.1B
0.24%8.1B
18.34%8.08B
18.34%8.08B
15.77%6.83B
15.77%6.83B
6.69%5.9B
6.69%5.9B
3.17%5.53B
3.17%5.53B
Derivative product liabilities
-34.25%263M
-34.25%263M
52.09%400M
52.09%400M
90.58%263M
90.58%263M
-33.65%138M
-33.65%138M
184.93%208M
184.93%208M
Long term provisions
9.18%1.52B
9.18%1.52B
36.76%1.4B
36.76%1.4B
20.71%1.02B
20.71%1.02B
22.11%845M
22.11%845M
-27.92%692M
-27.92%692M
Regulatory liabilities
-40.00%-7M
-40.00%-7M
-400.00%-5M
-400.00%-5M
50.00%-1M
50.00%-1M
-100.00%-2M
-100.00%-2M
50.00%-1M
50.00%-1M
Trust preferred securities
----
----
----
----
----
----
----
----
--234M
--234M
Total non current liabilities
-6.89%4.57B
-6.89%4.57B
29.43%4.91B
29.43%4.91B
20.53%3.79B
20.53%3.79B
6.75%3.15B
6.75%3.15B
5.06%2.95B
5.06%2.95B
Shareholders'equity
Share capital
0.00%378M
0.00%378M
35.97%378M
35.97%378M
0.36%278M
0.36%278M
0.00%277M
0.00%277M
-26.72%277M
-26.72%277M
-common stock
0.00%378M
0.00%378M
35.97%378M
35.97%378M
0.36%278M
0.36%278M
0.00%277M
0.00%277M
-26.72%277M
-26.72%277M
Gains losses not affecting retained earnings
6.82%4.12B
6.82%4.12B
4.44%3.86B
4.44%3.86B
16.53%3.69B
16.53%3.69B
7.09%3.17B
7.09%3.17B
7.13%2.96B
7.13%2.96B
Other equity interest
60.00%32M
60.00%32M
900.00%20M
900.00%20M
0.00%2M
0.00%2M
-33.33%2M
-33.33%2M
--3M
--3M
Noncontrolling interests
9.59%80M
9.59%80M
-19.78%73M
-19.78%73M
-72.75%91M
-72.75%91M
307.32%334M
307.32%334M
-13.68%82M
-13.68%82M
Total equity
-2.49%9.42B
-2.49%9.42B
21.08%9.66B
21.08%9.66B
15.88%7.98B
15.88%7.98B
6.18%6.89B
6.18%6.89B
6.45%6.48B
6.45%6.48B
(FY)Jun 30, 2023(Q4)Jun 30, 2023(FY)Jun 30, 2022(Q4)Jun 30, 2022(FY)Jun 30, 2021(Q4)Jun 30, 2021(FY)Jun 30, 2020(Q4)Jun 30, 2020(FY)Jun 30, 2019(Q4)Jun 30, 2019
Assets
Current assets
Cash, cash equivalents and short term investments 15.38%75M15.38%75M-60.12%65M-60.12%65M106.33%163M106.33%163M-15.96%79M-15.96%79M1,780.00%94M1,780.00%94M
-Cash and cash equivalents 15.38%75M15.38%75M-60.12%65M-60.12%65M106.33%163M106.33%163M-15.96%79M-15.96%79M1,780.00%94M1,780.00%94M
-Accounts receivable -24.37%360M-24.37%360M52.56%476M52.56%476M29.46%312M29.46%312M-2.82%241M-2.82%241M13.24%248M13.24%248M
Holding assets for sale ------------------248M--248M----------------
Total current assets -15.76%839M-15.76%839M13.83%996M13.83%996M84.99%875M84.99%875M11.03%473M11.03%473M43.43%426M43.43%426M
Non current assets
-Accumulated depreciation -21.10%-132M-21.10%-132M-17.20%-109M-17.20%-109M-17.72%-93M-17.72%-93M25.47%-79M25.47%-79M53.91%-106M53.91%-106M
Investment properties ----------------------------------234M--234M
-Long term equity investment 9.18%1.52B9.18%1.52B36.76%1.4B36.76%1.4B20.71%1.02B20.71%1.02B22.11%845M22.11%845M-27.92%692M-27.92%692M
-Including:Held to maturity investments -38.72%201M-38.72%201M173.33%328M173.33%328M-4.76%120M-4.76%120M152.00%126M152.00%126M61.29%50M61.29%50M
Financial assets -34.50%243M-34.50%243M401.35%371M401.35%371M-22.92%74M-22.92%74M-25.58%96M-25.58%96M17.27%129M17.27%129M
-Goodwill 12.20%138M12.20%138M14.95%123M14.95%123M37.18%107M37.18%107M-8.24%78M-8.24%78M-15.84%85M-15.84%85M
Regulatory assets -11.97%412M-11.97%412M51.95%468M51.95%468M32.19%308M32.19%308M-5.67%233M-5.67%233M13.82%247M13.82%247M
Non current deferred assets -66.67%1M-66.67%1M0.00%3M0.00%3M-50.00%3M-50.00%3M--6M--6M--------
Liabilities
Current liabilities
Current debt and capital lease obligation -33.16%375M-33.16%375M19.11%561M19.11%561M5.61%471M5.61%471M-17.56%446M-17.56%446M56.81%541M56.81%541M
-Current debt -33.16%375M-33.16%375M19.11%561M19.11%561M5.61%471M5.61%471M-17.56%446M-17.56%446M56.81%541M56.81%541M
-accounts payable -14.00%344M-14.00%344M25.79%400M25.79%400M13.57%318M13.57%318M29.63%280M29.63%280M9.09%216M9.09%216M
-Total tax payable -0.63%3.62B-0.63%3.62B33.13%3.64B33.13%3.64B20.43%2.74B20.43%2.74B6.82%2.27B6.82%2.27B-4.28%2.13B-4.28%2.13B
-Other payable 35.71%19M35.71%19M--14M--14M------------------------
Current provisions -35.27%189M-35.27%189M9.36%292M9.36%292M130.17%267M130.17%267M157.78%116M157.78%116M87.50%45M87.50%45M
Current deferred liabilities 214.29%44M214.29%44M1,300.00%14M1,300.00%14M-96.97%1M-96.97%1M73.68%33M73.68%33M11.76%19M11.76%19M
Current liabilities -24.86%952M-24.86%952M19.87%1.27B19.87%1.27B20.80%1.06B20.80%1.06B6.58%875M6.58%875M40.58%821M40.58%821M
Non current liabilities
Non current accrued expenses 0.24%8.1B0.24%8.1B18.34%8.08B18.34%8.08B15.77%6.83B15.77%6.83B6.69%5.9B6.69%5.9B3.17%5.53B3.17%5.53B
Derivative product liabilities -34.25%263M-34.25%263M52.09%400M52.09%400M90.58%263M90.58%263M-33.65%138M-33.65%138M184.93%208M184.93%208M
Long term provisions 9.18%1.52B9.18%1.52B36.76%1.4B36.76%1.4B20.71%1.02B20.71%1.02B22.11%845M22.11%845M-27.92%692M-27.92%692M
Regulatory liabilities -40.00%-7M-40.00%-7M-400.00%-5M-400.00%-5M50.00%-1M50.00%-1M-100.00%-2M-100.00%-2M50.00%-1M50.00%-1M
Trust preferred securities ----------------------------------234M--234M
Total non current liabilities -6.89%4.57B-6.89%4.57B29.43%4.91B29.43%4.91B20.53%3.79B20.53%3.79B6.75%3.15B6.75%3.15B5.06%2.95B5.06%2.95B
Shareholders'equity
Share capital 0.00%378M0.00%378M35.97%378M35.97%378M0.36%278M0.36%278M0.00%277M0.00%277M-26.72%277M-26.72%277M
-common stock 0.00%378M0.00%378M35.97%378M35.97%378M0.36%278M0.36%278M0.00%277M0.00%277M-26.72%277M-26.72%277M
Gains losses not affecting retained earnings 6.82%4.12B6.82%4.12B4.44%3.86B4.44%3.86B16.53%3.69B16.53%3.69B7.09%3.17B7.09%3.17B7.13%2.96B7.13%2.96B
Other equity interest 60.00%32M60.00%32M900.00%20M900.00%20M0.00%2M0.00%2M-33.33%2M-33.33%2M--3M--3M
Noncontrolling interests 9.59%80M9.59%80M-19.78%73M-19.78%73M-72.75%91M-72.75%91M307.32%334M307.32%334M-13.68%82M-13.68%82M
Total equity -2.49%9.42B-2.49%9.42B21.08%9.66B21.08%9.66B15.88%7.98B15.88%7.98B6.18%6.89B6.18%6.89B6.45%6.48B6.45%6.48B

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
AU
Overall
Symbol
Latest Price
%Chg