Origin Energy Ltd
ORG
BHP Group Ltd
BHP
ANZ Group Holdings Ltd
ANZ
Westpac Banking Corp
WBC
Woodside Energy Group Ltd
WDS
(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (FY)Jun 30, 2022 | (FY)Jun 30, 2021 | (FY)Jun 30, 2020 | (FY)Jun 30, 2019 | (FY)Jun 30, 2018 | (FY)Jun 30, 2017 | (FY)Jun 30, 2016 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 4.25%221M | --221M | -41.60%212M | 145.27%363M | -15.91%148M | 125.64%176M | 30.00%78M | -25.00%60M | -32.20%80M | 71.01%118M |
-Cash and cash equivalents | 4.25%221M | --221M | -41.60%212M | 145.27%363M | -15.91%148M | 125.64%176M | 30.00%78M | -25.00%60M | -32.20%80M | 71.01%118M |
Receivables | 60.48%536M | --536M | -19.71%334M | -15.27%416M | 52.01%491M | 10.62%323M | 11.88%292M | 0.38%261M | 34.02%260M | 1.57%194M |
-Accounts receivable | 62.71%493M | --493M | -28.54%303M | -15.20%424M | 47.49%500M | 14.14%339M | 11.65%297M | 0.00%266M | 33.67%266M | 1.53%199M |
-Other receivables | 34.29%47M | --47M | --35M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Recievables adjustments allowances | 0.00%-4M | ---4M | 50.00%-4M | 11.11%-8M | 43.75%-9M | -220.00%-16M | 0.00%-5M | 16.67%-5M | -20.00%-6M | 0.00%-5M |
Hedging assets-current | 65.25%233M | --233M | -39.22%141M | 20.83%232M | 92.00%192M | -15.25%100M | 53.25%118M | 30.51%77M | -16.90%59M | 47.92%71M |
Other current assets | 1.67%61M | --61M | -9.09%60M | -23.26%66M | 30.30%86M | 22.22%66M | 5.88%54M | 59.38%51M | 39.13%32M | 21.05%23M |
Total current assets | 40.70%1.05B | --1.05B | -30.64%747M | 17.45%1.08B | 37.89%917M | 22.69%665M | 20.71%542M | 4.18%449M | 6.16%431M | 21.56%406M |
Non current assets | ||||||||||
Net PPE | 35.63%12.19B | --12.19B | 14.80%8.99B | -8.93%7.83B | 0.05%8.6B | -2.62%8.59B | 11.13%8.83B | -0.25%7.94B | 2.44%7.96B | 9.50%7.77B |
-Gross PPE | 34.97%12.29B | --12.29B | 14.47%9.11B | -9.06%7.95B | -2.36%8.75B | 0.32%8.96B | 7.90%8.93B | 2.81%8.27B | 2.43%8.05B | 9.60%7.86B |
-Accumulated depreciation | 16.38%-97M | ---97M | 6.45%-116M | 16.22%-124M | 59.23%-148M | -252.43%-363M | 69.07%-103M | -282.76%-333M | -1.16%-87M | -19.44%-86M |
Financial assets | 5.16%224M | --224M | -43.50%213M | 76.17%377M | -19.25%214M | 38.74%265M | 40.44%191M | -20.93%136M | -37.23%172M | 86.39%274M |
Goodwill and other intangible assets | -15.07%62M | --62M | -14.12%73M | 1.19%85M | 29.23%84M | 10.17%65M | -1.67%59M | 3.45%60M | 23.40%58M | 0.00%47M |
-Goodwill | ---- | ---- | ---- | ---- | ---- | --5M | ---- | ---- | ---- | ---- |
-Other intangible assets | -15.07%62M | --62M | -14.12%73M | 1.19%85M | 40.00%84M | 1.69%60M | -1.67%59M | 3.45%60M | 23.40%58M | 0.00%47M |
Non current deferred assets | ---- | ---- | ---- | ---- | 2.94%35M | -15.00%34M | -13.04%40M | 6.98%46M | 7.50%43M | 11.11%40M |
Other non current assets | --14M | --14M | ---- | ---- | --8M | ---- | ---- | ---- | ---- | ---- |
Total non current assets | 34.68%12.49B | --12.49B | 11.85%9.28B | -7.24%8.29B | -0.21%8.94B | -1.72%8.96B | 11.39%9.12B | -0.62%8.18B | 1.25%8.23B | 10.99%8.13B |
Total assets | 35.13%13.54B | --13.54B | 6.97%10.02B | -4.94%9.37B | 2.42%9.86B | -0.35%9.62B | 11.87%9.66B | -0.38%8.63B | 1.49%8.67B | 11.45%8.54B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 9.22%237M | --237M | 33.13%217M | -57.66%163M | 305.26%385M | -43.45%95M | -62.75%168M | 163.74%451M | -20.47%171M | 0.47%215M |
-Current debt | 9.35%234M | --234M | 34.59%214M | -57.94%159M | 329.55%378M | -47.31%88M | -62.89%167M | 164.71%450M | -20.56%170M | 0.47%214M |
