AU Stock MarketDetailed Quotes

MEU Marmota Ltd

Watchlist
  • 0.039
  • +0.002+5.41%
20min DelayNot Open Sep 10 15:46 AET
42.38MMarket Cap0.00P/E (Static)

Marmota Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Jun 30, 2023
(FY)Jun 30, 2022
(FY)Jun 30, 2021
(FY)Jun 30, 2020
(FY)Jun 30, 2019
(FY)Jun 30, 2018
(FY)Jun 30, 2017
(FY)Jun 30, 2016
(FY)Jun 30, 2015
(FY)Jun 30, 2014
Total revenue
Cost of revenue
Gross profit
Operating expense
17.78%516.7K
16.96%438.71K
-83.90%375.09K
602.90%2.33M
13.96%331.44K
-30.50%290.84K
-15.15%418.46K
-48.56%493.16K
13.10%958.67K
-9.96%847.64K
Selling and administrative expenses
12.35%276.84K
20.97%246.4K
17.27%203.68K
-11.54%173.69K
12.22%196.36K
-34.61%174.97K
-26.97%267.59K
-38.50%366.43K
23.74%595.81K
33.20%481.48K
-Selling and marketing expense
-77.55%6.85K
97.36%30.51K
132.10%15.46K
-4.86%6.66K
-64.90%7K
631.39%19.95K
183.18%2.73K
-58.18%963
-68.08%2.3K
-64.97%7.22K
-General and administrative expense
25.06%269.99K
14.70%215.9K
12.69%188.23K
-11.79%167.03K
22.14%189.36K
-41.47%155.03K
-27.53%264.86K
-38.42%365.47K
25.14%593.5K
39.13%474.27K
Depreciation amortization depletion
7.83%33.41K
11.37%30.98K
453.98%27.82K
182.61%5.02K
-57.09%1.78K
1.25%4.14K
-76.61%4.09K
-50.52%17.49K
4.94%35.34K
433.19%33.67K
-Depreciation and amortization
7.83%33.41K
11.37%30.98K
453.98%27.82K
182.61%5.02K
-57.09%1.78K
1.25%4.14K
-76.61%4.09K
-50.52%17.49K
4.94%35.34K
433.19%33.67K
Other operating expenses
27.97%206.45K
12.35%161.32K
-93.32%143.58K
1,513.56%2.15M
19.32%133.31K
-23.88%111.72K
34.36%146.78K
-66.65%109.24K
-1.49%327.52K
-42.04%332.49K
Operating profit
-17.78%-516.7K
-16.96%-438.71K
83.90%-375.09K
-602.90%-2.33M
-13.96%-331.44K
30.50%-290.84K
15.15%-418.46K
48.56%-493.16K
-13.10%-958.67K
9.96%-847.64K
Net non-operating interest income (expenses)
2,567.09%111.35K
-87.63%4.18K
23.14%33.74K
100.13%27.4K
7.91%13.69K
16.23%12.69K
14.55%10.92K
-65.80%9.53K
-68.61%27.86K
-32.83%88.75K
Non-operating interest income
2,567.09%111.35K
-87.63%4.18K
23.14%33.74K
100.13%27.4K
7.91%13.69K
16.23%12.69K
14.55%10.92K
-65.80%9.53K
-68.61%27.86K
-32.83%88.75K
Other net income (expenses)
304.00%49.65K
-71.46%12.29K
43.00%43.06K
30.11K
-93.59%2.5K
-17.56%39K
141.92%47.31K
99.37%-112.84K
-94,672.60%-17.86M
Special income (charges)
----
----
----
----
----
----
----
----
99.37%-112.84K
---17.86M
-Less:Impairment of capital assets
----
----
----
----
----
----
----
----
-99.37%112.84K
--17.86M
Other non-operating income (expenses)
304.00%49.65K
-71.46%12.29K
43.00%43.06K
--30.11K
----
-93.59%2.5K
-17.56%39K
--47.31K
----
----
Income before tax
15.76%-355.7K
-41.56%-422.25K
86.87%-298.29K
-615.08%-2.27M
-15.27%-317.75K
25.21%-275.65K
15.53%-368.55K
58.19%-436.33K
94.40%-1.04M
-2,256.22%-18.62M
Income tax
0
0
0
0
0
47.30%31.1K
124.00%21.11K
-75.34%9.42K
38.22K
0
Earnings from equity interest net of tax
Net income
15.76%-355.7K
-41.56%-422.25K
86.87%-298.29K
-615.08%-2.27M
-3.59%-317.75K
21.28%-306.75K
12.58%-389.66K
58.80%-445.75K
94.19%-1.08M
-1,961.37%-18.62M
Net income continuous operations
15.76%-355.7K
-41.56%-422.25K
86.87%-298.29K
-615.08%-2.27M
-3.59%-317.75K
21.28%-306.75K
12.58%-389.66K
58.80%-445.75K
94.19%-1.08M
-1,961.37%-18.62M
Noncontrolling interests
Net income attributable to the company
15.76%-355.7K
-41.56%-422.25K
86.87%-298.29K
-615.08%-2.27M
-3.59%-317.75K
21.28%-306.75K
12.58%-389.66K
58.80%-445.75K
94.19%-1.08M
-1,961.37%-18.62M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders
15.76%-355.7K
-41.56%-422.25K
86.87%-298.29K
-615.08%-2.27M
-3.59%-317.75K
21.28%-306.75K
12.58%-389.66K
58.80%-445.75K
94.19%-1.08M
-1,961.37%-18.62M
Diluted earnings per share
25.00%-0.0003
-33.33%-0.0004
89.66%-0.0003
-480.00%-0.0029
0.00%-0.0005
37.50%-0.0005
27.27%-0.0008
68.57%-0.0011
94.80%-0.0035
-1,621.86%-0.0673
Basic earnings per share
25.00%-0.0003
-33.33%-0.0004
89.66%-0.0003
-480.00%-0.0029
0.00%-0.0005
37.50%-0.0005
27.27%-0.0008
68.57%-0.0011
94.80%-0.0035
-1,621.86%-0.0673
Dividend per share
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
(FY)Jun 30, 2023(FY)Jun 30, 2022(FY)Jun 30, 2021(FY)Jun 30, 2020(FY)Jun 30, 2019(FY)Jun 30, 2018(FY)Jun 30, 2017(FY)Jun 30, 2016(FY)Jun 30, 2015(FY)Jun 30, 2014
Total revenue
Cost of revenue
Gross profit
Operating expense 17.78%516.7K16.96%438.71K-83.90%375.09K602.90%2.33M13.96%331.44K-30.50%290.84K-15.15%418.46K-48.56%493.16K13.10%958.67K-9.96%847.64K
Selling and administrative expenses 12.35%276.84K20.97%246.4K17.27%203.68K-11.54%173.69K12.22%196.36K-34.61%174.97K-26.97%267.59K-38.50%366.43K23.74%595.81K33.20%481.48K
-Selling and marketing expense -77.55%6.85K97.36%30.51K132.10%15.46K-4.86%6.66K-64.90%7K631.39%19.95K183.18%2.73K-58.18%963-68.08%2.3K-64.97%7.22K
-General and administrative expense 25.06%269.99K14.70%215.9K12.69%188.23K-11.79%167.03K22.14%189.36K-41.47%155.03K-27.53%264.86K-38.42%365.47K25.14%593.5K39.13%474.27K
Depreciation amortization depletion 7.83%33.41K11.37%30.98K453.98%27.82K182.61%5.02K-57.09%1.78K1.25%4.14K-76.61%4.09K-50.52%17.49K4.94%35.34K433.19%33.67K
-Depreciation and amortization 7.83%33.41K11.37%30.98K453.98%27.82K182.61%5.02K-57.09%1.78K1.25%4.14K-76.61%4.09K-50.52%17.49K4.94%35.34K433.19%33.67K
Other operating expenses 27.97%206.45K12.35%161.32K-93.32%143.58K1,513.56%2.15M19.32%133.31K-23.88%111.72K34.36%146.78K-66.65%109.24K-1.49%327.52K-42.04%332.49K
Operating profit -17.78%-516.7K-16.96%-438.71K83.90%-375.09K-602.90%-2.33M-13.96%-331.44K30.50%-290.84K15.15%-418.46K48.56%-493.16K-13.10%-958.67K9.96%-847.64K
Net non-operating interest income (expenses) 2,567.09%111.35K-87.63%4.18K23.14%33.74K100.13%27.4K7.91%13.69K16.23%12.69K14.55%10.92K-65.80%9.53K-68.61%27.86K-32.83%88.75K
Non-operating interest income 2,567.09%111.35K-87.63%4.18K23.14%33.74K100.13%27.4K7.91%13.69K16.23%12.69K14.55%10.92K-65.80%9.53K-68.61%27.86K-32.83%88.75K
Other net income (expenses) 304.00%49.65K-71.46%12.29K43.00%43.06K30.11K-93.59%2.5K-17.56%39K141.92%47.31K99.37%-112.84K-94,672.60%-17.86M
Special income (charges) --------------------------------99.37%-112.84K---17.86M
-Less:Impairment of capital assets ---------------------------------99.37%112.84K--17.86M
Other non-operating income (expenses) 304.00%49.65K-71.46%12.29K43.00%43.06K--30.11K-----93.59%2.5K-17.56%39K--47.31K--------
Income before tax 15.76%-355.7K-41.56%-422.25K86.87%-298.29K-615.08%-2.27M-15.27%-317.75K25.21%-275.65K15.53%-368.55K58.19%-436.33K94.40%-1.04M-2,256.22%-18.62M
Income tax 0000047.30%31.1K124.00%21.11K-75.34%9.42K38.22K0
Earnings from equity interest net of tax
Net income 15.76%-355.7K-41.56%-422.25K86.87%-298.29K-615.08%-2.27M-3.59%-317.75K21.28%-306.75K12.58%-389.66K58.80%-445.75K94.19%-1.08M-1,961.37%-18.62M
Net income continuous operations 15.76%-355.7K-41.56%-422.25K86.87%-298.29K-615.08%-2.27M-3.59%-317.75K21.28%-306.75K12.58%-389.66K58.80%-445.75K94.19%-1.08M-1,961.37%-18.62M
Noncontrolling interests
Net income attributable to the company 15.76%-355.7K-41.56%-422.25K86.87%-298.29K-615.08%-2.27M-3.59%-317.75K21.28%-306.75K12.58%-389.66K58.80%-445.75K94.19%-1.08M-1,961.37%-18.62M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders 15.76%-355.7K-41.56%-422.25K86.87%-298.29K-615.08%-2.27M-3.59%-317.75K21.28%-306.75K12.58%-389.66K58.80%-445.75K94.19%-1.08M-1,961.37%-18.62M
Diluted earnings per share 25.00%-0.0003-33.33%-0.000489.66%-0.0003-480.00%-0.00290.00%-0.000537.50%-0.000527.27%-0.000868.57%-0.001194.80%-0.0035-1,621.86%-0.0673
Basic earnings per share 25.00%-0.0003-33.33%-0.000489.66%-0.0003-480.00%-0.00290.00%-0.000537.50%-0.000527.27%-0.000868.57%-0.001194.80%-0.0035-1,621.86%-0.0673
Dividend per share
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
AU
Overall
Symbol
Latest Price
% Chg