(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 53.00%176.2M | 179.81%45.5M | 144.51%87.33M | 258.66%176.88M | 96.15%83.01M | 52.53%115.16M | -445.65%-57M | 142.02%35.71M | -83.82%49.32M | -74.85%42.32M |
Net income from continuing operations | 513.80%17.69M | 51.24%-26.17M | 189.34%51.55M | 59.93%-124.98M | 77.54%-9.32M | 98.14%-4.27M | 1.71%-53.68M | -521.60%-57.7M | -403.33%-311.89M | -2,309.37%-41.49M |
Operating gains losses | -270.85%-2.73M | 85.01%-1.2M | -248.85%-4.98M | -147.59%-2.75M | -100.74%-123K | 137.34%1.6M | -814.41%-8.03M | 64.52%3.34M | -72.21%5.77M | -6.12%16.56M |
Depreciation and amortization | -0.30%69.99M | -2.90%64.45M | -2.33%65.85M | 16.01%271.39M | 8.87%67.39M | 21.88%70.2M | 15.95%66.37M | 17.89%67.43M | 16.47%233.94M | 17.57%61.91M |
Asset impairment expenditure | -99.55%11K | -98.19%118K | ---- | -94.84%10.96M | -41.31%1.97M | -98.72%2.47M | -59.33%6.53M | ---- | 28,443.41%212.36M | 988.64%3.35M |
Remuneration paid in stock | 272.65%6.23M | 50.35%6.09M | 163.32%5.3M | -38.21%11.98M | 46.31%4.25M | -38.72%1.67M | -56.74%4.05M | -54.23%2.01M | -11.72%19.39M | -31.26%2.9M |
Deferred tax | 87.51%7.55M | 36.85%-6.36M | 282.17%22.24M | -236.55%-17.65M | -94.95%602K | 272.65%4.03M | -149.63%-10.07M | -265.86%-12.21M | -72.43%12.93M | 121.72%11.93M |
Other non cashItems | 53.95%41.61M | 86.72%99.64M | -211.78%-27.06M | 83.61%128.2M | 203.29%23.6M | -34.10%27.03M | -19.89%53.36M | 143.05%24.21M | 68.93%69.82M | -60.48%7.78M |
Change In working capital | -6.67%54.14M | 8.81%-77.37M | -73.05%11.91M | 110.30%11.12M | -417.88%-5.78M | 118.99%58M | -70.84%-84.84M | 153.82%44.2M | -177.48%-107.94M | -97.84%1.82M |
-Change in other working capital | ---- | ---- | -73.05%11.91M | 110.30%11.12M | ---- | ---- | ---- | 153.82%44.2M | -177.48%-107.94M | -97.84%1.82M |
Interest paid (cash flow from operating activities) | 0.29%-41.06M | 4.08%-32.46M | -19.79%-40.48M | -174.01%-150.43M | -103.16%-41.61M | -922.93%-41.18M | -48.99%-33.84M | -340.20%-33.79M | -148.54%-54.9M | -284.87%-20.48M |
Tax refund paid | 620.20%22.77M | 497.01%18.76M | 267.81%2.98M | 229.39%39.03M | 13,928.62%42.04M | -29.84%-4.38M | 209.32%3.14M | 92.47%-1.78M | 56.66%-30.16M | 97.54%-304K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 53.00%176.2M | 179.81%45.5M | 144.51%87.33M | 258.66%176.88M | 96.15%83.01M | 52.53%115.16M | -445.65%-57M | 142.02%35.71M | -83.82%49.32M | -74.85%42.32M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 42.72%-24.27M | 75.40%-13.91M | 53.08%-23.3M | 49.98%-188.57M | 61.05%-40.01M | 50.48%-42.37M | 35.06%-56.52M | 51.17%-49.67M | 39.53%-377.02M | 19.03%-102.72M |
Net investment purchase and sale | --0 | --0 | ---- | 66.67%-200K | --0 | ---100K | ---100K | ---- | 81.16%-600K | ---600K |
Interest received (cash flow from investment activities) | 78.73%-265K | 71.07%-219K | 26.20%-355K | 86.64%-2.97M | 91.31%-485K | 82.25%-1.25M | 85.22%-757K | 89.30%-481K | -9.21%-22.22M | 4.14%-5.58M |
Net other investing changes | 41.49%-24M | 75.41%-13.69M | 53.35%-22.95M | 47.66%-185.4M | 59.06%-39.53M | 47.77%-41.02M | 32.05%-55.66M | 49.40%-49.19M | 36.53%-354.2M | 20.24%-96.54M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 42.72%-24.27M | 75.40%-13.91M | 53.08%-23.3M | 49.98%-188.57M | 61.05%-40.01M | 50.48%-42.37M | 35.06%-56.52M | 51.17%-49.67M | 39.53%-377.02M | 19.03%-102.72M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -412.94%-128.52M | -141.69%-79.6M | -2,738.06%-60.99M | -51.71%123.97M | -197.71%-44.24M | -207.60%-25.06M | 96.78%190.95M | -97.46%2.31M | -32.42%256.74M | -3.93%45.27M |
Net issuance payments of debt | -1,492.49%-106.71M | -127.52%-58.37M | -201.15%-39.33M | -47.59%220.11M | -124.25%-24.16M | -108.86%-6.7M | 60.19%212.09M | -65.38%38.88M | -9.38%420M | 37.98%99.63M |
Net common stock issuance | --0 | --0 | --0 | 90.58%-6.25M | --0 | --0 | 160.23%4.52M | ---10.77M | -784.08%-66.38M | -317.06%-31.31M |
Cash dividends paid | -4.59%-21.61M | 15.90%-21.61M | 15.25%-21.66M | 6.60%-92.54M | 15.96%-20.63M | 16.56%-20.66M | -3.18%-25.69M | -2.76%-25.56M | -11.26%-99.08M | -9.63%-24.55M |
Proceeds from stock option exercised by employees | --0 | 7.90%2.5M | --0 | -1.82%6.03M | -60.97%603K | --2.35M | 162.77%2.32M | -79.32%769K | -54.60%6.14M | -67.95%1.55M |
Net other financing activities | -405.00%-202K | 6.97%-2.12M | ---- | 14.31%-3.38M | -21.05%-46K | 32.20%-40K | 40.68%-2.28M | ---1.01M | -646.59%-3.94M | ---38K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -412.94%-128.52M | -141.69%-79.6M | -2,738.06%-60.99M | -51.71%123.97M | -197.71%-44.24M | -207.60%-25.06M | 96.78%190.95M | -97.46%2.31M | -32.42%256.74M | -3.93%45.27M |
Net cash flow | ||||||||||
Beginning cash position | 0.97%158.38M | 159.83%206.39M | 123.29%203.36M | -43.79%91.08M | 92.66%204.6M | 68.72%156.86M | 19.49%79.43M | -43.79%91.08M | 60.70%162.03M | 44.55%106.2M |
Current changes in cash | -50.97%23.41M | -162.01%-48.01M | 126.02%3.03M | 258.25%112.29M | 91.83%-1.24M | 260.89%47.74M | 192.23%77.43M | 87.82%-11.64M | -215.93%-70.96M | -117.08%-15.12M |
End cash Position | -11.15%181.79M | 0.97%158.38M | 159.83%206.39M | 123.29%203.36M | 123.29%203.36M | 92.66%204.6M | 68.72%156.86M | 19.49%79.43M | -43.79%91.08M | -43.79%91.08M |
Free cash from | 53.00%176.2M | 179.81%45.5M | 144.51%87.33M | 258.66%176.88M | 96.15%83.01M | 52.53%115.16M | -445.65%-57M | 142.02%35.71M | -83.82%49.32M | -74.85%42.32M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data