(FY)Sep 30, 2024 | (Q4)Sep 30, 2024 | (Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -40.28%48.83M | -40.28%48.83M | -5.47%46.42M | 640.65%164.57M | 560.85%142.03M | 83.49%81.76M | 83.49%81.76M | 12.88%49.11M | -10.02%22.22M | -22.29%21.49M |
-Cash and cash equivalents | -40.28%48.83M | -40.28%48.83M | -5.47%46.42M | 640.65%164.57M | 560.85%142.03M | 83.49%81.76M | 83.49%81.76M | 12.88%49.11M | -10.02%22.22M | -22.29%21.49M |
Receivables | 250.85%5.75M | 250.85%5.75M | 140.84%4.84M | -17.95%2.06M | 39.51%1.98M | 6.01%1.64M | 6.01%1.64M | -64.48%2.01M | 74.27%2.51M | 5.81%1.42M |
-Accounts receivable | -25.37%303K | -25.37%303K | 140.84%4.84M | -17.95%2.06M | 39.51%1.98M | -52.12%406K | -52.12%406K | -64.48%2.01M | 74.27%2.51M | 5.81%1.42M |
-Taxes receivable | ---- | ---- | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
-Other receivables | 341.73%5.45M | 341.73%5.45M | ---- | ---- | ---- | 76.54%1.23M | 76.54%1.23M | ---- | ---- | ---- |
Inventory | -12.67%12.06M | -12.67%12.06M | -18.57%11.78M | -16.11%12.33M | -9.53%13.17M | -3.89%13.81M | -3.89%13.81M | -1.48%14.47M | -33.64%14.7M | -39.40%14.56M |
Prepaid assets | 25.33%3.97M | 25.33%3.97M | -50.38%4.16M | 43.08%8.77M | -18.11%6.81M | 11.68%3.17M | 11.68%3.17M | 89.86%8.39M | -37.28%6.13M | 25.56%8.31M |
Restricted cash | 19.83%5.97M | 19.83%5.97M | 24.51%5.73M | 22.80%5.5M | 24.40%5.17M | 27.71%4.98M | 27.71%4.98M | 20.14%4.6M | 20.79%4.48M | 13.11%4.16M |
Total current assets | -27.32%76.58M | -27.32%76.58M | -7.18%72.93M | 286.18%193.22M | 238.73%169.16M | 56.76%105.36M | 56.76%105.36M | 8.99%78.57M | -18.99%50.03M | -21.13%49.94M |
Non current assets | ||||||||||
Net PPE | -2.62%6.84M | -2.62%6.84M | -2.83%6.84M | -3.11%6.91M | -3.37%7M | -4.44%7.02M | -4.44%7.02M | -1.28%7.04M | -1.16%7.14M | 5.76%7.25M |
-Gross PPE | 2.35%13.07M | 2.35%13.07M | ---- | ---- | ---- | 1.49%12.77M | 1.49%12.77M | ---- | ---- | ---- |
-Accumulated depreciation | -8.42%-6.23M | -8.42%-6.23M | ---- | ---- | ---- | -9.80%-5.75M | -9.80%-5.75M | ---- | ---- | ---- |
Investment properties | 11.66%3.41B | 11.66%3.41B | 11.37%3.34B | 9.17%3.22B | 10.56%3.16B | 8.30%3.05B | 8.30%3.05B | 8.94%3B | 8.77%2.95B | 7.99%2.86B |
Goodwill and other intangible assets | -44.47%527K | -44.47%527K | -48.25%577K | -43.65%626K | -37.63%673K | -7.95%949K | -7.95%949K | 9.31%1.12M | 8.60%1.11M | -2.71%1.08M |
Total non current assets | 11.61%3.41B | 11.61%3.41B | 11.31%3.35B | 9.12%3.23B | 10.51%3.17B | 8.26%3.06B | 8.26%3.06B | 8.91%3.01B | 8.74%2.96B | 7.98%2.87B |
Total assets | 10.31%3.49B | 10.31%3.49B | 10.84%3.42B | 13.73%3.42B | 14.42%3.34B | 9.38%3.16B | 9.38%3.16B | 8.91%3.08B | 8.12%3.01B | 7.31%2.92B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 5.78%155.53M | 5.78%155.53M | -33.41%155.92M | 61.76%208.14M | 30.95%147.1M | 30.83%147.03M | 30.83%147.03M | 397.45%234.15M | 117.40%128.67M | 31.03%112.33M |
-Current debt | 5.78%155.53M | 5.78%155.53M | -33.41%155.92M | 61.76%208.14M | 30.95%147.1M | 30.83%147.03M | 30.83%147.03M | 397.45%234.15M | 117.40%128.67M | 31.03%112.33M |
Payables | 116.38%20.33M | 116.38%20.33M | 82.99%17.81M | 35.57%16.38M | 39.54%14.01M | 12.80%9.39M | 12.80%9.39M | 19.97%9.73M | 54.04%12.08M | 34.10%10.04M |
-accounts payable | 43.63%13.49M | 43.63%13.49M | 39.32%13.56M | 11.57%13.48M | 26.91%12.74M | 12.80%9.39M | 12.80%9.39M | 19.97%9.73M | 54.04%12.08M | 34.10%10.04M |
-Total tax payable | --6.83M | --6.83M | --4.25M | --2.9M | --1.27M | --0 | --0 | ---- | ---- | ---- |
Current deferred liabilities | 17.38%1.74M | 17.38%1.74M | ---- | ---- | ---- | -6.45%1.48M | -6.45%1.48M | ---- | ---- | ---- |
Other current liabilities | 18.61%8.36M | 18.61%8.36M | 19.24%8.06M | 16.42%7.66M | 19.63%7.29M | 21.04%7.05M | 21.04%7.05M | 18.44%6.76M | 18.87%6.58M | 12.14%6.1M |
Current liabilities | 12.73%185.95M | 12.73%185.95M | -27.47%181.79M | 57.59%232.18M | 31.08%168.4M | 28.75%164.95M | 28.75%164.95M | 311.62%250.65M | 103.04%147.34M | 30.22%128.47M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 5.31%1.49B | 5.31%1.49B | 14.87%1.5B | 8.68%1.49B | 14.03%1.51B | 7.40%1.42B | 7.40%1.42B | -6.30%1.3B | 1.19%1.37B | 1.79%1.33B |
-Long term debt | 5.31%1.49B | 5.31%1.49B | 14.87%1.5B | 8.68%1.49B | 14.03%1.51B | 7.40%1.42B | 7.40%1.42B | -6.30%1.3B | 1.19%1.37B | 1.79%1.33B |
Non current deferred liabilities | 11.82%293M | 11.82%293M | 33.62%333.75M | 13.79%275.68M | 13.50%269.01M | 12.18%262.02M | 12.18%262.02M | 11.71%249.77M | 11.12%242.26M | 11.77%237M |
Total non current liabilities | 6.33%1.79B | 6.33%1.79B | 17.88%1.83B | 9.45%1.77B | 13.95%1.78B | 8.12%1.68B | 8.12%1.68B | -3.81%1.55B | 2.56%1.61B | 3.19%1.56B |
Total liabilities | 6.90%1.97B | 6.90%1.97B | 11.58%2.01B | 13.48%2B | 15.25%1.95B | 9.69%1.85B | 9.69%1.85B | 7.64%1.81B | 6.99%1.76B | 4.84%1.69B |
Shareholders'equity | ||||||||||
Share capital | 0.00%26.42M | 0.00%26.42M | 0.00%26.42M | 0.00%26.42M | -0.03%26.42M | -0.08%26.42M | -0.08%26.42M | -0.19%26.42M | -0.28%26.42M | -0.25%26.43M |
-common stock | 0.00%26.42M | 0.00%26.42M | 0.00%26.42M | 0.00%26.42M | -0.03%26.42M | -0.08%26.42M | -0.08%26.42M | -0.19%26.42M | -0.28%26.42M | -0.25%26.43M |
Retained earnings | 15.40%1.49B | 15.40%1.49B | 10.00%1.38B | 14.40%1.39B | 13.56%1.36B | 9.16%1.29B | 9.16%1.29B | 11.01%1.25B | 10.01%1.22B | 11.18%1.2B |
Total stockholders'equity | 15.09%1.52B | 15.09%1.52B | 9.79%1.41B | 14.10%1.42B | 13.27%1.39B | 8.96%1.32B | 8.96%1.32B | 10.75%1.28B | 9.77%1.25B | 10.91%1.23B |
Total equity | 15.09%1.52B | 15.09%1.52B | 9.79%1.41B | 14.10%1.42B | 13.27%1.39B | 8.96%1.32B | 8.96%1.32B | 10.75%1.28B | 9.77%1.25B | 10.91%1.23B |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data