Intchains Group
ICG
BIGG DIGITAL ASSETS INC
BBKCF
NEPTUNE DIGITAL ASSETS CORP
NPPTF
Bitdeer Technologies
BTDR
MicroStrategy
MSTR
(Q2)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q2)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 748.76%127.09M | 22.31%25.2M | 22.31%25.2M | -54.56%14.97M | -75.07%20.61M | -75.07%20.61M | -60.80%32.95M | -0.11%82.64M | -0.11%82.64M | -4.56%84.07M |
-Cash and cash equivalents | 748.76%127.09M | 22.31%25.2M | 22.31%25.2M | -54.56%14.97M | -75.07%20.61M | -75.07%20.61M | -60.80%32.95M | -0.11%82.64M | -0.11%82.64M | -4.56%84.07M |
-Accounts receivable | -7.99%42.57M | 1.36%40.48M | 1.36%40.48M | 23.62%46.27M | 22.87%39.93M | 22.87%39.93M | 31.12%37.43M | 34.35%32.5M | 34.35%32.5M | 34.09%28.54M |
-Taxes receivable | 116.29%664K | 174.38%439K | 174.38%439K | -70.81%307K | -17.62%160K | -17.62%160K | 17.79%1.05M | -63.02%194.21K | -63.02%194.21K | 30.00%892.74K |
-Other receivables | -13.74%6.81M | 11.54%5.44M | 11.54%5.44M | 53.52%7.89M | 32.34%4.88M | 32.34%4.88M | 57.25%5.14M | 35.37%3.69M | 35.37%3.69M | -37.93%3.27M |
Inventory | 7.00%78.14M | -2.29%68.3M | -2.29%68.3M | 9.05%73.02M | 28.73%69.9M | 28.73%69.9M | 21.44%66.96M | 9.58%54.3M | 9.58%54.3M | 8.89%55.14M |
Prepaid assets | 46.54%2.86M | -35.05%1.56M | -35.05%1.56M | -11.66%1.95M | 11.43%2.41M | 11.43%2.41M | 57.52%2.21M | 56.71%2.16M | 56.71%2.16M | -24.82%1.4M |
Other current assets | ---- | ---- | ---- | --1 | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | 78.74%258.12M | 2.57%141.42M | 2.57%141.42M | -0.91%144.41M | -21.43%137.88M | -21.43%137.88M | -15.91%145.74M | 8.92%175.48M | 8.92%175.48M | 3.27%173.32M |
Non current assets | ||||||||||
Net PPE | -0.04%79.75M | 0.99%80.07M | 0.99%80.07M | 1.53%79.78M | 22.81%79.28M | 22.81%79.28M | 16.67%78.58M | -7.14%64.56M | -7.14%64.56M | -0.15%67.35M |
-Gross PPE | -0.04%79.75M | 5.40%167.29M | 5.40%167.29M | 1.53%79.78M | 16.36%158.72M | 16.36%158.72M | 16.67%78.58M | 1.47%136.4M | 1.47%136.4M | -0.15%67.35M |
-Accumulated depreciation | ---- | -9.81%-87.23M | -9.81%-87.23M | ---- | -10.57%-79.43M | -10.57%-79.43M | ---- | -10.71%-71.84M | -10.71%-71.84M | ---- |
Goodwill and other intangible assets | -12.88%60.13M | -7.63%64.65M | -7.63%64.65M | 4.05%69.02M | 487.29%69.99M | 487.29%69.99M | 443.70%66.33M | 4.15%11.92M | 4.15%11.92M | -5.20%12.2M |
-Goodwill | ---- | -8.48%35.28M | -8.48%35.28M | ---- | 1,412.35%38.55M | 1,412.35%38.55M | ---- | -2.41%2.55M | -2.41%2.55M | ---- |
-Other intangible assets | ---- | -6.58%29.37M | -6.58%29.37M | ---- | 235.60%31.44M | 235.60%31.44M | ---- | 6.09%9.37M | 6.09%9.37M | ---- |
Other non current assets | ---2K | ---1K | ---1K | ---- | ---- | ---- | ---- | ---- | ---- | -200.00%-1 |
Total non current assets | -1.91%206.4M | 9.53%208.12M | 9.53%208.12M | 11.92%210.42M | 54.86%190.01M | 54.86%190.01M | 55.90%188.01M | 0.83%122.7M | 0.83%122.7M | 10.56%120.6M |
Total assets | 30.91%464.52M | 6.60%349.53M | 6.60%349.53M | 6.32%354.84M | 9.97%327.89M | 9.97%327.89M | 13.55%333.75M | 5.44%298.18M | 5.44%298.18M | 6.14%293.92M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 30.63%33.97M | 2.13%20.3M | 2.13%20.3M | -1.06%26.01M | -0.89%19.88M | -0.89%19.88M | 27.26%26.28M | 52.49%20.06M | 52.49%20.06M | 12.82%20.65M |
-accounts payable | 5.52%7.53M | -14.12%8.24M | -14.12%8.24M | -33.12%7.13M | 16.46%9.6M | 16.46%9.6M | 98.38%10.66M | 43.73%8.24M | 43.73%8.24M | -37.36%5.38M |
