(Q2)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q2)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 13.46%38.45M | 93.48%50.84M | 93.48%50.84M | 26.74%33.89M | 136.88%26.28M | 136.88%26.28M | 466.00%26.74M | 161.50%11.09M | 161.50%11.09M | -67.39%4.72M |
-Cash and cash equivalents | 13.46%38.45M | 93.48%50.84M | 93.48%50.84M | 26.74%33.89M | 136.88%26.28M | 136.88%26.28M | 466.00%26.74M | 161.50%11.09M | 161.50%11.09M | -62.10%4.72M |
-Accounts receivable | 89.40%8.95M | 96.43%7.7M | 96.43%7.7M | 73.57%4.72M | 112.22%3.92M | 112.22%3.92M | 1,232.88%2.72M | 54.28%1.85M | 54.28%1.85M | -98.44%204.2K |
-Other receivables | 44.26%286.4K | 54.59%241.91K | 54.59%241.91K | -96.90%198.53K | -25.68%156.48K | -25.68%156.48K | -46.25%6.4M | 7.60%210.56K | 7.60%210.56K | --11.9M |
Inventory | 102.74%4.48M | 66.46%3.96M | 66.46%3.96M | 99.83%2.21M | 101.53%2.38M | 101.53%2.38M | --1.11M | 331.53%1.18M | 331.53%1.18M | ---- |
Prepaid assets | 358.36%61.65K | -87.77%1.78K | -87.77%1.78K | 295.59%13.45K | 736.78%14.56K | 736.78%14.56K | --3.4K | 9.43%1.74K | 9.43%1.74K | ---- |
Other current assets | -12.45%4.21M | 48.92%2.98M | 48.92%2.98M | 94.65%4.81M | -5.86%2M | -5.86%2M | 564.16%2.47M | 334.47%2.13M | 334.47%2.13M | --372.3K |
Total current assets | 23.11%56.45M | 89.14%65.73M | 89.14%65.73M | 16.26%45.85M | 111.13%34.75M | 111.13%34.75M | 129.32%39.44M | 157.20%16.46M | 157.20%16.46M | -52.47%17.2M |
Non current assets | ||||||||||
Net PPE | 103.54%8.22M | 103.99%7.07M | 103.99%7.07M | 76.42%4.04M | 146.58%3.47M | 146.58%3.47M | 18,974.25%2.29M | 178.97%1.41M | 178.97%1.41M | 380.00%12K |
-Gross PPE | 78.66%16.02M | 103.99%7.07M | 103.99%7.07M | 291.84%8.97M | 146.58%3.47M | 146.58%3.47M | --2.29M | 178.97%1.41M | 178.97%1.41M | ---- |
-Accumulated depreciation | -58.29%-7.8M | ---- | ---- | ---4.93M | ---- | ---- | ---- | ---- | ---- | ---- |
Goodwill and other intangible assets | 47.48%136.48M | 69.58%117.09M | 69.58%117.09M | 54.54%92.54M | 33.83%69.05M | 33.83%69.05M | 216,860.22%59.88M | 84.46%51.59M | 84.46%51.59M | -1.78%27.6K |
-Goodwill | 42.26%115.32M | 67.80%99.86M | 67.80%99.86M | 61.46%81.06M | 41.87%59.51M | 41.87%59.51M | --50.21M | 94.10%41.95M | 94.10%41.95M | ---- |
-Other intangible assets | 84.39%21.16M | 80.67%17.23M | 80.67%17.23M | 18.61%11.47M | -1.15%9.53M | -1.15%9.53M | --9.67M | 51.70%9.64M | 51.70%9.64M | ---- |
Non current deferred assets | -40.12%2.57M | -28.23%3.53M | -28.23%3.53M | --4.29M | -24.85%4.92M | -24.85%4.92M | ---- | -18.31%6.55M | -18.31%6.55M | ---- |
Total non current assets | 43.69%205.33M | 17.61%158.22M | 17.61%158.22M | 27.72%142.89M | 54.48%134.53M | 54.48%134.53M | 148.75%111.88M | 100.61%87.09M | 100.61%87.09M | 1,731.09%44.98M |
Total assets | 38.69%261.77M | 32.29%223.95M | 32.29%223.95M | 24.74%188.75M | 63.48%169.28M | 63.48%169.28M | 143.38%151.32M | 107.88%103.55M | 107.88%103.55M | 60.89%62.17M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 42.19%4.5M | 67.71%3.06M | 67.71%3.06M | 440.18%3.16M | 65.75%1.83M | 65.75%1.83M | 763.73%585.61K | 59.78%1.1M | 59.78%1.1M | 91.53%67.8K |
-accounts payable | 71.94%2.87M | 67.71%3.06M | 67.71%3.06M | 185.07%1.67M | 65.75%1.83M | 65.75%1.83M | 763.73%585.61K | 150.55%1.1M | 150.55%1.1M | 91.53%67.8K |
-Total tax payable | 8.95%1.63M | ---- | ---- | --1.49M | ---- | ---- | ---- | ---- | ---- | ---- |
Current debt and capital lease obligation | -9.33%9.93M | ---- | ---- | -56.19%10.95M | ---- | ---- | --25M | ---- | ---- | ---- |
-Current debt | -9.33%9.93M | ---- | ---- | -56.19%10.95M | ---- | ---- | --25M | ---- | ---- | ---- |
Current liabilities | -2.69%14.87M | 16.96%3.43M | 16.96%3.43M | -46.21%15.28M | 141.15%2.93M | 141.15%2.93M | 41,795.22%28.4M | 65.67%1.22M | 65.67%1.22M | 91.53%67.8K |
Non current liabilities | ||||||||||
Long term provisions | 360.67%9.8M | 226.11%6.27M | 226.11%6.27M | 11.81%2.13M | 74.64%1.92M | 74.64%1.92M | 2,595.21%1.9M | 84.43%1.1M | 84.43%1.1M | -93.87%70.6K |
Long term debt and capital lease obligation | 6.67%66.79M | 13.32%72.61M | 13.32%72.61M | 104.07%62.62M | 20.06%64.07M | 20.06%64.07M | 22.74%30.68M | 43.08%53.37M | 43.08%53.37M | 0.00%25M |
-Long term debt | 6.67%66.79M | 13.32%72.61M | 13.32%72.61M | 104.07%62.62M | 20.06%64.07M | 20.06%64.07M | 22.74%30.68M | 43.08%53.37M | 43.08%53.37M | 0.00%25M |
Other non current liabilities | -27.93%2.23M | 79.51%4.26M | 79.51%4.26M | 56.45%3.1M | 43.83%2.38M | 43.83%2.38M | 466.07%1.98M | 142.66%1.65M | 142.66%1.65M | 79.51%349.5K |
Total non current liabilities | 31.89%103.74M | 30.02%96.44M | 30.02%96.44M | 101.67%78.65M | 22.60%74.17M | 22.60%74.17M | 53.43%39M | 48.22%60.5M | 48.22%60.5M | -3.52%25.42M |
Total liabilities | 26.26%118.6M | 29.52%99.87M | 29.52%99.87M | 39.35%93.93M | 24.94%77.11M | 24.94%77.11M | 164.46%67.41M | 48.53%61.71M | 48.53%61.71M | -3.39%25.49M |
Shareholders'equity | ||||||||||
Share capital | 18.48%19.55M | 12.96%18.15M | 12.96%18.15M | 10.00%16.5M | 46.07%16.07M | 46.07%16.07M | 50.00%15M | 230.00%11M | 230.00%11M | 200.00%10M |
-common stock | 18.48%19.55M | 12.96%18.15M | 12.96%18.15M | 10.00%16.5M | 46.07%16.07M | 46.07%16.07M | 50.00%15M | 230.00%11M | 230.00%11M | 200.00%10M |
Retained earnings | -32.53%-22.8M | -28.75%-18.29M | -28.75%-18.29M | -106.73%-17.2M | -70.72%-14.21M | -70.72%-14.21M | -59.71%-8.32M | -16.41%-8.32M | -16.41%-8.32M | -75.49%-5.21M |
Paid-in capital | 51.98%148.61M | 36.39%125.34M | 36.39%125.34M | 26.19%97.79M | 130.35%91.9M | 130.35%91.9M | 142.96%77.49M | 235.33%39.9M | 235.33%39.9M | 168.09%31.9M |
Other equity interest | ---- | -24.88%-1.98M | -24.88%-1.98M | -4,121.40%-2.54M | -113.95%-1.58M | -113.95%-1.58M | --63.26K | -514.52%-740.01K | -514.52%-740.01K | ---- |
Total stockholders'equity | 54.38%146.38M | 34.61%124.08M | 34.61%124.08M | 12.56%94.81M | 120.35%92.18M | 120.35%92.18M | 129.61%84.24M | 406.45%41.83M | 406.45%41.83M | 199.19%36.69M |
Noncontrolling interests | ---3.21M | ---- | ---- | ---- | ---- | ---- | ---323.24K | ---- | ---- | ---- |
Total equity | 51.00%143.17M | 34.61%124.08M | 34.61%124.08M | 12.99%94.81M | 120.35%92.18M | 120.35%92.18M | 128.73%83.91M | 406.45%41.83M | 406.45%41.83M | 199.19%36.69M |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
No Data