(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -31.77%16.68M | 632.86%17.52M | 58.25%5.49M | 23.37%6.11M | 23.37%6.11M | 110.90%24.45M | -91.57%2.39M | --3.47M | -20.45%4.95M | -20.45%4.95M |
-Cash and cash equivalents | -31.77%16.68M | 632.86%17.52M | 58.25%5.49M | 23.37%6.11M | 23.37%6.11M | 110.90%24.45M | -91.57%2.39M | --3.47M | -20.45%4.95M | -20.45%4.95M |
Receivables | -18.11%553.96K | 6.81%1.15M | 9.77%1.11M | 8.99%882.32K | 8.99%882.32K | -19.36%676.45K | 48.79%1.07M | --1.01M | 72.85%809.53K | 72.85%809.53K |
-Other receivables | -18.11%553.96K | 6.81%1.15M | 9.77%1.11M | 8.99%882.32K | 8.99%882.32K | -19.36%676.45K | 48.79%1.07M | --1.01M | 72.85%809.53K | 72.85%809.53K |
Restricted cash | 5.08%2.1M | --3.49M | --3.66M | --1.51M | --1.51M | --2M | ---- | ---- | --0 | --0 |
Other current assets | -23.66%428.69K | 109.94%488.91K | 140.82%494.46K | 69.06%523.79K | 69.06%523.79K | 271.03%561.54K | 130.04%232.89K | --205.33K | 105.81%309.82K | 105.81%309.82K |
Total current assets | -28.61%19.76M | 512.56%22.65M | 129.54%10.76M | 48.61%9.02M | 48.61%9.02M | 120.04%27.68M | -87.33%3.7M | --4.69M | -11.28%6.07M | -11.28%6.07M |
Non current assets | ||||||||||
Net PPE | -2.38%2.9M | 46.60%3.06M | 64.03%3.18M | 56.64%3.19M | 56.64%3.19M | 133.39%2.97M | 58.88%2.09M | --1.94M | 56.52%2.03M | 56.52%2.03M |
-Gross PPE | 5.58%3.56M | 49.69%3.65M | 64.83%3.71M | 58.69%3.65M | 58.69%3.65M | 125.76%3.37M | 63.34%2.44M | --2.25M | 62.30%2.3M | 62.30%2.3M |
-Accumulated depreciation | -64.32%-661.13K | -67.95%-592.26K | -69.89%-524.11K | -74.49%-461.32K | -74.49%-461.32K | -81.86%-402.35K | -95.86%-352.63K | ---308.51K | -126.68%-264.38K | -126.68%-264.38K |
Investments and advances | -23.74%7.8M | -54.94%8.04M | 42.67%23.97M | 59.42%27.46M | 59.42%27.46M | -9.97%10.23M | 20,593.12%17.85M | --16.8M | 16,275.05%17.23M | 16,275.05%17.23M |
Financial assets | 18.17%3.05M | 14.04%3.49M | 15,567.62%2.61M | 6,871.95%3.17M | 6,871.95%3.17M | --2.58M | --3.06M | --16.66K | --45.44K | --45.44K |
Non current deferred assets | --698.33K | -36.07%465.59K | -30.41%414.45K | -55.25%144.63K | -55.25%144.63K | --0 | 900.02%728.25K | --595.55K | --323.22K | --323.22K |
Total non current assets | -8.44%14.45M | -36.53%15.05M | 55.92%30.18M | 73.02%33.96M | 73.02%33.96M | 20.32%15.78M | 1,510.43%23.72M | --19.35M | 1,297.12%19.63M | 1,297.12%19.63M |
Total assets | -21.29%34.21M | 37.53%37.71M | 70.28%40.94M | 67.25%42.99M | 67.25%42.99M | 69.14%43.46M | -10.55%27.42M | --24.04M | 211.55%25.7M | 211.55%25.7M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 184.19%3.41M | 285.83%2.62M | 295.37%4.41M | 183.85%1.98M | 183.85%1.98M | 94.93%1.2M | -82.63%678.82K | --1.11M | 21.21%698.78K | 21.21%698.78K |