-Total tax payable | 466.25%3.78M | 82.52%2.9M | 82.52%2.9M | 82.03%667.91K | -23.73%1.59M | -23.73%1.59M | -77.28%366.91K | -11.35%2.08M | -11.35%2.08M | 158.31%1.61M |
-Other payable | 24.48%22.66M | 5.37%9.16M | 5.37%9.16M | 19.37%18.21M | -10.69%8.69M | -10.69%8.69M | 11.63%15.25M | 92.04%9.73M | 92.04%9.73M | 50.15%13.66M |
Current provisions | -52.95%1.5M | -74.09%1.57M | -74.09%1.57M | -13.15%3.19M | 83.02%6.07M | 83.02%6.07M | 10.14%3.68M | 1.46%3.32M | 1.46%3.32M | 8.08%3.34M |
Current debt and capital lease obligation | 3.05%7.21M | 22.08%6.3M | 22.08%6.3M | 43.10%6.99M | 12.44%5.16M | 12.44%5.16M | 9.53%4.89M | 1.56%4.59M | 1.56%4.59M | 19.36%4.46M |
-Current capital lease obligation | ---- | 22.08%6.3M | 22.08%6.3M | ---- | 12.44%5.16M | 12.44%5.16M | ---- | 1.56%4.59M | 1.56%4.59M | ---- |
Other current liabilities | -9.94%7.94M | 1,222.45%9.07M | 1,222.45%9.07M | --8.82M | 8.00%686K | 8.00%686K | ---- | -4.51%635.19K | -4.51%635.19K | ---- |
Current liabilities | 20.95%57.1M | 16.27%45.96M | 16.27%45.96M | 21.81%47.21M | 13.89%39.53M | 13.89%39.53M | 25.74%38.76M | 35.27%34.71M | 35.27%34.71M | 17.34%30.83M |
Non current liabilities | ||||||||||
Long term provisions | 16.11%2.7M | 15.44%2.61M | 15.44%2.61M | 5.25%2.33M | 0.94%2.26M | 0.94%2.26M | -2.24%2.21M | -0.47%2.24M | -0.47%2.24M | -4.00%2.26M |
Long term debt and capital lease obligation | 457.52%113.74M | -7.65%20.63M | -7.65%20.63M | -53.43%20.4M | 14.61%22.34M | 14.61%22.34M | 110.13%43.8M | -14.00%19.49M | -14.00%19.49M | -2.49%20.85M |
-Long term debt | ---- | ---- | ---- | ---- | --463K | --463K | ---- | ---- | ---- | ---- |
-Long term capital lease obligation | ---- | -5.69%20.63M | -5.69%20.63M | ---- | 12.24%21.87M | 12.24%21.87M | ---- | -13.98%19.49M | -13.98%19.49M | ---- |
Other non current liabilities | -93.66%968K | -38.63%14.78M | -38.63%14.78M | --15.26M | 2,408,299,900.00%24.08M | 2,408,299,900.00%24.08M | ---- | --1 | --1 | ---1 |
Total non current liabilities | 216.13%134.85M | -3.89%48.62M | -3.89%48.62M | -17.85%42.65M | 28.14%50.59M | 28.14%50.59M | 24.17%51.92M | -10.48%39.48M | -10.48%39.48M | -0.38%41.81M |
Total liabilities | 113.59%191.95M | 4.95%94.58M | 4.95%94.58M | -0.90%89.87M | 21.47%90.12M | 21.47%90.12M | 24.84%90.68M | 6.35%74.18M | 6.35%74.18M | 6.44%72.64M |
Shareholders'equity | ||||||||||
Share capital | 9.92%2.72M | 4.26%2.47M | 4.26%2.47M | 4.41%2.47M | 0.34%2.37M | 0.34%2.37M | 0.24%2.37M | 0.31%2.36M | 0.31%2.36M | 0.23%2.36M |
-common stock | 9.92%2.72M | 4.26%2.47M | 4.26%2.47M | 4.41%2.47M | 0.34%2.37M | 0.34%2.37M | 0.24%2.37M | 0.31%2.36M | 0.31%2.36M | 0.23%2.36M |
Retained earnings | 39.07%-16.25M | -33.79%-30.84M | -33.79%-30.84M | -57.37%-26.66M | 32.46%-23.05M | 32.46%-23.05M | 51.54%-16.94M | 22.14%-34.13M | 22.14%-34.13M | 26.68%-34.96M |
Less: Treasury stock | --240K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total stockholders'equity | 2.87%272.57M | 7.23%254.96M | 7.23%254.96M | 9.01%264.97M | 6.15%237.78M | 6.15%237.78M | 9.85%243.07M | 5.14%224M | 5.14%224M | 6.04%221.28M |
Total equity | 2.87%272.57M | 7.23%254.96M | 7.23%254.96M | 9.01%264.97M | 6.15%237.78M | 6.15%237.78M | 9.85%243.07M | 5.14%224M | 5.14%224M | 6.04%221.28M |
Currency Unit | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF |