Eli Lilly and Co
LLY
Nucor
NUE
Steel Dynamics
STLD
4
Deere
DE
5
Strategy
MSTR
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 268.49%11.53M | 268.49%11.53M | 20.97%6.82M | 90.37%18.87M | 38.59%18.4M | -63.65%3.13M | -63.65%3.13M | -1.49%5.64M | -15.32%9.91M | -47.60%13.28M |
-Cash and cash equivalents | 268.49%11.53M | 268.49%11.53M | 20.97%6.82M | 90.37%18.87M | 38.59%18.4M | -63.65%3.13M | -63.65%3.13M | -1.49%5.64M | -15.32%9.91M | -47.60%13.28M |
Receivables | 44.28%18.46M | 44.28%18.46M | 55.10%17.39M | 92.45%18.22M | 94.82%16.86M | 39.94%12.8M | 39.94%12.8M | 32.93%11.21M | -0.40%9.47M | -2.35%8.65M |
-Accounts receivable | 44.28%18.46M | 44.28%18.46M | 55.10%17.39M | 69.66%16.06M | 68.23%14.56M | 76.16%12.8M | 76.16%12.8M | 32.93%11.21M | -0.40%9.47M | -2.35%8.65M |
-Other receivables | ---- | ---- | ---- | --2.16M | --2.3M | ---- | ---- | ---- | ---- | ---- |
Inventory | 91.85%22.37M | 91.85%22.37M | --0 | --0 | --0 | 121.33%11.66M | 121.33%11.66M | --8.67M | --49.51M | --5.27M |
Total current assets | 89.82%52.36M | 89.82%52.36M | -5.15%24.21M | -46.16%37.09M | 29.62%35.26M | 19.83%27.59M | 19.83%27.59M | 80.27%25.53M | 224.76%68.89M | -20.47%27.21M |
Non current assets | ||||||||||
Net PPE | -88.68%153K | -88.68%153K | --199.86K | --1.35M | --1.35M | 150.12%1.35M | 150.12%1.35M | ---- | ---- | ---- |
-Gross PPE | -88.68%153K | -88.68%153K | --199.86K | --1.35M | --1.35M | 150.12%1.35M | 150.12%1.35M | ---- | ---- | ---- |
Goodwill and other intangible assets | -5.63%1.24M | -5.63%1.24M | -5.55%1.26M | -5.55%1.28M | -28.37%1.3M | -29.00%1.31M | -29.00%1.31M | -31.29%1.33M | 115.93%1.35M | 174.61%1.81M |
-Other intangible assets | -5.63%1.24M | -5.63%1.24M | -5.55%1.26M | -5.55%1.28M | -28.37%1.3M | -29.00%1.31M | -29.00%1.31M | -31.29%1.33M | 115.93%1.35M | 174.61%1.81M |
Investments and advances | -55.80%9.32M | -55.80%9.32M | -52.78%9.49M | -3.54%9.66M | --10.48M | 110.77%21.09M | 110.77%21.09M | 101.19%20.1M | 0.55%10.01M | ---- |
Non current accounts receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -89.84%71.36K |
Financial assets | --0 | --0 | -86.89%807.34K | -51.36%2.73M | 1.38%3.53M | -35.85%2.97M | -35.85%2.97M | 28.60%6.16M | 851.50%5.61M | --3.49M |
Non current deferred assets | -89.72%77K | -89.72%77K | -57.24%473.64K | -51.33%718.2K | -76.83%811.07K | -79.65%749K | -79.65%749K | -67.53%1.11M | -53.43%1.48M | 5.92%3.5M |
Non current prepaid assets | 1.18%1.46M | 1.18%1.46M | -59.49%1.53M | -74.71%1M | ---- | --1.45M | --1.45M | 33.55%3.77M | 11.77%3.95M | -38.64%2.33M |
Other non current assets | 59.49%1M | 59.49%1M | --1.2M | ---- | ---- | --627K | --627K | ---- | ---- | ---- |
Total non current assets | -9.51%455.47M | -9.51%455.47M | -5.92%483.16M | 0.40%482.44M | 11.33%487.2M | 16.67%503.31M | 16.67%503.31M | 14.51%513.54M | 10.45%480.52M | 12.32%437.63M |
Total assets | -4.34%507.83M | -4.34%507.83M | -5.88%507.37M | -5.44%519.53M | 12.40%522.46M | 16.83%530.9M | 16.83%530.9M | 16.52%539.06M | 20.41%549.41M | 9.67%464.84M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -81.48%2.36M | -81.48%2.36M | 15.67%2.73M | -0.52%2.26M | 11.04%2.59M | 359.87%12.74M | 359.87%12.74M | -7.85%2.36M | -23.32%2.27M | -22.82%2.34M |
-accounts payable | -34.94%365K | -34.94%365K | 37.45%766.48K | -49.58%237.1K | 2.97%578.89K | -43.98%561K | -43.98%561K | -30.03%557.64K | -60.64%470.26K | -55.00%562.21K |
-Dividends payable | -83.62%1.99M | -83.62%1.99M | 8.93%1.96M | 12.31%2.02M | 13.61%2.01M | 588.60%12.18M | 588.60%12.18M | 2.17%1.8M | 1.97%1.8M | -0.18%1.77M |
Current accrued expenses | -33.25%1.04M | -33.25%1.04M | -55.54%1.96M | -45.03%1.25M | -56.20%1.21M | -36.27%1.56M | -36.27%1.56M | -2.23%4.4M | -36.79%2.27M | -20.66%2.77M |