-accounts payable | 227.43%3.41M | 140.51%1.63M | 82.36%2.03M | -17.25%578.21K | -17.25%578.21K | 69.18%1.04M | -42.68%678.82K | --1.11M | 21.21%698.78K | 21.21%698.78K |
-Total tax payable | ---- | ---- | ---- | ---- | ---- | --158.27K | ---- | ---- | ---- | ---- |
-Other payable | --21 | --986.41K | --2.37M | --1.41M | --1.41M | ---- | ---- | ---- | ---- | ---- |
Current accrued expenses | 97.24%304.27K | 38.98%147.43K | 245.70%515.85K | 333.80%1.11M | 333.80%1.11M | -69.24%154.26K | 1,607.13%106.08K | --149.22K | 756.29%254.75K | 756.29%254.75K |
Current deferred liabilities | -61.25%137.04K | -27.60%120.63K | -14.30%153.91K | -25.25%160.7K | -25.25%160.7K | 69.54%353.66K | 5.78%166.62K | --179.58K | 33.45%215K | 33.45%215K |
Current liabilities | 125.46%3.85M | 203.42%2.89M | 251.70%5.08M | 178.07%3.25M | 178.07%3.25M | 28.78%1.71M | -76.63%951.52K | --1.44M | 52.28%1.17M | 52.28%1.17M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -1.28%2.18M | 42.26%2.26M | 66.63%2.34M | 69.71%2.42M | 69.71%2.42M | 243.39%2.21M | 134.96%1.59M | --1.4M | 97.54%1.42M | 97.54%1.42M |
-Long term capital lease obligation | -1.28%2.18M | 42.26%2.26M | 66.63%2.34M | 69.71%2.42M | 69.71%2.42M | 243.39%2.21M | 134.96%1.59M | --1.4M | 97.54%1.42M | 97.54%1.42M |
Non current deferred liabilities | ---- | ---- | ---- | ---- | ---- | --225.87K | --225.87K | ---- | ---- | ---- |
Total non current liabilities | -10.43%2.18M | 24.56%2.26M | 66.63%2.34M | 69.71%2.42M | 69.71%2.42M | 278.48%2.44M | 168.33%1.82M | --1.4M | 97.54%1.42M | 97.54%1.42M |
Total liabilities | 45.55%6.03M | 86.05%5.15M | 160.44%7.42M | 118.56%5.67M | 118.56%5.67M | 110.42%4.14M | -41.71%2.77M | --2.85M | 74.20%2.59M | 74.20%2.59M |
Shareholders'equity | ||||||||||
Share capital | 33.22%60.31M | 103.73%56.57M | 91.16%53.08M | 77.95%49.41M | 77.95%49.41M | 63.94%45.27M | 0.64%27.76M | --27.76M | --27.76M | --27.76M |
-common stock | 33.22%60.31M | 103.73%56.57M | 91.16%53.08M | 77.95%49.41M | 77.95%49.41M | 63.94%45.27M | 0.64%27.76M | --27.76M | --27.76M | --27.76M |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -400.66%-31.32M | -567.12%-23.58M | -175.92%-19.31M | -136.00%-12.09M | -136.00%-12.09M | -36.17%-6.26M | -40.82%-3.53M | ---7M | ---5.12M | ---5.12M |
Total stockholders'equity | -25.69%29M | 36.13%32.98M | 62.60%33.77M | 64.81%37.31M | 64.81%37.31M | 69.48%39.02M | -3.39%24.23M | --20.77M | --22.64M | --22.64M |
Noncontrolling interests | -370.22%-814.57K | -202.16%-426.99K | -156.89%-243.84K | -98.45%7.25K | -98.45%7.25K | -57.22%301.45K | -49.22%417.96K | --428.6K | --468.67K | --468.67K |
Total equity | -28.33%28.18M | 32.09%32.56M | 58.17%33.52M | 61.50%37.32M | 61.50%37.32M | 65.72%39.32M | -4.84%24.65M | --21.2M | 241.78%23.11M | 241.78%23.11M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- |
No Data