MedAdvisor Ltd (MDR) Income Statement & Earnings

0.022
0.0000.00%

20min DelayClosing Auction Session Nov 28 16:00 AET

14.00MMarket Cap-0.21P/E (Static)

MedAdvisor Ltd (MDR) Income Statement

Quarterly+Annual

YOY

Hide blank lines

(FY)Jun 30, 2025

(FY)Jun 30, 2024

(FY)Jun 30, 2023

(FY)Jun 30, 2022

(FY)Jun 30, 2021

(FY)Jun 30, 2020

(FY)Jun 30, 2019

(FY)Jun 30, 2018

(FY)Jun 30, 2017

(FY)Jun 30, 2016

Total revenue

-48.41%62.99M

24.64%122.11M

44.60%97.96M

74.74%67.75M

303.77%38.77M

16.51%9.6M

24.79%8.24M

55.67%6.6M

197.57%4.24M

1.43M

Operating revenue

-48.41%62.99M

24.64%122.11M

44.60%97.96M

74.74%67.75M

303.77%38.77M

16.51%9.6M

24.79%8.24M

55.67%6.6M

197.57%4.24M

--1.43M

Cost of revenue

-37.15%30.08M

24.13%47.86M

17.69%38.55M

87.55%32.76M

1,330.25%17.47M

20.43%1.22M

23.42%1.01M

11.96%821.63K

91.85%733.87K

382.52K

Gross profit

-55.67%32.92M

24.98%74.25M

69.78%59.41M

64.24%34.99M

154.20%21.31M

15.96%8.38M

24.98%7.23M

64.81%5.78M

236.34%3.51M

1.04M

Operating expense

-34.46%46.89M

5.47%71.55M

32.55%67.84M

29.18%51.18M

103.03%39.62M

19.98%19.51M

47.66%16.26M

46.38%11.01M

77.48%7.53M

535.16%4.24M

Selling and administrative expenses

-36.71%31.08M

9.76%49.1M

28.20%44.73M

30.80%34.89M

88.62%26.68M

19.75%14.14M

36.57%11.81M

46.72%8.65M

77.65%5.89M

2,650.20%3.32M

-Selling and marketing expense

-54.65%1.21M

-17.93%2.68M

22.80%3.26M

18.39%2.66M

-7.45%2.24M

2.93%2.43M

8.11%2.36M

-24.59%2.18M

234.62%2.89M

--863.6K

-General and administrative expense

-35.67%29.86M

11.94%46.42M

28.64%41.47M

31.93%32.24M

108.50%24.43M

23.94%11.72M

46.16%9.46M

115.30%6.47M

22.42%3M

1,934.41%2.45M

Depreciation amortization depletion

-23.95%3.19M

-21.63%4.2M

9.25%5.35M

52.57%4.9M

526.96%3.21M

97.53%512.22K

31.64%259.31K

40.38%196.99K

314.92%140.33K

3,433.96%33.82K

-Depreciation and amortization

-23.95%3.19M

-21.63%4.2M

9.25%5.35M

52.57%4.9M

526.96%3.21M

97.53%512.22K

31.64%259.31K

40.38%196.99K

314.92%140.33K

3,433.96%33.82K

Other operating expenses

-30.85%12.62M

2.82%18.26M

55.94%17.76M

17.04%11.39M

100.28%9.73M

15.84%4.86M

93.30%4.19M

45.57%2.17M

67.79%1.49M

62.67%888.11K

Operating profit

-618.15%-13.97M

131.98%2.7M

47.91%-8.43M

11.60%-16.19M

-64.50%-18.31M

-23.20%-11.13M

-72.72%-9.04M

-30.27%-5.23M

-25.63%-4.02M

-378.88%-3.2M

Net non-operating interest income (expenses)

-57.62%-2.8M

14.84%-1.77M

-35.23%-2.08M

-301.51%-1.54M

-6,414.61%-383.52K

-104.98%-5.89K

-17.50%118.19K

511.22%143.26K

115.07%23.44K

-26,454.75%-155.49K

Non-operating interest income

-49.05%79.55K

203.09%156.13K

2,110.77%51.51K

-93.96%2.33K

-64.68%38.57K

-18.81%109.21K

-13.53%134.52K

61.20%155.56K

73.91%96.5K

1,512.58%55.49K

Non-operating interest expense

48.99%2.87M

-9.58%1.93M

38.37%2.13M

265.37%1.54M

266.71%422.09K

604.92%115.1K

32.70%16.33K

-83.16%12.3K

-65.37%73.06K

7,300.28%210.98K

Other net income (expenses)

-46.54M

-2,245.09%-31.51M

8.10%1.47M

66.41%1.36M

28.75%816.6K

12.69%634.27K

100.15%562.84K

281.22K

Special income (charges)

---46.54M

----

-Less:Impairment of capital assets

--46.54M

----

Other non-operating income (expenses)

----

8.10%1.47M

66.41%1.36M

28.75%816.6K

12.69%634.27K

100.15%562.84K

--281.22K

Income before tax

-6,955.01%-63.31M

108.78%923.58K

40.69%-10.52M

-2.91%-17.73M

-76.15%-17.23M

-20.72%-9.78M

-81.88%-8.1M

-29.86%-4.45M

-11.69%-3.43M

-360.45%-3.07M

Income tax

-95.47%5.95K

-83.36%131.45K

429.35%789.88K

91.60%-239.83K

-2.86M

Earnings from equity interest net of tax

Net income

-7,700.87%-60.21M

107.01%792.13K

35.36%-11.31M

-21.68%-17.49M

-46.96%-14.37M

-20.72%-9.78M

-81.88%-8.1M

-29.86%-4.45M

-11.69%-3.43M

-360.45%-3.07M

Net income continuous operations

-8,093.31%-63.32M

107.01%792.13K

35.36%-11.31M

-21.68%-17.49M

-46.96%-14.37M

-20.72%-9.78M

-81.88%-8.1M

-29.86%-4.45M

-11.69%-3.43M

-360.45%-3.07M

Net income discontinuous operations

--3.11M

----

Noncontrolling interests

66.42%-141.91K

-117.14%-422.54K

-194.6K

Net income attributable to the company

-7,700.87%-60.21M

107.01%792.13K

34.83%-11.31M

-24.35%-17.35M

-45.53%-13.95M

-18.31%-9.58M

-81.88%-8.1M

-29.86%-4.45M

-11.69%-3.43M

-360.45%-3.07M

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

-7,700.87%-60.21M

107.01%792.13K

34.83%-11.31M

-24.35%-17.35M

-45.53%-13.95M

-18.31%-9.58M

-81.88%-8.1M

-29.86%-4.45M

-11.69%-3.43M

-360.45%-3.07M

Diluted earnings per share

-7,707.14%-0.1065

106.76%0.0014

55.29%-0.0207

-1.98%-0.0463

-11.52%-0.0454

1.67%-0.0407

-66.67%-0.0414

10.00%-0.0248

43.66%-0.0276

12.35%-0.049

Basic earnings per share

-8,292.31%-0.1065

106.28%0.0013

55.29%-0.0207

-1.98%-0.0463

-11.52%-0.0454

1.67%-0.0407

-66.67%-0.0414

10.00%-0.0248

43.66%-0.0276

12.35%-0.049

Dividend per share

Accounting Standards

US-GAAP

	(FY)Jun 30, 2025	(FY)Jun 30, 2024	(FY)Jun 30, 2023	(FY)Jun 30, 2022	(FY)Jun 30, 2021	(FY)Jun 30, 2020	(FY)Jun 30, 2019	(FY)Jun 30, 2018	(FY)Jun 30, 2017	(FY)Jun 30, 2016
Total revenue	-48.41%62.99M	24.64%122.11M	44.60%97.96M	74.74%67.75M	303.77%38.77M	16.51%9.6M	24.79%8.24M	55.67%6.6M	197.57%4.24M	1.43M
Operating revenue	-48.41%62.99M	24.64%122.11M	44.60%97.96M	74.74%67.75M	303.77%38.77M	16.51%9.6M	24.79%8.24M	55.67%6.6M	197.57%4.24M	--1.43M
Cost of revenue	-37.15%30.08M	24.13%47.86M	17.69%38.55M	87.55%32.76M	1,330.25%17.47M	20.43%1.22M	23.42%1.01M	11.96%821.63K	91.85%733.87K	382.52K
Gross profit	-55.67%32.92M	24.98%74.25M	69.78%59.41M	64.24%34.99M	154.20%21.31M	15.96%8.38M	24.98%7.23M	64.81%5.78M	236.34%3.51M	1.04M
Operating expense	-34.46%46.89M	5.47%71.55M	32.55%67.84M	29.18%51.18M	103.03%39.62M	19.98%19.51M	47.66%16.26M	46.38%11.01M	77.48%7.53M	535.16%4.24M
Selling and administrative expenses	-36.71%31.08M	9.76%49.1M	28.20%44.73M	30.80%34.89M	88.62%26.68M	19.75%14.14M	36.57%11.81M	46.72%8.65M	77.65%5.89M	2,650.20%3.32M
-Selling and marketing expense	-54.65%1.21M	-17.93%2.68M	22.80%3.26M	18.39%2.66M	-7.45%2.24M	2.93%2.43M	8.11%2.36M	-24.59%2.18M	234.62%2.89M	--863.6K
-General and administrative expense	-35.67%29.86M	11.94%46.42M	28.64%41.47M	31.93%32.24M	108.50%24.43M	23.94%11.72M	46.16%9.46M	115.30%6.47M	22.42%3M	1,934.41%2.45M
Depreciation amortization depletion	-23.95%3.19M	-21.63%4.2M	9.25%5.35M	52.57%4.9M	526.96%3.21M	97.53%512.22K	31.64%259.31K	40.38%196.99K	314.92%140.33K	3,433.96%33.82K
-Depreciation and amortization	-23.95%3.19M	-21.63%4.2M	9.25%5.35M	52.57%4.9M	526.96%3.21M	97.53%512.22K	31.64%259.31K	40.38%196.99K	314.92%140.33K	3,433.96%33.82K
Other operating expenses	-30.85%12.62M	2.82%18.26M	55.94%17.76M	17.04%11.39M	100.28%9.73M	15.84%4.86M	93.30%4.19M	45.57%2.17M	67.79%1.49M	62.67%888.11K
Operating profit	-618.15%-13.97M	131.98%2.7M	47.91%-8.43M	11.60%-16.19M	-64.50%-18.31M	-23.20%-11.13M	-72.72%-9.04M	-30.27%-5.23M	-25.63%-4.02M	-378.88%-3.2M
Net non-operating interest income (expenses)	-57.62%-2.8M	14.84%-1.77M	-35.23%-2.08M	-301.51%-1.54M	-6,414.61%-383.52K	-104.98%-5.89K	-17.50%118.19K	511.22%143.26K	115.07%23.44K	-26,454.75%-155.49K
Non-operating interest income	-49.05%79.55K	203.09%156.13K	2,110.77%51.51K	-93.96%2.33K	-64.68%38.57K	-18.81%109.21K	-13.53%134.52K	61.20%155.56K	73.91%96.5K	1,512.58%55.49K
Non-operating interest expense	48.99%2.87M	-9.58%1.93M	38.37%2.13M	265.37%1.54M	266.71%422.09K	604.92%115.1K	32.70%16.33K	-83.16%12.3K	-65.37%73.06K	7,300.28%210.98K
Other net income (expenses)	-46.54M			-2,245.09%-31.51M	8.10%1.47M	66.41%1.36M	28.75%816.6K	12.69%634.27K	100.15%562.84K	281.22K
Special income (charges)	---46.54M	----	----	----	----	----	----	----	----	----
-Less:Impairment of capital assets	--46.54M	----	----	----	----	----	----	----	----	----
Other non-operating income (expenses)	----	----	----	----	8.10%1.47M	66.41%1.36M	28.75%816.6K	12.69%634.27K	100.15%562.84K	--281.22K
Income before tax	-6,955.01%-63.31M	108.78%923.58K	40.69%-10.52M	-2.91%-17.73M	-76.15%-17.23M	-20.72%-9.78M	-81.88%-8.1M	-29.86%-4.45M	-11.69%-3.43M	-360.45%-3.07M
Income tax	-95.47%5.95K	-83.36%131.45K	429.35%789.88K	91.60%-239.83K	-2.86M	0	0	0	0	0
Earnings from equity interest net of tax
Net income	-7,700.87%-60.21M	107.01%792.13K	35.36%-11.31M	-21.68%-17.49M	-46.96%-14.37M	-20.72%-9.78M	-81.88%-8.1M	-29.86%-4.45M	-11.69%-3.43M	-360.45%-3.07M
Net income continuous operations	-8,093.31%-63.32M	107.01%792.13K	35.36%-11.31M	-21.68%-17.49M	-46.96%-14.37M	-20.72%-9.78M	-81.88%-8.1M	-29.86%-4.45M	-11.69%-3.43M	-360.45%-3.07M
Net income discontinuous operations	--3.11M	----	----	----	----	----	----	----	----	----
Noncontrolling interests				66.42%-141.91K	-117.14%-422.54K	-194.6K
Net income attributable to the company	-7,700.87%-60.21M	107.01%792.13K	34.83%-11.31M	-24.35%-17.35M	-45.53%-13.95M	-18.31%-9.58M	-81.88%-8.1M	-29.86%-4.45M	-11.69%-3.43M	-360.45%-3.07M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders	-7,700.87%-60.21M	107.01%792.13K	34.83%-11.31M	-24.35%-17.35M	-45.53%-13.95M	-18.31%-9.58M	-81.88%-8.1M	-29.86%-4.45M	-11.69%-3.43M	-360.45%-3.07M
Diluted earnings per share	-7,707.14%-0.1065	106.76%0.0014	55.29%-0.0207	-1.98%-0.0463	-11.52%-0.0454	1.67%-0.0407	-66.67%-0.0414	10.00%-0.0248	43.66%-0.0276	12.35%-0.049
Basic earnings per share	-8,292.31%-0.1065	106.28%0.0013	55.29%-0.0207	-1.98%-0.0463	-11.52%-0.0454	1.67%-0.0407	-66.67%-0.0414	10.00%-0.0248	43.66%-0.0276	12.35%-0.049
Dividend per share
Accounting Standards	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP

China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More

牛牛課堂

Oct 13, 2025 18:05

[Opportunity Express] The US-China rivalry escalates! The rare earth industry becomes a "game-changer." How should investors respond?

Food流油

Apr 14, 2025 15:43

"Leaving the Group - Raising Taxes - Tweeting: The 'Money Making Strategy' of the Most Wild Gemini in Contemporary Times"