-Current capital lease obligation | 0.00%3M | --3M | -25.00%3M | -42.86%4M | 0.00%7M | 600.00%7M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M |
Payables | 60.51%565M | --565M | -25.11%352M | -18.54%470M | 58.52%577M | 20.13%364M | 13.48%303M | -9.80%267M | 44.39%296M | 6.77%205M |
-Other payable | 60.51%565M | --565M | -25.11%352M | -18.54%470M | 58.52%577M | 20.13%364M | 13.48%303M | -9.80%267M | 44.39%296M | 6.77%205M |
Current provisions | 21.13%86M | --86M | 136.67%71M | -52.38%30M | 0.00%63M | 75.00%63M | -30.77%36M | -22.39%52M | 39.58%67M | 41.18%48M |
Pension and other retirement benefit plans | 5.00%21M | --21M | 11.11%20M | -28.00%18M | 4.17%25M | 41.18%24M | 6.25%17M | 6.67%16M | 0.00%15M | -6.25%15M |
Current deferred liabilities | 84.78%85M | --85M | 43.75%46M | -13.51%32M | -53.16%37M | -1.25%79M | 86.05%80M | 43.33%43M | 0.00%30M | 36.36%30M |
Other current liabilities | -28.57%10M | --10M | 7.69%14M | -43.48%13M | 0.00%23M | 43.75%23M | 14.29%16M | --14M | ---- | ---- |
Current liabilities | 39.44%1B | --1B | -0.83%720M | -34.59%726M | 71.30%1.11B | 4.52%648M | -26.45%620M | 45.60%843M | 12.87%579M | 7.32%513M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 8.99%1.14B | --1.14B | 0.48%1.05B | -25.00%1.04B | -18.21%1.39B | 27.21%1.7B | 24.67%1.33B | 0.19%1.07B | 2.01%1.07B | 14.55%1.05B |
-Long term debt | 8.90%1.11B | --1.11B | 1.79%1.02B | -22.65%1B | -18.88%1.3B | 22.79%1.6B | 27.37%1.3B | 0.10%1.02B | 2.20%1.02B | 15.87%1B |
-Long term capital lease obligation | 12.50%27M | --27M | -35.14%24M | -58.89%37M | -7.22%90M | 212.90%97M | -34.04%31M | 2.17%47M | -2.13%46M | -7.84%47M |
Long term accounts payable and other payables | 12.73%62M | --62M | 1.85%55M | 35.00%54M | -18.37%40M | -18.33%49M | -20.00%60M | -19.35%75M | -7.00%93M | 733.33%100M |
Derivative product liabilities | 27.93%142M | --142M | 19.35%111M | -29.01%93M | -53.05%131M | 33.49%279M | 62.02%209M | 4.03%129M | -38.92%124M | 100.99%203M |
Long term provisions | ---- | ---- | ---- | ---- | 35.29%23M | 88.89%17M | 0.00%9M | 0.00%9M | 12.50%9M | 0.00%8M |
Non current deferred liabilities | 40.23%2.95B | --2.95B | 8.85%2.1B | -0.41%1.93B | 4.86%1.94B | -6.00%1.85B | 16.93%1.97B | -1.58%1.68B | 5.75%1.71B | 15.50%1.62B |
Total non current liabilities | 29.50%4.29B | --4.29B | 6.25%3.32B | -11.41%3.12B | -9.51%3.52B | 8.72%3.89B | 20.70%3.58B | -1.26%2.97B | 0.97%3B | 22.18%2.98B |
Total liabilities | 31.28%5.3B | --5.3B | 4.91%4.04B | -16.97%3.85B | 2.03%4.63B | 8.10%4.54B | 10.27%4.2B | 6.31%3.81B | 2.72%3.58B | 19.74%3.49B |
Shareholders'equity | ||||||||||
Share capital | 1.71%1.73B | --1.73B | 1.74%1.7B | 4.76%1.67B | -0.19%1.6B | -0.06%1.6B | 0.06%1.6B | 0.00%1.6B | 0.06%1.6B | 0.00%1.6B |
-common stock | 1.71%1.73B | --1.73B | 1.74%1.7B | 4.76%1.67B | -0.19%1.6B | -0.06%1.6B | 0.06%1.6B | 0.00%1.6B | 0.06%1.6B | 0.00%1.6B |
Retained earnings | -1.94%-1.63B | ---1.63B | -28.82%-1.6B | 19.77%-1.24B | -0.45%-1.55B | -31.60%-1.54B | -15.94%-1.17B | -36.86%-1.01B | -61.14%-738M | -199.35%-458M |
Gains losses not affecting retained earnings | 38.41%8.15B | --8.15B | 15.57%5.89B | -1.60%5.09B | 3.00%5.18B | -0.06%5.03B | 18.75%5.03B | 0.31%4.24B | 7.95%4.22B | 18.37%3.91B |
Total stockholders'equity | 37.73%8.25B | --8.25B | 8.40%5.99B | 5.72%5.52B | 2.77%5.22B | -6.85%5.08B | 13.15%5.46B | -5.10%4.82B | 0.63%5.08B | 6.36%5.05B |
Total equity | 37.73%8.25B | --8.25B | 8.40%5.99B | 5.72%5.52B | 2.77%5.22B | -6.85%5.08B | 13.15%5.46B | -5.10%4.82B | 0.63%5.08B | 6.36%5.05B |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |