(FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | (FY)Dec 30, 2022 | (Q4)Dec 30, 2022 | (FY)Dec 30, 2021 | (Q4)Dec 30, 2021 | (FY)Dec 30, 2020 | (Q4)Dec 30, 2020 | (FY)Dec 30, 2019 | (Q4)Dec 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -50.14%692K | -50.14%692K | -80.68%1.39M | -80.68%1.39M | 18.81%7.18M | 18.81%7.18M | 115.94%6.05M | 115.94%6.05M | --2.8M | --2.8M |
-Cash and cash equivalents | -50.14%692K | -50.14%692K | -80.68%1.39M | -80.68%1.39M | 18.81%7.18M | 18.81%7.18M | 115.94%6.05M | 115.94%6.05M | --2.8M | --2.8M |
Receivables | 16.11%2.98M | 16.11%2.98M | 132.62%2.56M | 132.62%2.56M | 73.04%1.1M | 73.04%1.1M | -62.51%636.72K | -62.51%636.72K | --1.7M | --1.7M |
-Accounts receivable | 23.47%2.39M | 23.47%2.39M | 374.93%1.94M | 374.93%1.94M | 1,409.04%408.27K | 1,409.04%408.27K | -97.34%27.06K | -97.34%27.06K | --1.02M | --1.02M |
-Other receivables | 75.41%1.18M | 75.41%1.18M | -3.25%671K | -3.25%671K | 13.75%693.52K | 13.75%693.52K | -10.51%609.67K | -10.51%609.67K | --681.27K | --681.27K |
-Recievables adjustments allowances | -1,165.96%-595K | -1,165.96%-595K | ---47K | ---47K | ---- | ---- | ---- | ---- | ---- | ---- |
Inventory | -74.69%1.46M | -74.69%1.46M | 211.20%5.77M | 211.20%5.77M | 48.15%1.86M | 48.15%1.86M | -48.18%1.25M | -48.18%1.25M | --2.42M | --2.42M |
Other current assets | -81.78%391K | -81.78%391K | --2.15M | --2.15M | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | -53.50%5.52M | -53.50%5.52M | 17.05%11.87M | 17.05%11.87M | 27.79%10.14M | 27.79%10.14M | 14.76%7.94M | 14.76%7.94M | --6.92M | --6.92M |
Non current assets | ||||||||||
Net PPE | -3.24%9.66M | -3.24%9.66M | -4.38%9.98M | -4.38%9.98M | 5.32%10.44M | 5.32%10.44M | -12.09%9.91M | -12.09%9.91M | --11.27M | --11.27M |
-Gross PPE | 5.94%13.07M | 5.94%13.07M | 1.69%12.34M | 1.69%12.34M | 10.58%12.13M | 10.58%12.13M | -6.31%10.97M | -6.31%10.97M | --11.71M | --11.71M |
-Accumulated depreciation | -44.71%-3.42M | -44.71%-3.42M | -39.01%-2.36M | -39.01%-2.36M | -59.39%-1.7M | -59.39%-1.7M | -141.14%-1.07M | -141.14%-1.07M | ---442.08K | ---442.08K |
Goodwill and other intangible assets | -77.32%3.6M | -77.32%3.6M | 90.61%15.85M | 90.61%15.85M | 551.19%8.31M | 551.19%8.31M | -71.49%1.28M | -71.49%1.28M | --4.48M | --4.48M |
-Goodwill | --3.46M | --3.46M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other intangible assets | -99.16%133K | -99.16%133K | 90.61%15.85M | 90.61%15.85M | 551.19%8.31M | 551.19%8.31M | -71.49%1.28M | -71.49%1.28M | --4.48M | --4.48M |
Other non current assets | -4.20%274K | -4.20%274K | -32.42%286K | -32.42%286K | --423.19K | --423.19K | ---- | ---- | ---- | ---- |
Total non current assets | -48.21%13.52M | -48.21%13.52M | 36.19%26.11M | 36.19%26.11M | 71.42%19.17M | 71.42%19.17M | -28.98%11.18M | -28.98%11.18M | --15.75M | --15.75M |
Total assets | -49.86%19.04M | -49.86%19.04M | 29.57%37.98M | 29.57%37.98M | 53.31%29.31M | 53.31%29.31M | -15.63%19.12M | -15.63%19.12M | --22.66M | --22.66M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 43.34%9.56M | 43.34%9.56M | --6.67M | --6.67M | ---- | ---- | 0.88%3.26M | 0.88%3.26M | --3.23M | --3.23M |
-Current debt | 41.10%9.41M | 41.10%9.41M | --6.67M | --6.67M | ---- | ---- | 0.88%3.26M | 0.88%3.26M | --3.23M | --3.23M |
-Current capital lease obligation | --149K | --149K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Payables | 50.13%12.97M | 50.13%12.97M | 487.43%8.64M | 487.43%8.64M | -31.98%1.47M | -31.98%1.47M | 2.46%2.16M | 2.46%2.16M | --2.11M | --2.11M |
-accounts payable | 122.10%8.96M | 122.10%8.96M | 1,333.30%4.04M | 1,333.30%4.04M | -55.58%281.59K | -55.58%281.59K | -38.50%633.92K | -38.50%633.92K | --1.03M | --1.03M |
-Other payable | -12.94%4.01M | -12.94%4.01M | 287.20%4.61M | 287.20%4.61M | -22.20%1.19M | -22.20%1.19M | 41.54%1.53M | 41.54%1.53M | --1.08M | --1.08M |
Current provisions | --482K | --482K | ---- | ---- | ---- | ---- | ---- | ---- | --51.26K | --51.26K |
Pension and other retirement benefit plans | ---- | ---- | 344.60%375K | 344.60%375K | 69.46%84.35K | 69.46%84.35K | --49.77K | --49.77K | ---- | ---- |
Current liabilities | 46.72%23.02M | 46.72%23.02M | 908.55%15.69M | 908.55%15.69M | -71.56%1.56M | -71.56%1.56M | 1.46%5.47M | 1.46%5.47M | --5.39M | --5.39M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | --84K | --84K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Long term capital lease obligation | --84K | --84K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | --84K | --84K | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Total liabilities | 47.26%23.1M | 47.26%23.1M | 908.55%15.69M | 908.55%15.69M | -71.56%1.56M | -71.56%1.56M | 1.46%5.47M | 1.46%5.47M | --5.39M | --5.39M |
Shareholders'equity | ||||||||||
Share capital | 17.20%150.47M | 17.20%150.47M | 16.76%128.38M | 16.76%128.38M | 53.15%109.95M | 53.15%109.95M | 54.30%71.79M | 54.30%71.79M | --46.53M | --46.53M |
-common stock | 17.20%150.47M | 17.20%150.47M | 16.76%128.38M | 16.76%128.38M | 53.15%109.95M | 53.15%109.95M | 54.30%71.79M | 54.30%71.79M | --46.53M | --46.53M |
Retained earnings | -34.17%-169.86M | -34.17%-169.86M | -33.51%-126.6M | -33.51%-126.6M | -15.64%-94.82M | -15.64%-94.82M | -59.28%-82M | -59.28%-82M | ---51.48M | ---51.48M |
Gains losses not affecting retained earnings | -25.25%15.33M | -25.25%15.33M | 62.37%20.51M | 62.37%20.51M | -47.06%12.63M | -47.06%12.63M | 5.56%23.86M | 5.56%23.86M | --22.6M | --22.6M |
Total stockholders'equity | -118.20%-4.06M | -118.20%-4.06M | -19.69%22.29M | -19.69%22.29M | 103.33%27.76M | 103.33%27.76M | -22.65%13.65M | -22.65%13.65M | --17.65M | --17.65M |
Noncontrolling interests | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---375.04K | ---375.04K |
Total equity | -118.20%-4.06M | -118.20%-4.06M | -19.69%22.29M | -19.69%22.29M | 103.33%27.76M | 103.33%27.76M | -20.97%13.65M | -20.97%13.65M | --17.27M | --17.27M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data