AU Stock MarketDetailed Quotes

Mercury NZ Ltd (MCY)

Watchlist
  • 5.800
  • +0.110+1.93%
20min DelayMarket Closed May 14 15:18 AET
8.22BMarket Cap5800.00P/E (Static)

Mercury NZ Ltd (MCY) Income Statement

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Jun 30, 2025
(FY)Jun 30, 2024
(FY)Jun 30, 2023
(FY)Jun 30, 2022
(FY)Jun 30, 2021
(FY)Jun 30, 2020
(FY)Jun 30, 2019
(FY)Jun 30, 2018
(FY)Jun 30, 2017
(FY)Jun 30, 2016
Total revenue
1.98%3.5B
25.64%3.43B
28.65%2.73B
5.78%2.12B
15.69%2.01B
-11.39%1.73B
11.45%1.96B
13.14%1.76B
2.65%1.55B
-7.07%1.51B
Operating revenue
1.98%3.5B
25.64%3.43B
28.65%2.73B
5.78%2.12B
15.69%2.01B
-11.39%1.73B
11.45%1.96B
13.14%1.76B
2.65%1.55B
-7.07%1.51B
Cost of revenue
8.54%2.52B
49.23%2.32B
16.93%1.55B
-1.41%1.33B
29.87%1.35B
-17.81%1.04B
25.92%1.26B
19.98%1B
0.60%836M
-12.98%831M
Gross profit
-11.70%981M
-5.53%1.11B
48.30%1.18B
20.52%793M
-5.46%658M
0.29%696M
-7.84%694M
5.17%753M
5.14%716M
1.34%681M
Operating expense
2.99%757M
6.52%735M
21.05%690M
25.27%570M
1.11%455M
3.21%450M
0.00%436M
2.11%436M
1.18%427M
5.50%422M
Selling and administrative expenses
2.94%175M
14.86%170M
57.45%148M
13.25%94M
1.22%83M
-4.65%82M
-1.15%86M
4.82%87M
0.00%83M
1.22%83M
-General and administrative expense
2.94%175M
14.86%170M
57.45%148M
13.25%94M
1.22%83M
-4.65%82M
-1.15%86M
4.82%87M
0.00%83M
1.22%83M
Depreciation amortization depletion
2.00%357M
1.74%350M
17.81%344M
32.13%292M
3.27%221M
4.90%214M
3.55%204M
4.23%197M
3.85%189M
14.47%182M
-Depreciation and amortization
2.00%357M
1.74%350M
17.81%344M
32.13%292M
3.27%221M
4.90%214M
3.55%204M
4.23%197M
3.85%189M
14.47%182M
Other operating expenses
4.65%225M
8.59%215M
7.61%198M
21.85%184M
-1.95%151M
5.48%154M
-3.95%146M
-1.94%152M
-1.27%155M
-1.26%157M
Operating profit
-40.43%224M
-22.63%376M
117.94%486M
9.85%223M
-17.48%203M
-4.65%246M
-18.61%258M
9.69%317M
11.58%289M
-4.78%259M
Net non-operating interest income (expenses)
16.43%-117M
-40.00%-140M
-61.29%-100M
-37.78%-62M
16.67%-45M
28.00%-54M
16.67%-75M
5.26%-90M
2.06%-95M
2.02%-97M
Non-operating interest income
-33.33%4M
100.00%6M
50.00%3M
--2M
----
0.00%1M
-50.00%1M
0.00%2M
-33.33%2M
-40.00%3M
Non-operating interest expense
-17.99%114M
34.95%139M
68.85%103M
15.09%61M
1.92%53M
-29.73%52M
-19.57%74M
-5.15%92M
-3.00%97M
-3.85%100M
Total other finance cost
0.00%7M
--7M
----
137.50%3M
-366.67%-8M
50.00%3M
--2M
----
----
----
Other net income (expenses)
-159.22%-106M
173.36%179M
-169.71%-244M
2,233.33%350M
-73.21%15M
-77.33%56M
152.04%247M
53.13%98M
14.29%64M
182.35%56M
Special income (charges)
----
----
---53M
----
----
----
----
----
5.26%-18M
85.38%-19M
-Less:Impairment of capital assets
----
----
--12M
----
----
----
----
----
-5.26%18M
-85.38%19M
-Less:Other special charges
----
----
--41M
----
----
----
----
----
----
----
Other non-operating income (expenses)
-166.11%-119M
191.84%180M
-155.37%-196M
5,157.14%354M
-118.42%-7M
-84.55%38M
156.25%246M
26.32%96M
5.56%76M
22.03%72M
Income before tax
-99.76%1M
192.25%415M
-72.16%142M
194.80%510M
-30.24%173M
-42.33%248M
32.31%430M
25.97%325M
18.35%258M
131.91%218M
Income tax
0
220.51%125M
-4.88%39M
28.13%41M
-21.95%32M
-43.84%41M
-19.78%73M
22.97%91M
27.59%74M
23.40%58M
Earnings from equity interest net of tax
Net income
-99.66%1M
181.55%290M
-78.04%103M
232.62%469M
-31.88%141M
-42.02%207M
52.56%357M
27.17%234M
15.00%184M
240.43%160M
Net income continuous operations
-99.66%1M
181.55%290M
-78.04%103M
232.62%469M
-31.88%141M
-42.02%207M
52.56%357M
27.17%234M
15.00%184M
240.43%160M
Noncontrolling interests
Net income attributable to the company
-99.66%1M
181.55%290M
-78.04%103M
232.62%469M
-31.88%141M
-42.02%207M
52.56%357M
27.17%234M
15.00%184M
240.43%160M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders
-99.66%1M
181.55%290M
-78.04%103M
232.62%469M
-31.88%141M
-42.02%207M
52.56%357M
27.17%234M
15.00%184M
240.43%160M
Diluted earnings per share
-99.66%0.0007
180.24%0.2085
-78.32%0.0744
231.27%0.3432
-31.89%0.1036
-42.01%0.1521
54.11%0.2623
27.30%0.1702
14.96%0.1337
240.06%0.1163
Basic earnings per share
-99.66%0.0007
180.24%0.2085
-78.32%0.0744
231.27%0.3432
-31.89%0.1036
-42.01%0.1521
54.11%0.2623
27.30%0.1702
14.96%0.1337
240.06%0.1163
Dividend per share
6.29%0.2371
8.02%0.223
12.58%0.2065
13.10%0.1834
2.00%0.1622
3.93%0.159
-5.93%0.153
-9.85%0.1626
32.19%0.1804
2.95%0.1365
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
(FY)Jun 30, 2025(FY)Jun 30, 2024(FY)Jun 30, 2023(FY)Jun 30, 2022(FY)Jun 30, 2021(FY)Jun 30, 2020(FY)Jun 30, 2019(FY)Jun 30, 2018(FY)Jun 30, 2017(FY)Jun 30, 2016
Total revenue 1.98%3.5B25.64%3.43B28.65%2.73B5.78%2.12B15.69%2.01B-11.39%1.73B11.45%1.96B13.14%1.76B2.65%1.55B-7.07%1.51B
Operating revenue 1.98%3.5B25.64%3.43B28.65%2.73B5.78%2.12B15.69%2.01B-11.39%1.73B11.45%1.96B13.14%1.76B2.65%1.55B-7.07%1.51B
Cost of revenue 8.54%2.52B49.23%2.32B16.93%1.55B-1.41%1.33B29.87%1.35B-17.81%1.04B25.92%1.26B19.98%1B0.60%836M-12.98%831M
Gross profit -11.70%981M-5.53%1.11B48.30%1.18B20.52%793M-5.46%658M0.29%696M-7.84%694M5.17%753M5.14%716M1.34%681M
Operating expense 2.99%757M6.52%735M21.05%690M25.27%570M1.11%455M3.21%450M0.00%436M2.11%436M1.18%427M5.50%422M
Selling and administrative expenses 2.94%175M14.86%170M57.45%148M13.25%94M1.22%83M-4.65%82M-1.15%86M4.82%87M0.00%83M1.22%83M
-General and administrative expense 2.94%175M14.86%170M57.45%148M13.25%94M1.22%83M-4.65%82M-1.15%86M4.82%87M0.00%83M1.22%83M
Depreciation amortization depletion 2.00%357M1.74%350M17.81%344M32.13%292M3.27%221M4.90%214M3.55%204M4.23%197M3.85%189M14.47%182M
-Depreciation and amortization 2.00%357M1.74%350M17.81%344M32.13%292M3.27%221M4.90%214M3.55%204M4.23%197M3.85%189M14.47%182M
Other operating expenses 4.65%225M8.59%215M7.61%198M21.85%184M-1.95%151M5.48%154M-3.95%146M-1.94%152M-1.27%155M-1.26%157M
Operating profit -40.43%224M-22.63%376M117.94%486M9.85%223M-17.48%203M-4.65%246M-18.61%258M9.69%317M11.58%289M-4.78%259M
Net non-operating interest income (expenses) 16.43%-117M-40.00%-140M-61.29%-100M-37.78%-62M16.67%-45M28.00%-54M16.67%-75M5.26%-90M2.06%-95M2.02%-97M
Non-operating interest income -33.33%4M100.00%6M50.00%3M--2M----0.00%1M-50.00%1M0.00%2M-33.33%2M-40.00%3M
Non-operating interest expense -17.99%114M34.95%139M68.85%103M15.09%61M1.92%53M-29.73%52M-19.57%74M-5.15%92M-3.00%97M-3.85%100M
Total other finance cost 0.00%7M--7M----137.50%3M-366.67%-8M50.00%3M--2M------------
Other net income (expenses) -159.22%-106M173.36%179M-169.71%-244M2,233.33%350M-73.21%15M-77.33%56M152.04%247M53.13%98M14.29%64M182.35%56M
Special income (charges) -----------53M--------------------5.26%-18M85.38%-19M
-Less:Impairment of capital assets ----------12M---------------------5.26%18M-85.38%19M
-Less:Other special charges ----------41M----------------------------
Other non-operating income (expenses) -166.11%-119M191.84%180M-155.37%-196M5,157.14%354M-118.42%-7M-84.55%38M156.25%246M26.32%96M5.56%76M22.03%72M
Income before tax -99.76%1M192.25%415M-72.16%142M194.80%510M-30.24%173M-42.33%248M32.31%430M25.97%325M18.35%258M131.91%218M
Income tax 0220.51%125M-4.88%39M28.13%41M-21.95%32M-43.84%41M-19.78%73M22.97%91M27.59%74M23.40%58M
Earnings from equity interest net of tax
Net income -99.66%1M181.55%290M-78.04%103M232.62%469M-31.88%141M-42.02%207M52.56%357M27.17%234M15.00%184M240.43%160M
Net income continuous operations -99.66%1M181.55%290M-78.04%103M232.62%469M-31.88%141M-42.02%207M52.56%357M27.17%234M15.00%184M240.43%160M
Noncontrolling interests
Net income attributable to the company -99.66%1M181.55%290M-78.04%103M232.62%469M-31.88%141M-42.02%207M52.56%357M27.17%234M15.00%184M240.43%160M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders -99.66%1M181.55%290M-78.04%103M232.62%469M-31.88%141M-42.02%207M52.56%357M27.17%234M15.00%184M240.43%160M
Diluted earnings per share -99.66%0.0007180.24%0.2085-78.32%0.0744231.27%0.3432-31.89%0.1036-42.01%0.152154.11%0.262327.30%0.170214.96%0.1337240.06%0.1163
Basic earnings per share -99.66%0.0007180.24%0.2085-78.32%0.0744231.27%0.3432-31.89%0.1036-42.01%0.152154.11%0.262327.30%0.170214.96%0.1337240.06%0.1163
Dividend per share 6.29%0.23718.02%0.22312.58%0.206513.10%0.18342.00%0.16223.93%0.159-5.93%0.153-9.85%0.162632.19%0.18042.95%0.1365
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Market Insights
Middle East conflict spreads to the stock market! How should investors respond?
According to Axios, on Sunday local time, Trump rejected Iran's latest ceasefire proposal, prompting a sharp response from Iran: no one woul Show More