Current debt and capital lease obligation | 0.20%249M | 0.20%249M | 0.20%248.88M | 0.20%248.75M | 47.87%248.63M | 64.56%248.51M | 64.56%248.51M | 59.54%248.39M | 59.53%248.26M | 40.63%168.14M |
-Current debt | 0.20%249M | 0.20%249M | 0.20%248.88M | 0.20%248.75M | 47.87%248.63M | 64.56%248.51M | 64.56%248.51M | 59.54%248.39M | 59.53%248.26M | 40.63%168.14M |
Current deferred liabilities | -2.22%2.03M | -2.22%2.03M | -8.98%1.63M | -16.40%1.61M | -15.13%1.43M | 11.01%2.08M | 11.01%2.08M | -9.88%1.79M | -6.04%1.93M | -17.20%1.68M |
Other current liabilities | 49.10%495K | 49.10%495K | 189.14%469.41K | 0.89%469.41K | 804.14%469.41K | 181.64%332K | 181.64%332K | --162.35K | --465.25K | --51.92K |
Current liabilities | -3.88%254.93M | -3.88%254.93M | -0.56%255.66M | -0.34%254.34M | 45.35%254.34M | 67.62%265.21M | 67.62%265.21M | 56.07%257.1M | 55.39%255.19M | 36.58%174.98M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -1.00%30.91M | -1.00%30.91M | -9.97%31.03M | -30.59%31.09M | -30.60%31.15M | -30.62%31.22M | -30.62%31.22M | -23.66%34.46M | 0.12%44.79M | -0.13%44.89M |
-Long term debt | -0.82%30.78M | -0.82%30.78M | -9.54%30.86M | -30.10%30.93M | -30.10%30.99M | -30.17%31.03M | -30.17%31.03M | -23.38%34.12M | -0.82%44.24M | -0.84%44.34M |
-Long term capital lease obligation | -31.02%129K | -31.02%129K | -52.76%162.07K | -70.55%162.07K | -70.55%162.07K | -66.67%187K | -66.67%187K | -43.74%343.06K | 311.57%550.24K | 135.45%550.24K |
Derivative product liabilities | --0 | --0 | --755.49K | --0 | --0 | -4.98%474K | -4.98%474K | --0 | --0 | --1.33M |
Other non current liabilities | -10.38%7.95M | -10.38%7.95M | -10.12%8.18M | -9.87%8.41M | -11.17%8.64M | -8.34%8.87M | -8.34%8.87M | -8.19%9.1M | -8.32%9.33M | -9.45%9.72M |
Total non current liabilities | -4.21%38.85M | -4.21%38.85M | -8.27%39.96M | -27.02%39.5M | -28.87%39.79M | -26.48%40.56M | -26.48%40.56M | -20.87%43.56M | -1.45%54.12M | 0.46%55.94M |
Total liabilities | -3.92%293.78M | -3.92%293.78M | -1.68%295.62M | -5.00%293.84M | 27.37%294.13M | 43.29%305.77M | 43.29%305.77M | 36.80%300.66M | 41.15%309.32M | 25.64%230.92M |
Shareholders'equity | ||||||||||
Share capital | 20.00%12K | 20.00%12K | 21.18%12.02K | 19.75%11.83K | 19.44%11.73K | 2.44%10K | 2.44%10K | 2.30%9.92K | 2.40%9.88K | 2.31%9.82K |
-common stock | 25.00%10K | 25.00%10K | 26.52%10.02K | 24.76%9.83K | 24.42%9.73K | 3.07%8K | 3.07%8K | 2.90%7.92K | 3.02%7.88K | 2.92%7.82K |
-Preferred stock | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K |
Retained earnings | -5.85%-154.07M | -5.85%-154.07M | -14.62%-151.89M | -19.18%-147.66M | -16.47%-145.34M | -23.41%-145.55M | -23.41%-145.55M | -14.61%-132.52M | -6.36%-123.9M | -7.95%-124.79M |
Paid-in capital | 19.43%349.48M | 19.43%349.48M | 18.42%343.22M | 20.29%337.78M | 20.29%336.28M | 5.13%292.62M | 5.13%292.62M | 4.60%289.84M | 1.77%280.82M | 1.52%279.57M |
Less: Treasury stock | 34.42%7.11M | 34.42%7.11M | 34.42%7.11M | 0.00%5.29M | 25.63%5.29M | 27.14%5.29M | 27.14%5.29M | 33.68%5.29M | 62.60%5.29M | 393.87%4.21M |
Gains losses not affecting retained earnings | -30.74%1.84M | -30.74%1.84M | -28.71%2.05M | -30.52%2.14M | -28.99%2.34M | -24.11%2.66M | -24.11%2.66M | -20.63%2.87M | --3.08M | --3.29M |
Total stockholders'equity | 31.64%190.15M | 31.64%190.15M | 20.25%186.27M | 20.85%186.98M | 22.19%188M | -9.58%144.44M | -9.58%144.44M | -3.86%154.9M | -0.94%154.72M | -3.19%153.86M |
Noncontrolling interests | -70.37%23.9M | -70.37%23.9M | -69.48%25.48M | -54.65%38.71M | -49.61%40.34M | -0.74%80.68M | -0.74%80.68M | 2.16%83.5M | 5.47%85.37M | -1.30%80.05M |
Total equity | -4.92%214.05M | -4.92%214.05M | -11.18%211.75M | -6.00%225.7M | -2.38%228.34M | -6.60%225.12M | -6.60%225.12M | -1.83%238.4M | 1.25%240.09M | -2.55%233.92M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |